vs
Ispire Technology Inc.（ISPR）与Maison Solutions Inc.（MSS）财务数据对比。点击上方公司名可切换其他公司
Maison Solutions Inc.的季度营收约是Ispire Technology Inc.的1.4倍（$27.6M vs $20.3M），Maison Solutions Inc.净利率更高（-18.0% vs -32.5%，领先14.6%），Maison Solutions Inc.同比增速更快（-10.9% vs -51.5%），过去两年Maison Solutions Inc.的营收复合增速更高（42.5% vs -17.8%）
Ispire科技是一家专注于先进雾化硬件及配套耗材研发、生产与销售的全球化科技企业，主要服务尼古丁及合法大麻消费市场，下设硬件、品牌大麻产品两大核心业务板块，覆盖北美、欧洲、亚太等核心市场，为B端合作商及终端用户提供合规创新的雾化解决方案。
Maison Solutions Inc.是一家专注于家居零售的企业，主要运营市场位于中国粤港澳大湾区，面向大众消费者提供高性价比的时尚家具、家居装饰用品及日常家用百货，同时布局线下实体门店与线上电商销售渠道。
ISPR vs MSS — 直观对比
营收规模更大
MSS
是对方的1.4倍
$20.3M
营收增速更快
MSS
高出40.6%
-51.5%
净利率更高
MSS
高出14.6%
-32.5%
两年增速更快
MSS
近两年复合增速
-17.8%
损益表 — Q2 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $20.3M | $27.6M |
| 净利润 | $-6.6M | $-5.0M |
| 毛利率 | 17.1% | 23.4% |
| 营业利润率 | -33.9% | -4.9% |
| 净利率 | -32.5% | -18.0% |
| 营收同比 | -51.5% | -10.9% |
| 净利润同比 | 17.4% | -1840.5% |
| 每股收益（稀释后） | $-0.12 | $-0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ISPRMSS
| Q4 25 | $20.3M | $27.6M | ||
| Q3 25 | $30.4M | $27.2M | ||
| Q2 25 | $20.1M | $34.4M | ||
| Q1 25 | $26.2M | $32.3M | ||
| Q4 24 | $41.8M | $29.4M | ||
| Q3 24 | $39.3M | $28.2M | ||
| Q2 24 | $37.3M | $16.9M | ||
| Q1 24 | $30.0M | $13.6M |
净利润ISPRMSS
| Q4 25 | $-6.6M | $-5.0M | ||
| Q3 25 | $-3.3M | $-1.5M | ||
| Q2 25 | $-14.8M | $-287.4K | ||
| Q1 25 | $-10.9M | $1.0M | ||
| Q4 24 | $-8.0M | $-256.0K | ||
| Q3 24 | $-5.6M | $700.9K | ||
| Q2 24 | $-3.5M | $-2.8M | ||
| Q1 24 | $-5.9M | $-549.0K |
毛利率ISPRMSS
| Q4 25 | 17.1% | 23.4% | ||
| Q3 25 | 17.0% | 24.1% | ||
| Q2 25 | 12.3% | 9.5% | ||
| Q1 25 | 18.2% | 21.8% | ||
| Q4 24 | 18.5% | 26.9% | ||
| Q3 24 | 19.5% | 28.9% | ||
| Q2 24 | 28.3% | 13.0% | ||
| Q1 24 | 20.4% | 23.4% |
营业利润率ISPRMSS
| Q4 25 | -33.9% | -4.9% | ||
| Q3 25 | -8.9% | 0.7% | ||
| Q2 25 | -72.7% | -15.9% | ||
| Q1 25 | -40.4% | 3.7% | ||
| Q4 24 | -17.6% | 3.2% | ||
| Q3 24 | -13.4% | 7.3% | ||
| Q2 24 | -9.2% | -14.4% | ||
| Q1 24 | -18.8% | -2.3% |
净利率ISPRMSS
| Q4 25 | -32.5% | -18.0% | ||
| Q3 25 | -10.7% | -5.7% | ||
| Q2 25 | -73.4% | -0.8% | ||
| Q1 25 | -41.5% | 3.1% | ||
| Q4 24 | -19.1% | -0.9% | ||
| Q3 24 | -14.2% | 2.5% | ||
| Q2 24 | -9.4% | -16.4% | ||
| Q1 24 | -19.7% | -4.0% |
每股收益（稀释后）ISPRMSS
| Q4 25 | $-0.12 | $-0.23 | ||
| Q3 25 | $-0.06 | $-0.08 | ||
| Q2 25 | $-0.26 | $-0.02 | ||
| Q1 25 | $-0.19 | $0.06 | ||
| Q4 24 | $-0.14 | $-0.01 | ||
| Q3 24 | $-0.10 | $0.04 | ||
| Q2 24 | $-0.07 | $-0.16 | ||
| Q1 24 | $-0.11 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.6M | — |
| 总债务越低越好 | — | $2.6M |
| 股东权益账面价值 | $-7.7M | $11.6M |
| 总资产 | $84.4M | $75.4M |
| 负债/权益比越低杠杆越低 | — | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资ISPRMSS
| Q4 25 | $17.6M | — | ||
| Q3 25 | $22.7M | $1.1M | ||
| Q2 25 | $24.4M | $775.4K | ||
| Q1 25 | $23.5M | $445.4K | ||
| Q4 24 | $34.4M | $355.7K | ||
| Q3 24 | $37.7M | $588.9K | ||
| Q2 24 | $35.1M | $2.1M | ||
| Q1 24 | $39.5M | $9.4M |
总债务ISPRMSS
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
股东权益ISPRMSS
| Q4 25 | $-7.7M | $11.6M | ||
| Q3 25 | $-1.8M | $10.1M | ||
| Q2 25 | $604.7K | $11.7M | ||
| Q1 25 | $14.8M | $12.0M | ||
| Q4 24 | $24.2M | $10.9M | ||
| Q3 24 | $30.7M | $11.2M | ||
| Q2 24 | $34.5M | $10.5M | ||
| Q1 24 | $35.9M | $13.3M |
总资产ISPRMSS
| Q4 25 | $84.4M | $75.4M | ||
| Q3 25 | $96.4M | $73.3M | ||
| Q2 25 | $102.2M | $77.4M | ||
| Q1 25 | $115.7M | $82.7M | ||
| Q4 24 | $132.0M | $82.7M | ||
| Q3 24 | $129.0M | $82.1M | ||
| Q2 24 | $122.6M | $82.4M | ||
| Q1 24 | $108.0M | $44.2M |
负债/权益比ISPRMSS
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.0M | $-1.7M |
| 自由现金流经营现金流 - 资本支出 | $-4.0M | — |
| 自由现金流率自由现金流/营收 | -19.9% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-14.2M | — |
8季度趋势，按日历期对齐
经营现金流ISPRMSS
| Q4 25 | $-4.0M | $-1.7M | ||
| Q3 25 | $-1.2M | $1.1M | ||
| Q2 25 | $4.7M | $-1.6M | ||
| Q1 25 | $-12.5M | $1.7M | ||
| Q4 24 | $-3.2M | $1.1M | ||
| Q3 24 | $3.6M | $3.6M | ||
| Q2 24 | $-1.4M | $-2.6M | ||
| Q1 24 | $3.4M | $-1.4M |
自由现金流ISPRMSS
| Q4 25 | $-4.0M | — | ||
| Q3 25 | $-1.2M | — | ||
| Q2 25 | $3.7M | — | ||
| Q1 25 | $-12.7M | — | ||
| Q4 24 | $-3.2M | — | ||
| Q3 24 | $3.3M | — | ||
| Q2 24 | $-2.2M | — | ||
| Q1 24 | $3.3M | — |
自由现金流率ISPRMSS
| Q4 25 | -19.9% | — | ||
| Q3 25 | -3.9% | — | ||
| Q2 25 | 18.6% | — | ||
| Q1 25 | -48.4% | — | ||
| Q4 24 | -7.7% | — | ||
| Q3 24 | 8.5% | — | ||
| Q2 24 | -5.9% | — | ||
| Q1 24 | 10.9% | — |
资本支出强度ISPRMSS
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 0.3% | — |
现金转化率ISPRMSS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 5.12× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ISPR
暂无分部数据
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
