vs
劳瑞德教育集团（LAUR）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是劳瑞德教育集团的1.5倍（$786.9M vs $541.4M），劳瑞德教育集团净利率更高（31.7% vs 22.8%，领先8.9%），劳瑞德教育集团同比增速更快（27.9% vs 18.0%），过去两年劳瑞德教育集团的营收复合增速更高（40.2% vs 14.6%）
劳瑞德教育集团是总部位于美国佛罗里达州迈阿密的教育运营企业，旗下拥有并运营劳瑞德国际大学体系，在墨西哥、秘鲁设有多个校区，目前于纳斯达克证券交易所公开上市。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
LAUR vs RRC — 直观对比
营收规模更大
RRC
是对方的1.5倍
$541.4M
营收增速更快
LAUR
高出9.9%
18.0%
净利率更高
LAUR
高出8.9%
22.8%
两年增速更快
LAUR
近两年复合增速
14.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $541.4M | $786.9M |
| 净利润 | $171.6M | $179.1M |
| 毛利率 | 35.8% | 94.5% |
| 营业利润率 | 33.2% | — |
| 净利率 | 31.7% | 22.8% |
| 营收同比 | 27.9% | 18.0% |
| 净利润同比 | 83.2% | 88.8% |
| 每股收益（稀释后） | $1.14 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LAURRRC
| Q4 25 | $541.4M | $786.9M | ||
| Q3 25 | $400.2M | $655.3M | ||
| Q2 25 | $524.2M | $699.6M | ||
| Q1 25 | $236.2M | $846.3M | ||
| Q4 24 | $423.4M | $667.0M | ||
| Q3 24 | $368.6M | $567.9M | ||
| Q2 24 | $499.2M | $513.2M | ||
| Q1 24 | $275.4M | $598.8M |
净利润LAURRRC
| Q4 25 | $171.6M | $179.1M | ||
| Q3 25 | $34.5M | $144.3M | ||
| Q2 25 | $95.1M | $237.6M | ||
| Q1 25 | $-19.5M | $97.1M | ||
| Q4 24 | $93.6M | $94.8M | ||
| Q3 24 | $85.5M | $50.7M | ||
| Q2 24 | $128.1M | $28.7M | ||
| Q1 24 | $-10.8M | $92.1M |
毛利率LAURRRC
| Q4 25 | 35.8% | 94.5% | ||
| Q3 25 | 20.9% | 92.5% | ||
| Q2 25 | 39.5% | 95.0% | ||
| Q1 25 | -0.9% | 93.1% | ||
| Q4 24 | 32.0% | 93.7% | ||
| Q3 24 | 22.4% | 94.3% | ||
| Q2 24 | 36.1% | 93.4% | ||
| Q1 24 | 7.8% | 94.7% |
营业利润率LAURRRC
| Q4 25 | 33.2% | — | ||
| Q3 25 | 17.9% | — | ||
| Q2 25 | 36.9% | — | ||
| Q1 25 | -5.6% | — | ||
| Q4 24 | 29.3% | — | ||
| Q3 24 | 19.5% | — | ||
| Q2 24 | 33.4% | — | ||
| Q1 24 | 4.0% | — |
净利率LAURRRC
| Q4 25 | 31.7% | 22.8% | ||
| Q3 25 | 8.6% | 22.0% | ||
| Q2 25 | 18.1% | 34.0% | ||
| Q1 25 | -8.3% | 11.5% | ||
| Q4 24 | 22.1% | 14.2% | ||
| Q3 24 | 23.2% | 8.9% | ||
| Q2 24 | 25.7% | 5.6% | ||
| Q1 24 | -3.9% | 15.4% |
每股收益（稀释后）LAURRRC
| Q4 25 | $1.14 | $0.75 | ||
| Q3 25 | $0.23 | $0.60 | ||
| Q2 25 | $0.65 | $0.99 | ||
| Q1 25 | $-0.13 | $0.40 | ||
| Q4 24 | $0.60 | $0.38 | ||
| Q3 24 | $0.56 | $0.21 | ||
| Q2 24 | $0.83 | $0.12 | ||
| Q1 24 | $-0.07 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $146.7M | $204.0K |
| 总债务越低越好 | $73.1M | $1.2B |
| 股东权益账面价值 | $1.2B | $4.3B |
| 总资产 | $2.2B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.06× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资LAURRRC
| Q4 25 | $146.7M | $204.0K | ||
| Q3 25 | $241.0M | $175.0K | ||
| Q2 25 | $135.3M | $134.0K | ||
| Q1 25 | $109.8M | $344.6M | ||
| Q4 24 | $91.3M | $304.5M | ||
| Q3 24 | $134.4M | $277.4M | ||
| Q2 24 | $128.8M | $251.1M | ||
| Q1 24 | $126.2M | $343.1M |
总债务LAURRRC
| Q4 25 | $73.1M | $1.2B | ||
| Q3 25 | $70.6M | $1.2B | ||
| Q2 25 | $78.1M | $1.2B | ||
| Q1 25 | $91.0M | $1.7B | ||
| Q4 24 | $59.0M | $1.7B | ||
| Q3 24 | $129.8M | $1.7B | ||
| Q2 24 | $203.0M | $1.7B | ||
| Q1 24 | $176.6M | $1.8B |
股东权益LAURRRC
| Q4 25 | $1.2B | $4.3B | ||
| Q3 25 | $1.1B | $4.2B | ||
| Q2 25 | $1.1B | $4.1B | ||
| Q1 25 | $908.5M | $3.9B | ||
| Q4 24 | $959.5M | $3.9B | ||
| Q3 24 | $897.7M | $3.9B | ||
| Q2 24 | $918.0M | $3.9B | ||
| Q1 24 | $933.6M | $3.8B |
总资产LAURRRC
| Q4 25 | $2.2B | $7.4B | ||
| Q3 25 | $2.1B | $7.2B | ||
| Q2 25 | $2.0B | $7.1B | ||
| Q1 25 | $1.9B | $7.4B | ||
| Q4 24 | $1.9B | $7.3B | ||
| Q3 24 | $1.9B | $7.2B | ||
| Q2 24 | $2.1B | $7.3B | ||
| Q1 24 | $2.2B | $7.4B |
负债/权益比LAURRRC
| Q4 25 | 0.06× | 0.28× | ||
| Q3 25 | 0.06× | 0.29× | ||
| Q2 25 | 0.07× | 0.29× | ||
| Q1 25 | 0.10× | 0.43× | ||
| Q4 24 | 0.06× | 0.43× | ||
| Q3 24 | 0.14× | 0.44× | ||
| Q2 24 | 0.22× | 0.44× | ||
| Q1 24 | 0.19× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $93.4M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $26.4M | — |
| 自由现金流率自由现金流/营收 | 4.9% | — |
| 资本支出强度资本支出/营收 | 12.4% | — |
| 现金转化率经营现金流/净利润 | 0.54× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $263.1M | — |
8季度趋势，按日历期对齐
经营现金流LAURRRC
| Q4 25 | $93.4M | $257.5M | ||
| Q3 25 | $141.0M | $247.5M | ||
| Q2 25 | $74.1M | $336.2M | ||
| Q1 25 | $57.8M | $330.1M | ||
| Q4 24 | $40.7M | $217.9M | ||
| Q3 24 | $118.7M | $245.9M | ||
| Q2 24 | $40.2M | $148.8M | ||
| Q1 24 | $33.2M | $331.9M |
自由现金流LAURRRC
| Q4 25 | $26.4M | — | ||
| Q3 25 | $122.8M | — | ||
| Q2 25 | $60.8M | — | ||
| Q1 25 | $53.2M | — | ||
| Q4 24 | $3.4M | — | ||
| Q3 24 | $110.7M | — | ||
| Q2 24 | $29.5M | — | ||
| Q1 24 | $17.3M | — |
自由现金流率LAURRRC
| Q4 25 | 4.9% | — | ||
| Q3 25 | 30.7% | — | ||
| Q2 25 | 11.6% | — | ||
| Q1 25 | 22.5% | — | ||
| Q4 24 | 0.8% | — | ||
| Q3 24 | 30.0% | — | ||
| Q2 24 | 5.9% | — | ||
| Q1 24 | 6.3% | — |
资本支出强度LAURRRC
| Q4 25 | 12.4% | — | ||
| Q3 25 | 4.5% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 8.8% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 2.1% | — | ||
| Q1 24 | 5.8% | — |
现金转化率LAURRRC
| Q4 25 | 0.54× | 1.44× | ||
| Q3 25 | 4.09× | 1.72× | ||
| Q2 25 | 0.78× | 1.42× | ||
| Q1 25 | — | 3.40× | ||
| Q4 24 | 0.43× | 2.30× | ||
| Q3 24 | 1.39× | 4.85× | ||
| Q2 24 | 0.31× | 5.18× | ||
| Q1 24 | — | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LAUR
| Mexico Segment | $275.9M | 51% |
| Peru Segment | $265.5M | 49% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
