vs
AMREP CORP.（AXR）与Maison Solutions Inc.（MSS）财务数据对比。点击上方公司名可切换其他公司
Maison Solutions Inc.的季度营收约是AMREP CORP.的1.9倍（$27.6M vs $14.6M），AMREP CORP.净利率更高（21.6% vs -18.0%，领先39.6%），AMREP CORP.同比增速更快（93.8% vs -10.9%），过去两年Maison Solutions Inc.的营收复合增速更高（42.5% vs -13.6%）
AMREP是一家总部位于美国新泽西州普林斯顿的企业，核心业务涵盖房地产与媒体服务领域。公司前身为美国地产石油公司，于1961年正式成立，在相关行业拥有六十余年的发展运营历史。
Maison Solutions Inc.是一家专注于家居零售的企业，主要运营市场位于中国粤港澳大湾区，面向大众消费者提供高性价比的时尚家具、家居装饰用品及日常家用百货，同时布局线下实体门店与线上电商销售渠道。
AXR vs MSS — 直观对比
营收规模更大
MSS
是对方的1.9倍
$14.6M
营收增速更快
AXR
高出104.7%
-10.9%
净利率更高
AXR
高出39.6%
-18.0%
两年增速更快
MSS
近两年复合增速
-13.6%
损益表 — Q3 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $14.6M | $27.6M |
| 净利润 | $3.1M | $-5.0M |
| 毛利率 | — | 23.4% |
| 营业利润率 | 20.6% | -4.9% |
| 净利率 | 21.6% | -18.0% |
| 营收同比 | 93.8% | -10.9% |
| 净利润同比 | 338.9% | -1840.5% |
| 每股收益（稀释后） | $0.58 | $-0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXRMSS
| Q1 26 | $14.6M | — | ||
| Q4 25 | $9.4M | $27.6M | ||
| Q3 25 | $17.9M | $27.2M | ||
| Q2 25 | $11.2M | $34.4M | ||
| Q1 25 | $7.5M | $32.3M | ||
| Q4 24 | $11.9M | $29.4M | ||
| Q3 24 | $19.1M | $28.2M | ||
| Q2 24 | $19.5M | $16.9M |
净利润AXRMSS
| Q1 26 | $3.1M | — | ||
| Q4 25 | $1.2M | $-5.0M | ||
| Q3 25 | $4.7M | $-1.5M | ||
| Q2 25 | $3.9M | $-287.4K | ||
| Q1 25 | $717.0K | $1.0M | ||
| Q4 24 | $4.0M | $-256.0K | ||
| Q3 24 | $4.1M | $700.9K | ||
| Q2 24 | $4.1M | $-2.8M |
毛利率AXRMSS
| Q1 26 | — | — | ||
| Q4 25 | — | 23.4% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 21.8% | ||
| Q4 24 | — | 26.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 13.0% |
营业利润率AXRMSS
| Q1 26 | 20.6% | — | ||
| Q4 25 | 11.9% | -4.9% | ||
| Q3 25 | 34.4% | 0.7% | ||
| Q2 25 | 31.7% | -15.9% | ||
| Q1 25 | 5.7% | 3.7% | ||
| Q4 24 | 26.4% | 3.2% | ||
| Q3 24 | 26.1% | 7.3% | ||
| Q2 24 | 23.9% | -14.4% |
净利率AXRMSS
| Q1 26 | 21.6% | — | ||
| Q4 25 | 12.8% | -18.0% | ||
| Q3 25 | 26.3% | -5.7% | ||
| Q2 25 | 34.8% | -0.8% | ||
| Q1 25 | 9.5% | 3.1% | ||
| Q4 24 | 33.9% | -0.9% | ||
| Q3 24 | 21.3% | 2.5% | ||
| Q2 24 | 21.2% | -16.4% |
每股收益（稀释后）AXRMSS
| Q1 26 | $0.58 | — | ||
| Q4 25 | $0.22 | $-0.23 | ||
| Q3 25 | $0.87 | $-0.08 | ||
| Q2 25 | $0.73 | $-0.02 | ||
| Q1 25 | $0.13 | $0.06 | ||
| Q4 24 | $0.75 | $-0.01 | ||
| Q3 24 | $0.76 | $0.04 | ||
| Q2 24 | $0.77 | $-0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $50.0M | — |
| 总债务越低越好 | $21.0K | $2.6M |
| 股东权益账面价值 | $139.4M | $11.6M |
| 总资产 | $143.9M | $75.4M |
| 负债/权益比越低杠杆越低 | 0.00× | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资AXRMSS
| Q1 26 | $50.0M | — | ||
| Q4 25 | $44.6M | — | ||
| Q3 25 | $48.9M | $1.1M | ||
| Q2 25 | $39.5M | $775.4K | ||
| Q1 25 | $36.9M | $445.4K | ||
| Q4 24 | $40.1M | $355.7K | ||
| Q3 24 | $40.4M | $588.9K | ||
| Q2 24 | $29.7M | $2.1M |
总债务AXRMSS
| Q1 26 | $21.0K | — | ||
| Q4 25 | $23.0K | $2.6M | ||
| Q3 25 | $25.0K | $2.6M | ||
| Q2 25 | $26.0K | $2.6M | ||
| Q1 25 | $29.0K | — | ||
| Q4 24 | $32.0K | — | ||
| Q3 24 | $34.0K | $2.5M | ||
| Q2 24 | $35.0K | $2.6M |
股东权益AXRMSS
| Q1 26 | $139.4M | — | ||
| Q4 25 | $136.0M | $11.6M | ||
| Q3 25 | $134.7M | $10.1M | ||
| Q2 25 | $130.0M | $11.7M | ||
| Q1 25 | $126.0M | $12.0M | ||
| Q4 24 | $125.1M | $10.9M | ||
| Q3 24 | $122.2M | $11.2M | ||
| Q2 24 | $118.0M | $10.5M |
总资产AXRMSS
| Q1 26 | $143.9M | — | ||
| Q4 25 | $140.1M | $75.4M | ||
| Q3 25 | $140.7M | $73.3M | ||
| Q2 25 | $133.8M | $77.4M | ||
| Q1 25 | $128.9M | $82.7M | ||
| Q4 24 | $129.1M | $82.7M | ||
| Q3 24 | $127.0M | $82.1M | ||
| Q2 24 | $122.8M | $82.4M |
负债/权益比AXRMSS
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.00× | 0.22× | ||
| Q3 25 | 0.00× | 0.26× | ||
| Q2 25 | 0.00× | 0.22× | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | 0.23× | ||
| Q2 24 | 0.00× | 0.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.4M | $-1.7M |
| 自由现金流经营现金流 - 资本支出 | $5.4M | — |
| 自由现金流率自由现金流/营收 | 37.0% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | 1.72× | — |
| 过去12个月自由现金流最近4个季度 | $20.2M | — |
8季度趋势，按日历期对齐
经营现金流AXRMSS
| Q1 26 | $5.4M | — | ||
| Q4 25 | $-4.3M | $-1.7M | ||
| Q3 25 | $9.5M | $1.1M | ||
| Q2 25 | $10.2M | $-1.6M | ||
| Q1 25 | $-3.2M | $1.7M | ||
| Q4 24 | $-182.0K | $1.1M | ||
| Q3 24 | $10.7M | $3.6M | ||
| Q2 24 | $10.7M | $-2.6M |
自由现金流AXRMSS
| Q1 26 | $5.4M | — | ||
| Q4 25 | $-4.3M | — | ||
| Q3 25 | $9.5M | — | ||
| Q2 25 | $9.7M | — | ||
| Q1 25 | $-3.3M | — | ||
| Q4 24 | $-268.0K | — | ||
| Q3 24 | $10.7M | — | ||
| Q2 24 | $10.3M | — |
自由现金流率AXRMSS
| Q1 26 | 37.0% | — | ||
| Q4 25 | -45.9% | — | ||
| Q3 25 | 53.2% | — | ||
| Q2 25 | 86.4% | — | ||
| Q1 25 | -43.4% | — | ||
| Q4 24 | -2.3% | — | ||
| Q3 24 | 55.8% | — | ||
| Q2 24 | 52.5% | — |
资本支出强度AXRMSS
| Q1 26 | 0.1% | — | ||
| Q4 25 | 0.6% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 5.2% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 2.3% | — |
现金转化率AXRMSS
| Q1 26 | 1.72× | — | ||
| Q4 25 | -3.54× | — | ||
| Q3 25 | 2.03× | — | ||
| Q2 25 | 2.63× | — | ||
| Q1 25 | -4.51× | 1.66× | ||
| Q4 24 | -0.05× | — | ||
| Q3 24 | 2.63× | 5.12× | ||
| Q2 24 | 2.59× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXR
暂无分部数据
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
