vs
美国运通（AXP）与Finance of America Companies Inc.（FOA）财务数据对比。点击上方公司名可切换其他公司
Finance of America Companies Inc.的季度营收约是美国运通的3.9倍（$73.5M vs $18.9M）。美国运通净利率更高（15.7% vs -14.1%，领先29.8%）。Finance of America Companies Inc.同比增速更快（248.7% vs 11.4%）。过去两年Finance of America Companies Inc.的营收复合增速更高（-0.8% vs -95.6%）
美国运通是全球知名的支付服务提供商，主营签账卡、信用卡产品及旅行相关服务，下设全球消费者服务、全球商业服务、全球商户与网络服务三大业务板块，还提供支付融资、网络服务、应付账款费用管理、旅行生活服务等多元解决方案。
洛克特公司是一家美国金融科技与住房服务企业，由丹·吉尔伯特创立，总部位于密歇根州底特律市中心。依托核心子公司Rocket Mortgage，该公司已是美国规模最大的抵押贷款机构之一，旗下还拥有Redfin、Forsalebyowner.com、Rocket Money等子品牌。
AXP vs FOA — 直观对比
营收规模更大
FOA
是对方的3.9倍
$18.9M
营收增速更快
FOA
高出237.3%
11.4%
净利率更高
AXP
高出29.8%
-14.1%
两年增速更快
FOA
近两年复合增速
-95.6%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $18.9M | $73.5M |
| 净利润 | $3.0M | $-10.4M |
| 毛利率 | — | — |
| 营业利润率 | — | -29.9% |
| 净利率 | 15.7% | -14.1% |
| 营收同比 | 11.4% | 248.7% |
| 净利润同比 | 15.0% | 82.4% |
| 每股收益（稀释后） | — | $0.45 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXPFOA
| Q1 26 | $18.9M | — | ||
| Q4 25 | $10.9B | $73.5M | ||
| Q3 25 | $10.4B | $80.8M | ||
| Q2 25 | $10.3B | $177.4M | ||
| Q1 25 | $9.6B | $165.7M | ||
| Q4 24 | $10.0B | $-49.4M | ||
| Q3 24 | $9.7B | $290.1M | ||
| Q2 24 | $9.8B | $79.0M |
净利润AXPFOA
| Q1 26 | $3.0M | — | ||
| Q4 25 | $2.5B | $-10.4M | ||
| Q3 25 | $2.9B | $-9.5M | ||
| Q2 25 | $2.9B | $34.9M | ||
| Q1 25 | $2.6B | $30.2M | ||
| Q4 24 | $2.2B | $-59.1M | ||
| Q3 24 | $2.5B | $84.2M | ||
| Q2 24 | $3.0B | $-2.1M |
营业利润率AXPFOA
| Q1 26 | — | — | ||
| Q4 25 | 28.2% | -29.9% | ||
| Q3 25 | 36.7% | -35.3% | ||
| Q2 25 | 34.4% | 46.2% | ||
| Q1 25 | 34.6% | 49.3% | ||
| Q4 24 | 27.7% | 295.0% | ||
| Q3 24 | 33.0% | 71.8% | ||
| Q2 24 | 38.6% | -4.8% |
净利率AXPFOA
| Q1 26 | 15.7% | — | ||
| Q4 25 | 22.5% | -14.1% | ||
| Q3 25 | 27.9% | -11.8% | ||
| Q2 25 | 28.0% | 19.7% | ||
| Q1 25 | 26.8% | 18.2% | ||
| Q4 24 | 21.8% | 119.5% | ||
| Q3 24 | 25.8% | 29.0% | ||
| Q2 24 | 30.7% | -2.6% |
每股收益（稀释后）AXPFOA
| Q1 26 | — | — | ||
| Q4 25 | $3.52 | $0.45 | ||
| Q3 25 | $4.14 | $-1.27 | ||
| Q2 25 | $4.08 | $2.13 | ||
| Q1 25 | $3.64 | $2.43 | ||
| Q4 24 | $3.04 | $-5.24 | ||
| Q3 24 | $3.49 | $7.50 | ||
| Q2 24 | $4.15 | $-0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $89.5M |
| 总债务越低越好 | $60.4M | $357.5M |
| 股东权益账面价值 | $34.0M | $395.6M |
| 总资产 | $308.9M | $30.7B |
| 负债/权益比越低杠杆越低 | 1.78× | 0.90× |
8季度趋势，按日历期对齐
现金及短期投资AXPFOA
| Q1 26 | — | — | ||
| Q4 25 | $742.0M | $89.5M | ||
| Q3 25 | $1.3B | $109.8M | ||
| Q2 25 | $197.0M | $46.5M | ||
| Q1 25 | $261.0M | $52.0M | ||
| Q4 24 | $221.0M | $47.4M | ||
| Q3 24 | $120.0M | $44.3M | ||
| Q2 24 | $188.0M | $46.5M |
总债务AXPFOA
| Q1 26 | $60.4M | — | ||
| Q4 25 | $56.4B | $357.5M | ||
| Q3 25 | $57.8B | $390.0M | ||
| Q2 25 | $58.2B | — | ||
| Q1 25 | $51.2B | — | ||
| Q4 24 | $49.7B | $374.5M | ||
| Q3 24 | $53.5B | — | ||
| Q2 24 | $51.5B | — |
股东权益AXPFOA
| Q1 26 | $34.0M | — | ||
| Q4 25 | $33.5B | $395.6M | ||
| Q3 25 | $32.4B | $365.8M | ||
| Q2 25 | $32.3B | $473.4M | ||
| Q1 25 | $31.2B | $394.9M | ||
| Q4 24 | $30.3B | $315.7M | ||
| Q3 24 | $29.7B | $456.5M | ||
| Q2 24 | $29.5B | $251.3M |
总资产AXPFOA
| Q1 26 | $308.9M | — | ||
| Q4 25 | $300.1B | $30.7B | ||
| Q3 25 | $297.6B | $30.7B | ||
| Q2 25 | $295.6B | $30.1B | ||
| Q1 25 | $282.2B | $29.7B | ||
| Q4 24 | $271.5B | $29.2B | ||
| Q3 24 | $271.0B | $29.0B | ||
| Q2 24 | $272.2B | $28.0B |
负债/权益比AXPFOA
| Q1 26 | 1.78× | — | ||
| Q4 25 | 1.68× | 0.90× | ||
| Q3 25 | 1.78× | 1.07× | ||
| Q2 25 | 1.80× | — | ||
| Q1 25 | 1.64× | — | ||
| Q4 24 | 1.64× | 1.19× | ||
| Q3 24 | 1.80× | — | ||
| Q2 24 | 1.74× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-91.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AXPFOA
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $-91.4M | ||
| Q3 25 | $6.2B | $-149.7M | ||
| Q2 25 | $4.4B | $-96.5M | ||
| Q1 25 | $4.8B | $-92.1M | ||
| Q4 24 | $5.8B | $-106.2M | ||
| Q3 24 | $-1.8B | $-81.4M | ||
| Q2 24 | $4.5B | $-104.0M |
自由现金流AXPFOA
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | — | ||
| Q3 25 | $5.6B | — | ||
| Q2 25 | $3.7B | — | ||
| Q1 25 | $4.3B | — | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | $-2.3B | — | ||
| Q2 24 | $4.0B | — |
自由现金流率AXPFOA
| Q1 26 | — | — | ||
| Q4 25 | 21.4% | — | ||
| Q3 25 | 53.6% | — | ||
| Q2 25 | 36.3% | — | ||
| Q1 25 | 45.0% | — | ||
| Q4 24 | 53.1% | — | ||
| Q3 24 | -23.3% | — | ||
| Q2 24 | 40.4% | — |
资本支出强度AXPFOA
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | — | ||
| Q3 25 | 6.3% | — | ||
| Q2 25 | 6.0% | — | ||
| Q1 25 | 4.5% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 5.8% | — |
现金转化率AXPFOA
| Q1 26 | — | — | ||
| Q4 25 | 1.25× | — | ||
| Q3 25 | 2.15× | — | ||
| Q2 25 | 1.51× | -2.76× | ||
| Q1 25 | 1.84× | -3.05× | ||
| Q4 24 | 2.66× | — | ||
| Q3 24 | -0.72× | -0.97× | ||
| Q2 24 | 1.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXP
| Discount revenue | $9.5M | 50% |
| Other | $8.9M | 47% |
| Deposits with banks and other | $512.0K | 3% |
FOA
暂无分部数据
