vs
Axon Enterprise(AXON)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
Axon Enterprise的季度营收约是RANGE RESOURCES CORP的1.0倍($796.7M vs $786.9M),RANGE RESOURCES CORP净利率更高(22.8% vs 0.3%,领先22.4%),Axon Enterprise同比增速更快(38.9% vs 18.0%),过去两年Axon Enterprise的营收复合增速更高(31.5% vs 14.6%)
Axon Enterprise是总部位于美国亚利桑那州斯科茨代尔的企业,面向军队、执法部门及民用市场开发各类武器装备与相关技术产品,业务覆盖公共安全、国防及民用消费等多个领域,为不同用户群体提供适配的产品解决方案。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
AXON vs RRC — 直观对比
营收规模更大
AXON
是对方的1.0倍
$786.9M
营收增速更快
AXON
高出21.0%
18.0%
净利率更高
RRC
高出22.4%
0.3%
两年增速更快
AXON
近两年复合增速
14.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $796.7M | $786.9M |
| 净利润 | $2.7M | $179.1M |
| 毛利率 | 57.9% | 94.5% |
| 营业利润率 | -6.3% | — |
| 净利率 | 0.3% | 22.8% |
| 营收同比 | 38.9% | 18.0% |
| 净利润同比 | -98.0% | 88.8% |
| 每股收益(稀释后) | $0.02 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AXON
RRC
| Q4 25 | $796.7M | $786.9M | ||
| Q3 25 | $710.6M | $655.3M | ||
| Q2 25 | $668.5M | $699.6M | ||
| Q1 25 | $603.6M | $846.3M | ||
| Q4 24 | $573.4M | $667.0M | ||
| Q3 24 | $544.3M | $567.9M | ||
| Q2 24 | $504.1M | $513.2M | ||
| Q1 24 | $460.7M | $598.8M |
净利润
AXON
RRC
| Q4 25 | $2.7M | $179.1M | ||
| Q3 25 | $-2.2M | $144.3M | ||
| Q2 25 | $36.1M | $237.6M | ||
| Q1 25 | $88.0M | $97.1M | ||
| Q4 24 | $136.0M | $94.8M | ||
| Q3 24 | $67.0M | $50.7M | ||
| Q2 24 | $40.8M | $28.7M | ||
| Q1 24 | $133.2M | $92.1M |
毛利率
AXON
RRC
| Q4 25 | 57.9% | 94.5% | ||
| Q3 25 | 60.1% | 92.5% | ||
| Q2 25 | 60.4% | 95.0% | ||
| Q1 25 | 60.6% | 93.1% | ||
| Q4 24 | 60.5% | 93.7% | ||
| Q3 24 | 60.8% | 94.3% | ||
| Q2 24 | 60.3% | 93.4% | ||
| Q1 24 | 56.4% | 94.7% |
营业利润率
AXON
RRC
| Q4 25 | -6.3% | — | ||
| Q3 25 | -0.3% | — | ||
| Q2 25 | -0.2% | — | ||
| Q1 25 | -1.5% | — | ||
| Q4 24 | -2.6% | — | ||
| Q3 24 | 4.4% | — | ||
| Q2 24 | 6.5% | — | ||
| Q1 24 | 3.5% | — |
净利率
AXON
RRC
| Q4 25 | 0.3% | 22.8% | ||
| Q3 25 | -0.3% | 22.0% | ||
| Q2 25 | 5.4% | 34.0% | ||
| Q1 25 | 14.6% | 11.5% | ||
| Q4 24 | 23.7% | 14.2% | ||
| Q3 24 | 12.3% | 8.9% | ||
| Q2 24 | 8.1% | 5.6% | ||
| Q1 24 | 28.9% | 15.4% |
每股收益(稀释后)
AXON
RRC
| Q4 25 | $0.02 | $0.75 | ||
| Q3 25 | $-0.03 | $0.60 | ||
| Q2 25 | $0.44 | $0.99 | ||
| Q1 25 | $1.08 | $0.40 | ||
| Q4 24 | $1.68 | $0.38 | ||
| Q3 24 | $0.86 | $0.21 | ||
| Q2 24 | $0.53 | $0.12 | ||
| Q1 24 | $1.73 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $204.0K |
| 总债务越低越好 | $1.8B | $1.2B |
| 股东权益账面价值 | $3.2B | $4.3B |
| 总资产 | $7.0B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.56× | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
AXON
RRC
| Q4 25 | $1.7B | $204.0K | ||
| Q3 25 | $2.4B | $175.0K | ||
| Q2 25 | $2.1B | $134.0K | ||
| Q1 25 | $2.2B | $344.6M | ||
| Q4 24 | $788.1M | $304.5M | ||
| Q3 24 | $1.0B | $277.4M | ||
| Q2 24 | $968.9M | $251.1M | ||
| Q1 24 | $964.1M | $343.1M |
总债务
AXON
RRC
| Q4 25 | $1.8B | $1.2B | ||
| Q3 25 | $2.0B | $1.2B | ||
| Q2 25 | $2.0B | $1.2B | ||
| Q1 25 | $2.0B | $1.7B | ||
| Q4 24 | $680.3M | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益
AXON
RRC
| Q4 25 | $3.2B | $4.3B | ||
| Q3 25 | $3.0B | $4.2B | ||
| Q2 25 | $2.7B | $4.1B | ||
| Q1 25 | $2.6B | $3.9B | ||
| Q4 24 | $2.3B | $3.9B | ||
| Q3 24 | $2.1B | $3.9B | ||
| Q2 24 | $1.9B | $3.9B | ||
| Q1 24 | $1.8B | $3.8B |
总资产
AXON
RRC
| Q4 25 | $7.0B | $7.4B | ||
| Q3 25 | $6.7B | $7.2B | ||
| Q2 25 | $6.2B | $7.1B | ||
| Q1 25 | $6.1B | $7.4B | ||
| Q4 24 | $4.5B | $7.3B | ||
| Q3 24 | $4.0B | $7.2B | ||
| Q2 24 | $3.7B | $7.3B | ||
| Q1 24 | $3.6B | $7.4B |
负债/权益比
AXON
RRC
| Q4 25 | 0.56× | 0.28× | ||
| Q3 25 | 0.66× | 0.29× | ||
| Q2 25 | 0.73× | 0.29× | ||
| Q1 25 | 0.79× | 0.43× | ||
| Q4 24 | 0.29× | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $217.2M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $155.4M | — |
| 自由现金流率自由现金流/营收 | 19.5% | — |
| 资本支出强度资本支出/营收 | 7.8% | — |
| 现金转化率经营现金流/净利润 | 79.14× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $75.1M | — |
8季度趋势,按日历期对齐
经营现金流
AXON
RRC
| Q4 25 | $217.2M | $257.5M | ||
| Q3 25 | $60.0M | $247.5M | ||
| Q2 25 | $-91.7M | $336.2M | ||
| Q1 25 | $25.8M | $330.1M | ||
| Q4 24 | $250.2M | $217.9M | ||
| Q3 24 | $91.3M | $245.9M | ||
| Q2 24 | $82.8M | $148.8M | ||
| Q1 24 | $-15.9M | $331.9M |
自由现金流
AXON
RRC
| Q4 25 | $155.4M | — | ||
| Q3 25 | $33.4M | — | ||
| Q2 25 | $-114.7M | — | ||
| Q1 25 | $932.0K | — | ||
| Q4 24 | $225.4M | — | ||
| Q3 24 | $64.8M | — | ||
| Q2 24 | $71.4M | — | ||
| Q1 24 | $-32.1M | — |
自由现金流率
AXON
RRC
| Q4 25 | 19.5% | — | ||
| Q3 25 | 4.7% | — | ||
| Q2 25 | -17.2% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 39.3% | — | ||
| Q3 24 | 11.9% | — | ||
| Q2 24 | 14.2% | — | ||
| Q1 24 | -7.0% | — |
资本支出强度
AXON
RRC
| Q4 25 | 7.8% | — | ||
| Q3 25 | 3.7% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 4.1% | — | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 3.5% | — |
现金转化率
AXON
RRC
| Q4 25 | 79.14× | 1.44× | ||
| Q3 25 | — | 1.72× | ||
| Q2 25 | -2.54× | 1.42× | ||
| Q1 25 | 0.29× | 3.40× | ||
| Q4 24 | 1.84× | 2.30× | ||
| Q3 24 | 1.36× | 4.85× | ||
| Q2 24 | 2.03× | 5.18× | ||
| Q1 24 | -0.12× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |