vs
Axon Enterprise(AXON)与READING INTERNATIONAL INC(RDI)财务数据对比。点击上方公司名可切换其他公司
Axon Enterprise的季度营收约是READING INTERNATIONAL INC的15.8倍($796.7M vs $50.3M)。Axon Enterprise净利率更高(0.3% vs -5.1%,领先5.4%)。Axon Enterprise同比增速更快(38.9% vs -14.2%)。Axon Enterprise自由现金流更多($155.4M vs $4.1M)。过去两年Axon Enterprise的营收复合增速更高(31.5% vs 5.6%)
Axon Enterprise是总部位于美国亚利桑那州斯科茨代尔的企业,面向军队、执法部门及民用市场开发各类武器装备与相关技术产品,业务覆盖公共安全、国防及民用消费等多个领域,为不同用户群体提供适配的产品解决方案。
雷丁公司是总部位于美国费城的铁路企业,1924年起在宾夕法尼亚州东部及周边各州提供客运与货运运输服务,直至1976年被联合铁路公司收购。
AXON vs RDI — 直观对比
营收规模更大
AXON
是对方的15.8倍
$50.3M
营收增速更快
AXON
高出53.1%
-14.2%
净利率更高
AXON
高出5.4%
-5.1%
自由现金流更多
AXON
多$151.3M
$4.1M
两年增速更快
AXON
近两年复合增速
5.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $796.7M | $50.3M |
| 净利润 | $2.7M | $-2.6M |
| 毛利率 | 57.9% | — |
| 营业利润率 | -6.3% | -1.9% |
| 净利率 | 0.3% | -5.1% |
| 营收同比 | 38.9% | -14.2% |
| 净利润同比 | -98.0% | -14.5% |
| 每股收益(稀释后) | $0.02 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AXON
RDI
| Q4 25 | $796.7M | $50.3M | ||
| Q3 25 | $710.6M | $52.2M | ||
| Q2 25 | $668.5M | $60.4M | ||
| Q1 25 | $603.6M | $40.2M | ||
| Q4 24 | $573.4M | $58.6M | ||
| Q3 24 | $544.3M | $60.1M | ||
| Q2 24 | $504.1M | $46.8M | ||
| Q1 24 | $460.7M | $45.1M |
净利润
AXON
RDI
| Q4 25 | $2.7M | $-2.6M | ||
| Q3 25 | $-2.2M | $-4.2M | ||
| Q2 25 | $36.1M | $-2.7M | ||
| Q1 25 | $88.0M | $-4.8M | ||
| Q4 24 | $136.0M | $-2.2M | ||
| Q3 24 | $67.0M | $-7.0M | ||
| Q2 24 | $40.8M | $-12.8M | ||
| Q1 24 | $133.2M | $-13.2M |
毛利率
AXON
RDI
| Q4 25 | 57.9% | — | ||
| Q3 25 | 60.1% | — | ||
| Q2 25 | 60.4% | — | ||
| Q1 25 | 60.6% | — | ||
| Q4 24 | 60.5% | — | ||
| Q3 24 | 60.8% | — | ||
| Q2 24 | 60.3% | — | ||
| Q1 24 | 56.4% | — |
营业利润率
AXON
RDI
| Q4 25 | -6.3% | -1.9% | ||
| Q3 25 | -0.3% | -0.6% | ||
| Q2 25 | -0.2% | 4.8% | ||
| Q1 25 | -1.5% | -17.2% | ||
| Q4 24 | -2.6% | 2.6% | ||
| Q3 24 | 4.4% | -0.6% | ||
| Q2 24 | 6.5% | -16.4% | ||
| Q1 24 | 3.5% | -16.7% |
净利率
AXON
RDI
| Q4 25 | 0.3% | -5.1% | ||
| Q3 25 | -0.3% | -8.0% | ||
| Q2 25 | 5.4% | -4.4% | ||
| Q1 25 | 14.6% | -11.8% | ||
| Q4 24 | 23.7% | -3.8% | ||
| Q3 24 | 12.3% | -11.7% | ||
| Q2 24 | 8.1% | -27.4% | ||
| Q1 24 | 28.9% | -29.4% |
每股收益(稀释后)
AXON
RDI
| Q4 25 | $0.02 | $-0.11 | ||
| Q3 25 | $-0.03 | $-0.18 | ||
| Q2 25 | $0.44 | $-0.12 | ||
| Q1 25 | $1.08 | $-0.21 | ||
| Q4 24 | $1.68 | $-0.11 | ||
| Q3 24 | $0.86 | $-0.31 | ||
| Q2 24 | $0.53 | $-0.57 | ||
| Q1 24 | $1.73 | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $10.5M |
| 总债务越低越好 | $1.8B | $185.1M |
| 股东权益账面价值 | $3.2B | $-18.2M |
| 总资产 | $7.0B | $434.9M |
| 负债/权益比越低杠杆越低 | 0.56× | — |
8季度趋势,按日历期对齐
现金及短期投资
AXON
RDI
| Q4 25 | $1.7B | $10.5M | ||
| Q3 25 | $2.4B | $8.1M | ||
| Q2 25 | $2.1B | $9.1M | ||
| Q1 25 | $2.2B | $5.9M | ||
| Q4 24 | $788.1M | $12.4M | ||
| Q3 24 | $1.0B | $10.1M | ||
| Q2 24 | $968.9M | $9.3M | ||
| Q1 24 | $964.1M | $7.5M |
总债务
AXON
RDI
| Q4 25 | $1.8B | $185.1M | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $680.3M | $202.7M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AXON
RDI
| Q4 25 | $3.2B | $-18.2M | ||
| Q3 25 | $3.0B | $-12.1M | ||
| Q2 25 | $2.7B | $-7.7M | ||
| Q1 25 | $2.6B | $-8.1M | ||
| Q4 24 | $2.3B | $-4.4M | ||
| Q3 24 | $2.1B | $1.6M | ||
| Q2 24 | $1.9B | $6.5M | ||
| Q1 24 | $1.8B | $18.0M |
总资产
AXON
RDI
| Q4 25 | $7.0B | $434.9M | ||
| Q3 25 | $6.7B | $435.2M | ||
| Q2 25 | $6.2B | $438.1M | ||
| Q1 25 | $6.1B | $441.0M | ||
| Q4 24 | $4.5B | $471.0M | ||
| Q3 24 | $4.0B | $495.7M | ||
| Q2 24 | $3.7B | $494.9M | ||
| Q1 24 | $3.6B | $494.9M |
负债/权益比
AXON
RDI
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.79× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $217.2M | $4.3M |
| 自由现金流经营现金流 - 资本支出 | $155.4M | $4.1M |
| 自由现金流率自由现金流/营收 | 19.5% | 8.2% |
| 资本支出强度资本支出/营收 | 7.8% | 0.3% |
| 现金转化率经营现金流/净利润 | 79.14× | — |
| 过去12个月自由现金流最近4个季度 | $75.1M | $-2.9M |
8季度趋势,按日历期对齐
经营现金流
AXON
RDI
| Q4 25 | $217.2M | $4.3M | ||
| Q3 25 | $60.0M | $295.0K | ||
| Q2 25 | $-91.7M | $1.6M | ||
| Q1 25 | $25.8M | $-7.7M | ||
| Q4 24 | $250.2M | $8.0M | ||
| Q3 24 | $91.3M | $1.3M | ||
| Q2 24 | $82.8M | $-10.4M | ||
| Q1 24 | $-15.9M | $-2.8M |
自由现金流
AXON
RDI
| Q4 25 | $155.4M | $4.1M | ||
| Q3 25 | $33.4M | $-246.0K | ||
| Q2 25 | $-114.7M | $1.2M | ||
| Q1 25 | $932.0K | $-8.0M | ||
| Q4 24 | $225.4M | $7.0M | ||
| Q3 24 | $64.8M | $-1.1M | ||
| Q2 24 | $71.4M | $-10.6M | ||
| Q1 24 | $-32.1M | $-4.7M |
自由现金流率
AXON
RDI
| Q4 25 | 19.5% | 8.2% | ||
| Q3 25 | 4.7% | -0.5% | ||
| Q2 25 | -17.2% | 1.9% | ||
| Q1 25 | 0.2% | -19.8% | ||
| Q4 24 | 39.3% | 12.0% | ||
| Q3 24 | 11.9% | -1.8% | ||
| Q2 24 | 14.2% | -22.7% | ||
| Q1 24 | -7.0% | -10.4% |
资本支出强度
AXON
RDI
| Q4 25 | 7.8% | 0.3% | ||
| Q3 25 | 3.7% | 1.0% | ||
| Q2 25 | 3.4% | 0.6% | ||
| Q1 25 | 4.1% | 0.6% | ||
| Q4 24 | 4.3% | 1.7% | ||
| Q3 24 | 4.9% | 4.0% | ||
| Q2 24 | 2.2% | 0.5% | ||
| Q1 24 | 3.5% | 4.3% |
现金转化率
AXON
RDI
| Q4 25 | 79.14× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -2.54× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 1.84× | — | ||
| Q3 24 | 1.36× | — | ||
| Q2 24 | 2.03× | — | ||
| Q1 24 | -0.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
RDI
| Cinema Exhibition Segment | $46.9M | 93% |
| Real Estate Revenue | $3.4M | 7% |