vs
美国运通（AXP）与COMPX INTERNATIONAL INC（CIX）财务数据对比。点击上方公司名可切换其他公司
COMPX INTERNATIONAL INC的季度营收约是美国运通的2.0倍（$37.7M vs $18.9M），美国运通净利率更高（15.7% vs 12.4%，领先3.3%），美国运通同比增速更快（11.4% vs -1.9%），过去两年COMPX INTERNATIONAL INC的营收复合增速更高（-0.4% vs -95.6%）
美国运通是全球知名的支付服务提供商，主营签账卡、信用卡产品及旅行相关服务，下设全球消费者服务、全球商业服务、全球商户与网络服务三大业务板块，还提供支付融资、网络服务、应付账款费用管理、旅行生活服务等多元解决方案。
COMPX国际是一家多元化安全与控制产品制造商，主营高性能锁具系统、电子门禁解决方案、人体工学工作站部件及船用五金，核心市场覆盖北美、欧洲，服务商业、住宅、工业、医疗、休闲船舶等领域客户。
AXP vs CIX — 直观对比
营收规模更大
CIX
是对方的2.0倍
$18.9M
营收增速更快
AXP
高出13.3%
-1.9%
净利率更高
AXP
高出3.3%
12.4%
两年增速更快
CIX
近两年复合增速
-95.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $18.9M | $37.7M |
| 净利润 | $3.0M | $4.7M |
| 毛利率 | — | 32.1% |
| 营业利润率 | — | 15.0% |
| 净利率 | 15.7% | 12.4% |
| 营收同比 | 11.4% | -1.9% |
| 净利润同比 | 15.0% | 3.6% |
| 每股收益（稀释后） | — | $0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXPCIX
| Q1 26 | $18.9M | — | ||
| Q4 25 | $10.9B | $37.7M | ||
| Q3 25 | $10.4B | $40.0M | ||
| Q2 25 | $10.3B | $40.4M | ||
| Q1 25 | $9.6B | $40.3M | ||
| Q4 24 | $10.0B | $38.4M | ||
| Q3 24 | $9.7B | $33.7M | ||
| Q2 24 | $9.8B | $35.9M |
净利润AXPCIX
| Q1 26 | $3.0M | — | ||
| Q4 25 | $2.5B | $4.7M | ||
| Q3 25 | $2.9B | $4.2M | ||
| Q2 25 | $2.9B | $5.5M | ||
| Q1 25 | $2.6B | $5.1M | ||
| Q4 24 | $2.2B | $4.5M | ||
| Q3 24 | $2.5B | $3.5M | ||
| Q2 24 | $3.0B | $4.8M |
毛利率AXPCIX
| Q1 26 | — | — | ||
| Q4 25 | — | 32.1% | ||
| Q3 25 | — | 27.6% | ||
| Q2 25 | — | 31.9% | ||
| Q1 25 | — | 30.2% | ||
| Q4 24 | — | 28.8% | ||
| Q3 24 | — | 28.1% | ||
| Q2 24 | — | 31.1% |
营业利润率AXPCIX
| Q1 26 | — | — | ||
| Q4 25 | 28.2% | 15.0% | ||
| Q3 25 | 36.7% | 11.9% | ||
| Q2 25 | 34.4% | 15.7% | ||
| Q1 25 | 34.6% | 14.6% | ||
| Q4 24 | 27.7% | 12.7% | ||
| Q3 24 | 33.0% | 9.9% | ||
| Q2 24 | 38.6% | 14.2% |
净利率AXPCIX
| Q1 26 | 15.7% | — | ||
| Q4 25 | 22.5% | 12.4% | ||
| Q3 25 | 27.9% | 10.6% | ||
| Q2 25 | 28.0% | 13.5% | ||
| Q1 25 | 26.8% | 12.7% | ||
| Q4 24 | 21.8% | 11.7% | ||
| Q3 24 | 25.8% | 10.3% | ||
| Q2 24 | 30.7% | 13.5% |
每股收益（稀释后）AXPCIX
| Q1 26 | — | — | ||
| Q4 25 | $3.52 | $0.38 | ||
| Q3 25 | $4.14 | $0.34 | ||
| Q2 25 | $4.08 | $0.44 | ||
| Q1 25 | $3.64 | $0.42 | ||
| Q4 24 | $3.04 | $0.37 | ||
| Q3 24 | $3.49 | $0.28 | ||
| Q2 24 | $4.15 | $0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $54.1M |
| 总债务越低越好 | $60.4M | — |
| 股东权益账面价值 | $34.0M | $138.6M |
| 总资产 | $308.9M | $156.2M |
| 负债/权益比越低杠杆越低 | 1.78× | — |
8季度趋势，按日历期对齐
现金及短期投资AXPCIX
| Q1 26 | — | — | ||
| Q4 25 | $742.0M | $54.1M | ||
| Q3 25 | $1.3B | $46.3M | ||
| Q2 25 | $197.0M | $56.2M | ||
| Q1 25 | $261.0M | $56.1M | ||
| Q4 24 | $221.0M | $60.8M | ||
| Q3 24 | $120.0M | $58.8M | ||
| Q2 24 | $188.0M | $82.1M |
总债务AXPCIX
| Q1 26 | $60.4M | — | ||
| Q4 25 | $56.4B | — | ||
| Q3 25 | $57.8B | — | ||
| Q2 25 | $58.2B | — | ||
| Q1 25 | $51.2B | — | ||
| Q4 24 | $49.7B | — | ||
| Q3 24 | $53.5B | — | ||
| Q2 24 | $51.5B | — |
股东权益AXPCIX
| Q1 26 | $34.0M | — | ||
| Q4 25 | $33.5B | $138.6M | ||
| Q3 25 | $32.4B | $137.7M | ||
| Q2 25 | $32.3B | $149.5M | ||
| Q1 25 | $31.2B | $147.6M | ||
| Q4 24 | $30.3B | $146.1M | ||
| Q3 24 | $29.7B | $145.3M | ||
| Q2 24 | $29.5B | $170.2M |
总资产AXPCIX
| Q1 26 | $308.9M | — | ||
| Q4 25 | $300.1B | $156.2M | ||
| Q3 25 | $297.6B | $153.7M | ||
| Q2 25 | $295.6B | $164.8M | ||
| Q1 25 | $282.2B | $162.2M | ||
| Q4 24 | $271.5B | $163.0M | ||
| Q3 24 | $271.0B | $160.1M | ||
| Q2 24 | $272.2B | $185.1M |
负债/权益比AXPCIX
| Q1 26 | 1.78× | — | ||
| Q4 25 | 1.68× | — | ||
| Q3 25 | 1.78× | — | ||
| Q2 25 | 1.80× | — | ||
| Q1 25 | 1.64× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 1.80× | — | ||
| Q2 24 | 1.74× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $12.0M |
| 自由现金流经营现金流 - 资本支出 | — | $11.4M |
| 自由现金流率自由现金流/营收 | — | 30.3% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | 2.57× |
| 过去12个月自由现金流最近4个季度 | — | $19.1M |
8季度趋势，按日历期对齐
经营现金流AXPCIX
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $12.0M | ||
| Q3 25 | $6.2B | $6.3M | ||
| Q2 25 | $4.4B | $4.7M | ||
| Q1 25 | $4.8B | $-137.0K | ||
| Q4 24 | $5.8B | $7.3M | ||
| Q3 24 | $-1.8B | $4.1M | ||
| Q2 24 | $4.5B | $9.8M |
自由现金流AXPCIX
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $11.4M | ||
| Q3 25 | $5.6B | $5.3M | ||
| Q2 25 | $3.7B | $3.4M | ||
| Q1 25 | $4.3B | $-959.0K | ||
| Q4 24 | $5.3B | $7.1M | ||
| Q3 24 | $-2.3B | $3.6M | ||
| Q2 24 | $4.0B | $9.4M |
自由现金流率AXPCIX
| Q1 26 | — | — | ||
| Q4 25 | 21.4% | 30.3% | ||
| Q3 25 | 53.6% | 13.2% | ||
| Q2 25 | 36.3% | 8.4% | ||
| Q1 25 | 45.0% | -2.4% | ||
| Q4 24 | 53.1% | 18.5% | ||
| Q3 24 | -23.3% | 10.8% | ||
| Q2 24 | 40.4% | 26.2% |
资本支出强度AXPCIX
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 1.6% | ||
| Q3 25 | 6.3% | 2.5% | ||
| Q2 25 | 6.0% | 3.3% | ||
| Q1 25 | 4.5% | 2.0% | ||
| Q4 24 | 5.0% | 0.6% | ||
| Q3 24 | 4.7% | 1.4% | ||
| Q2 24 | 5.8% | 1.2% |
现金转化率AXPCIX
| Q1 26 | — | — | ||
| Q4 25 | 1.25× | 2.57× | ||
| Q3 25 | 2.15× | 1.48× | ||
| Q2 25 | 1.51× | 0.87× | ||
| Q1 25 | 1.84× | -0.03× | ||
| Q4 24 | 2.66× | 1.62× | ||
| Q3 24 | -0.72× | 1.18× | ||
| Q2 24 | 1.50× | 2.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXP
| Discount revenue | $9.5M | 50% |
| Other | $8.9M | 47% |
| Deposits with banks and other | $512.0K | 3% |
CIX
| Security Products | $29.5M | 78% |
| Marine Components | $8.2M | 22% |
