vs
美国运通（AXP）与INTEST CORP（INTT）财务数据对比。点击上方公司名可切换其他公司
INTEST CORP的季度营收约是美国运通的1.7倍（$32.8M vs $18.9M），美国运通净利率更高（15.7% vs 3.8%，领先11.9%），美国运通同比增速更快（11.4% vs -10.3%），过去两年INTEST CORP的营收复合增速更高（4.9% vs -95.6%）
美国运通是全球知名的支付服务提供商，主营签账卡、信用卡产品及旅行相关服务，下设全球消费者服务、全球商业服务、全球商户与网络服务三大业务板块，还提供支付融资、网络服务、应付账款费用管理、旅行生活服务等多元解决方案。
INTEST CORP是面向全球半导体产业的专业测试设备供应商，主营研发、生产及销售热管理系统、测试接口硬件、晶圆处理工具等产品，客户覆盖晶圆制造厂、芯片设计企业及汽车、工业电子等下游领域。
AXP vs INTT — 直观对比
营收规模更大
INTT
是对方的1.7倍
$18.9M
营收增速更快
AXP
高出21.8%
-10.3%
净利率更高
AXP
高出11.9%
3.8%
两年增速更快
INTT
近两年复合增速
-95.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $18.9M | $32.8M |
| 净利润 | $3.0M | $1.2M |
| 毛利率 | — | 45.4% |
| 营业利润率 | — | 3.9% |
| 净利率 | 15.7% | 3.8% |
| 营收同比 | 11.4% | -10.3% |
| 净利润同比 | 15.0% | -17.4% |
| 每股收益（稀释后） | — | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXPINTT
| Q1 26 | $18.9M | — | ||
| Q4 25 | $10.9B | $32.8M | ||
| Q3 25 | $10.4B | $26.2M | ||
| Q2 25 | $10.3B | $28.1M | ||
| Q1 25 | $9.6B | $26.6M | ||
| Q4 24 | $10.0B | $36.6M | ||
| Q3 24 | $9.7B | $30.3M | ||
| Q2 24 | $9.8B | $34.0M |
净利润AXPINTT
| Q1 26 | $3.0M | — | ||
| Q4 25 | $2.5B | $1.2M | ||
| Q3 25 | $2.9B | $-938.0K | ||
| Q2 25 | $2.9B | $-503.0K | ||
| Q1 25 | $2.6B | $-2.3M | ||
| Q4 24 | $2.2B | $1.5M | ||
| Q3 24 | $2.5B | $495.0K | ||
| Q2 24 | $3.0B | $230.0K |
毛利率AXPINTT
| Q1 26 | — | — | ||
| Q4 25 | — | 45.4% | ||
| Q3 25 | — | 41.9% | ||
| Q2 25 | — | 42.6% | ||
| Q1 25 | — | 41.5% | ||
| Q4 24 | — | 39.7% | ||
| Q3 24 | — | 46.3% | ||
| Q2 24 | — | 40.6% |
营业利润率AXPINTT
| Q1 26 | — | — | ||
| Q4 25 | 28.2% | 3.9% | ||
| Q3 25 | 36.7% | -4.5% | ||
| Q2 25 | 34.4% | -3.3% | ||
| Q1 25 | 34.6% | -10.8% | ||
| Q4 24 | 27.7% | 5.7% | ||
| Q3 24 | 33.0% | 1.6% | ||
| Q2 24 | 38.6% | 1.0% |
净利率AXPINTT
| Q1 26 | 15.7% | — | ||
| Q4 25 | 22.5% | 3.8% | ||
| Q3 25 | 27.9% | -3.6% | ||
| Q2 25 | 28.0% | -1.8% | ||
| Q1 25 | 26.8% | -8.7% | ||
| Q4 24 | 21.8% | 4.1% | ||
| Q3 24 | 25.8% | 1.6% | ||
| Q2 24 | 30.7% | 0.7% |
每股收益（稀释后）AXPINTT
| Q1 26 | — | — | ||
| Q4 25 | $3.52 | $0.10 | ||
| Q3 25 | $4.14 | $-0.08 | ||
| Q2 25 | $4.08 | $-0.04 | ||
| Q1 25 | $3.64 | $-0.19 | ||
| Q4 24 | $3.04 | $0.13 | ||
| Q3 24 | $3.49 | $0.04 | ||
| Q2 24 | $4.15 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $14.2M |
| 总债务越低越好 | $60.4M | — |
| 股东权益账面价值 | $34.0M | $103.6M |
| 总资产 | $308.9M | $151.3M |
| 负债/权益比越低杠杆越低 | 1.78× | — |
8季度趋势，按日历期对齐
现金及短期投资AXPINTT
| Q1 26 | — | — | ||
| Q4 25 | $742.0M | $14.2M | ||
| Q3 25 | $1.3B | $16.2M | ||
| Q2 25 | $197.0M | $19.2M | ||
| Q1 25 | $261.0M | $22.0M | ||
| Q4 24 | $221.0M | $19.8M | ||
| Q3 24 | $120.0M | $18.0M | ||
| Q2 24 | $188.0M | $20.4M |
总债务AXPINTT
| Q1 26 | $60.4M | — | ||
| Q4 25 | $56.4B | — | ||
| Q3 25 | $57.8B | $4.9M | ||
| Q2 25 | $58.2B | $5.9M | ||
| Q1 25 | $51.2B | $6.9M | ||
| Q4 24 | $49.7B | $7.9M | ||
| Q3 24 | $53.5B | $9.0M | ||
| Q2 24 | $51.5B | $10.0M |
股东权益AXPINTT
| Q1 26 | $34.0M | — | ||
| Q4 25 | $33.5B | $103.6M | ||
| Q3 25 | $32.4B | $101.9M | ||
| Q2 25 | $32.3B | $102.6M | ||
| Q1 25 | $31.2B | $99.4M | ||
| Q4 24 | $30.3B | $99.8M | ||
| Q3 24 | $29.7B | $100.4M | ||
| Q2 24 | $29.5B | $99.5M |
总资产AXPINTT
| Q1 26 | $308.9M | — | ||
| Q4 25 | $300.1B | $151.3M | ||
| Q3 25 | $297.6B | $148.3M | ||
| Q2 25 | $295.6B | $149.7M | ||
| Q1 25 | $282.2B | $148.0M | ||
| Q4 24 | $271.5B | $152.3M | ||
| Q3 24 | $271.0B | $158.4M | ||
| Q2 24 | $272.2B | $160.6M |
负债/权益比AXPINTT
| Q1 26 | 1.78× | — | ||
| Q4 25 | 1.68× | — | ||
| Q3 25 | 1.78× | 0.05× | ||
| Q2 25 | 1.80× | 0.06× | ||
| Q1 25 | 1.64× | 0.07× | ||
| Q4 24 | 1.64× | 0.08× | ||
| Q3 24 | 1.80× | 0.09× | ||
| Q2 24 | 1.74× | 0.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-1.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-1.6M |
| 自由现金流率自由现金流/营收 | — | -4.7% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.82× |
| 过去12个月自由现金流最近4个季度 | — | $5.7M |
8季度趋势，按日历期对齐
经营现金流AXPINTT
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $-1.0M | ||
| Q3 25 | $6.2B | $3.5M | ||
| Q2 25 | $4.4B | $-688.0K | ||
| Q1 25 | $4.8B | $5.5M | ||
| Q4 24 | $5.8B | $2.6M | ||
| Q3 24 | $-1.8B | $4.2M | ||
| Q2 24 | $4.5B | $-5.1M |
自由现金流AXPINTT
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $-1.6M | ||
| Q3 25 | $5.6B | $3.1M | ||
| Q2 25 | $3.7B | $-1.1M | ||
| Q1 25 | $4.3B | $5.3M | ||
| Q4 24 | $5.3B | $2.4M | ||
| Q3 24 | $-2.3B | $3.7M | ||
| Q2 24 | $4.0B | $-5.4M |
自由现金流率AXPINTT
| Q1 26 | — | — | ||
| Q4 25 | 21.4% | -4.7% | ||
| Q3 25 | 53.6% | 11.8% | ||
| Q2 25 | 36.3% | -4.1% | ||
| Q1 25 | 45.0% | 19.9% | ||
| Q4 24 | 53.1% | 6.6% | ||
| Q3 24 | -23.3% | 12.4% | ||
| Q2 24 | 40.4% | -15.9% |
资本支出强度AXPINTT
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 1.6% | ||
| Q3 25 | 6.3% | 1.6% | ||
| Q2 25 | 6.0% | 1.6% | ||
| Q1 25 | 4.5% | 0.9% | ||
| Q4 24 | 5.0% | 0.4% | ||
| Q3 24 | 4.7% | 1.7% | ||
| Q2 24 | 5.8% | 0.9% |
现金转化率AXPINTT
| Q1 26 | — | — | ||
| Q4 25 | 1.25× | -0.82× | ||
| Q3 25 | 2.15× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 1.84× | — | ||
| Q4 24 | 2.66× | 1.72× | ||
| Q3 24 | -0.72× | 8.58× | ||
| Q2 24 | 1.50× | -22.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXP
| Discount revenue | $9.5M | 50% |
| Other | $8.9M | 47% |
| Deposits with banks and other | $512.0K | 3% |
INTT
| Environmental Technologies | $8.3M | 25% |
| Semiconductor Market | $6.9M | 21% |
| Thermal Testing Products | $6.4M | 19% |
| Service And Other Products | $4.8M | 15% |
| Oem Integrators And Distributor | $3.5M | 11% |
| Semiconductor Production Test Products | $3.0M | 9% |
