vs
美国运通（AXP）与Maison Solutions Inc.（MSS）财务数据对比。点击上方公司名可切换其他公司
Maison Solutions Inc.的季度营收约是美国运通的1.5倍（$27.6M vs $18.9M），美国运通净利率更高（15.7% vs -18.0%，领先33.7%），美国运通同比增速更快（11.4% vs -10.9%），过去两年Maison Solutions Inc.的营收复合增速更高（42.5% vs -95.6%）
美国运通是全球知名的支付服务提供商，主营签账卡、信用卡产品及旅行相关服务，下设全球消费者服务、全球商业服务、全球商户与网络服务三大业务板块，还提供支付融资、网络服务、应付账款费用管理、旅行生活服务等多元解决方案。
Maison Solutions Inc.是一家专注于家居零售的企业，主要运营市场位于中国粤港澳大湾区，面向大众消费者提供高性价比的时尚家具、家居装饰用品及日常家用百货，同时布局线下实体门店与线上电商销售渠道。
AXP vs MSS — 直观对比
营收规模更大
MSS
是对方的1.5倍
$18.9M
营收增速更快
AXP
高出22.4%
-10.9%
净利率更高
AXP
高出33.7%
-18.0%
两年增速更快
MSS
近两年复合增速
-95.6%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $18.9M | $27.6M |
| 净利润 | $3.0M | $-5.0M |
| 毛利率 | — | 23.4% |
| 营业利润率 | — | -4.9% |
| 净利率 | 15.7% | -18.0% |
| 营收同比 | 11.4% | -10.9% |
| 净利润同比 | 15.0% | -1840.5% |
| 每股收益（稀释后） | — | $-0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXPMSS
| Q1 26 | $18.9M | — | ||
| Q4 25 | $10.9B | $27.6M | ||
| Q3 25 | $10.4B | $27.2M | ||
| Q2 25 | $10.3B | $34.4M | ||
| Q1 25 | $9.6B | $32.3M | ||
| Q4 24 | $10.0B | $29.4M | ||
| Q3 24 | $9.7B | $28.2M | ||
| Q2 24 | $9.8B | $16.9M |
净利润AXPMSS
| Q1 26 | $3.0M | — | ||
| Q4 25 | $2.5B | $-5.0M | ||
| Q3 25 | $2.9B | $-1.5M | ||
| Q2 25 | $2.9B | $-287.4K | ||
| Q1 25 | $2.6B | $1.0M | ||
| Q4 24 | $2.2B | $-256.0K | ||
| Q3 24 | $2.5B | $700.9K | ||
| Q2 24 | $3.0B | $-2.8M |
毛利率AXPMSS
| Q1 26 | — | — | ||
| Q4 25 | — | 23.4% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 21.8% | ||
| Q4 24 | — | 26.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 13.0% |
营业利润率AXPMSS
| Q1 26 | — | — | ||
| Q4 25 | 28.2% | -4.9% | ||
| Q3 25 | 36.7% | 0.7% | ||
| Q2 25 | 34.4% | -15.9% | ||
| Q1 25 | 34.6% | 3.7% | ||
| Q4 24 | 27.7% | 3.2% | ||
| Q3 24 | 33.0% | 7.3% | ||
| Q2 24 | 38.6% | -14.4% |
净利率AXPMSS
| Q1 26 | 15.7% | — | ||
| Q4 25 | 22.5% | -18.0% | ||
| Q3 25 | 27.9% | -5.7% | ||
| Q2 25 | 28.0% | -0.8% | ||
| Q1 25 | 26.8% | 3.1% | ||
| Q4 24 | 21.8% | -0.9% | ||
| Q3 24 | 25.8% | 2.5% | ||
| Q2 24 | 30.7% | -16.4% |
每股收益（稀释后）AXPMSS
| Q1 26 | — | — | ||
| Q4 25 | $3.52 | $-0.23 | ||
| Q3 25 | $4.14 | $-0.08 | ||
| Q2 25 | $4.08 | $-0.02 | ||
| Q1 25 | $3.64 | $0.06 | ||
| Q4 24 | $3.04 | $-0.01 | ||
| Q3 24 | $3.49 | $0.04 | ||
| Q2 24 | $4.15 | $-0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $60.4M | $2.6M |
| 股东权益账面价值 | $34.0M | $11.6M |
| 总资产 | $308.9M | $75.4M |
| 负债/权益比越低杠杆越低 | 1.78× | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资AXPMSS
| Q1 26 | — | — | ||
| Q4 25 | $742.0M | — | ||
| Q3 25 | $1.3B | $1.1M | ||
| Q2 25 | $197.0M | $775.4K | ||
| Q1 25 | $261.0M | $445.4K | ||
| Q4 24 | $221.0M | $355.7K | ||
| Q3 24 | $120.0M | $588.9K | ||
| Q2 24 | $188.0M | $2.1M |
总债务AXPMSS
| Q1 26 | $60.4M | — | ||
| Q4 25 | $56.4B | $2.6M | ||
| Q3 25 | $57.8B | $2.6M | ||
| Q2 25 | $58.2B | $2.6M | ||
| Q1 25 | $51.2B | — | ||
| Q4 24 | $49.7B | — | ||
| Q3 24 | $53.5B | $2.5M | ||
| Q2 24 | $51.5B | $2.6M |
股东权益AXPMSS
| Q1 26 | $34.0M | — | ||
| Q4 25 | $33.5B | $11.6M | ||
| Q3 25 | $32.4B | $10.1M | ||
| Q2 25 | $32.3B | $11.7M | ||
| Q1 25 | $31.2B | $12.0M | ||
| Q4 24 | $30.3B | $10.9M | ||
| Q3 24 | $29.7B | $11.2M | ||
| Q2 24 | $29.5B | $10.5M |
总资产AXPMSS
| Q1 26 | $308.9M | — | ||
| Q4 25 | $300.1B | $75.4M | ||
| Q3 25 | $297.6B | $73.3M | ||
| Q2 25 | $295.6B | $77.4M | ||
| Q1 25 | $282.2B | $82.7M | ||
| Q4 24 | $271.5B | $82.7M | ||
| Q3 24 | $271.0B | $82.1M | ||
| Q2 24 | $272.2B | $82.4M |
负债/权益比AXPMSS
| Q1 26 | 1.78× | — | ||
| Q4 25 | 1.68× | 0.22× | ||
| Q3 25 | 1.78× | 0.26× | ||
| Q2 25 | 1.80× | 0.22× | ||
| Q1 25 | 1.64× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 1.80× | 0.23× | ||
| Q2 24 | 1.74× | 0.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-1.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AXPMSS
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $-1.7M | ||
| Q3 25 | $6.2B | $1.1M | ||
| Q2 25 | $4.4B | $-1.6M | ||
| Q1 25 | $4.8B | $1.7M | ||
| Q4 24 | $5.8B | $1.1M | ||
| Q3 24 | $-1.8B | $3.6M | ||
| Q2 24 | $4.5B | $-2.6M |
自由现金流AXPMSS
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | — | ||
| Q3 25 | $5.6B | — | ||
| Q2 25 | $3.7B | — | ||
| Q1 25 | $4.3B | — | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | $-2.3B | — | ||
| Q2 24 | $4.0B | — |
自由现金流率AXPMSS
| Q1 26 | — | — | ||
| Q4 25 | 21.4% | — | ||
| Q3 25 | 53.6% | — | ||
| Q2 25 | 36.3% | — | ||
| Q1 25 | 45.0% | — | ||
| Q4 24 | 53.1% | — | ||
| Q3 24 | -23.3% | — | ||
| Q2 24 | 40.4% | — |
资本支出强度AXPMSS
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | — | ||
| Q3 25 | 6.3% | — | ||
| Q2 25 | 6.0% | — | ||
| Q1 25 | 4.5% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 5.8% | — |
现金转化率AXPMSS
| Q1 26 | — | — | ||
| Q4 25 | 1.25× | — | ||
| Q3 25 | 2.15× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 1.84× | 1.66× | ||
| Q4 24 | 2.66× | — | ||
| Q3 24 | -0.72× | 5.12× | ||
| Q2 24 | 1.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXP
| Discount revenue | $9.5M | 50% |
| Other | $8.9M | 47% |
| Deposits with banks and other | $512.0K | 3% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
