vs
艾仕得（AXTA）与先锋自然资源公司（PR）财务数据对比。点击上方公司名可切换其他公司
艾仕得的季度营收约是先锋自然资源公司的4.4倍（$5.1B vs $1.2B），先锋自然资源公司净利率更高（29.0% vs 1.8%，领先27.3%），艾仕得同比增速更快（-0.6% vs -9.8%），过去两年艾仕得的营收复合增速更高（94.5% vs -3.0%）
艾仕得是源自美国的专业涂料供应商，总部位于宾夕法尼亚州费城，注册地为百慕大。公司主营乘用车、商用车、工业场景及修补用途涂料的研发与生产，业务覆盖全球130个国家，拥有近1.3万名员工，服务超10万家客户。
先锋自然资源公司总部位于美国得克萨斯州欧文市，主要从事油气勘探业务，运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块，是该区域最大的土地权益持有方，2024年5月被埃克森美孚收购。
AXTA vs PR — 直观对比
营收规模更大
AXTA
是对方的4.4倍
$1.2B
营收增速更快
AXTA
高出9.1%
-9.8%
净利率更高
PR
高出27.3%
1.8%
两年增速更快
AXTA
近两年复合增速
-3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.1B | $1.2B |
| 净利润 | $91.0M | $339.5M |
| 毛利率 | 83.6% | — |
| 营业利润率 | 2.9% | 23.1% |
| 净利率 | 1.8% | 29.0% |
| 营收同比 | -0.6% | -9.8% |
| 净利润同比 | -9.1% | 56.7% |
| 每股收益（稀释后） | $0.42 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AXTAPR
| Q1 26 | $5.1B | — | ||
| Q4 25 | $1.3B | $1.2B | ||
| Q3 25 | $1.3B | $1.3B | ||
| Q2 25 | $1.3B | $1.2B | ||
| Q1 25 | $1.3B | $1.4B | ||
| Q4 24 | $1.3B | $1.3B | ||
| Q3 24 | $1.3B | $1.2B | ||
| Q2 24 | $1.4B | $1.2B |
净利润AXTAPR
| Q1 26 | $91.0M | — | ||
| Q4 25 | $60.0M | $339.5M | ||
| Q3 25 | $110.0M | $59.2M | ||
| Q2 25 | $109.0M | $207.1M | ||
| Q1 25 | $99.0M | $329.3M | ||
| Q4 24 | $137.0M | $216.7M | ||
| Q3 24 | $101.0M | $386.4M | ||
| Q2 24 | $112.0M | $235.1M |
毛利率AXTAPR
| Q1 26 | 83.6% | — | ||
| Q4 25 | 33.4% | — | ||
| Q3 25 | 34.9% | — | ||
| Q2 25 | 35.0% | — | ||
| Q1 25 | 34.3% | — | ||
| Q4 24 | 34.1% | — | ||
| Q3 24 | 35.0% | — | ||
| Q2 24 | 34.0% | — |
营业利润率AXTAPR
| Q1 26 | 2.9% | — | ||
| Q4 25 | 12.8% | 23.1% | ||
| Q3 25 | 15.8% | 29.6% | ||
| Q2 25 | 14.8% | 24.8% | ||
| Q1 25 | 13.9% | 36.6% | ||
| Q4 24 | 14.3% | 32.8% | ||
| Q3 24 | 14.6% | 32.5% | ||
| Q2 24 | 15.2% | 36.5% |
净利率AXTAPR
| Q1 26 | 1.8% | — | ||
| Q4 25 | 4.8% | 29.0% | ||
| Q3 25 | 8.5% | 4.5% | ||
| Q2 25 | 8.4% | 17.3% | ||
| Q1 25 | 7.8% | 23.9% | ||
| Q4 24 | 10.5% | 16.7% | ||
| Q3 24 | 7.7% | 31.8% | ||
| Q2 24 | 8.3% | 18.9% |
每股收益（稀释后）AXTAPR
| Q1 26 | $0.42 | — | ||
| Q4 25 | $0.28 | $0.48 | ||
| Q3 25 | $0.51 | $0.08 | ||
| Q2 25 | $0.50 | $0.28 | ||
| Q1 25 | $0.45 | $0.44 | ||
| Q4 24 | $0.63 | $0.31 | ||
| Q3 24 | $0.46 | $0.53 | ||
| Q2 24 | $0.51 | $0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $608.0M | $153.7M |
| 总债务越低越好 | $3.1B | $3.5B |
| 股东权益账面价值 | $2.5B | $10.3B |
| 总资产 | $7.6B | $17.9B |
| 负债/权益比越低杠杆越低 | 1.27× | 0.34× |
8季度趋势，按日历期对齐
现金及短期投资AXTAPR
| Q1 26 | $608.0M | — | ||
| Q4 25 | $657.0M | $153.7M | ||
| Q3 25 | $606.0M | $111.8M | ||
| Q2 25 | $625.0M | $451.0M | ||
| Q1 25 | $575.0M | $702.2M | ||
| Q4 24 | $593.0M | $479.3M | ||
| Q3 24 | $567.0M | $272.0M | ||
| Q2 24 | $840.0M | $47.8M |
总债务AXTAPR
| Q1 26 | $3.1B | — | ||
| Q4 25 | $3.2B | $3.5B | ||
| Q3 25 | $3.4B | $3.5B | ||
| Q2 25 | $3.4B | $4.0B | ||
| Q1 25 | $3.4B | $4.0B | ||
| Q4 24 | $3.4B | $4.2B | ||
| Q3 24 | $3.5B | $4.2B | ||
| Q2 24 | $3.6B | $3.9B |
股东权益AXTAPR
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.3B | $10.3B | ||
| Q3 25 | $2.3B | $10.0B | ||
| Q2 25 | $2.3B | $9.5B | ||
| Q1 25 | $2.1B | $9.4B | ||
| Q4 24 | $1.9B | $9.1B | ||
| Q3 24 | $1.9B | $9.0B | ||
| Q2 24 | $1.8B | $8.3B |
总资产AXTAPR
| Q1 26 | $7.6B | — | ||
| Q4 25 | $7.6B | $17.9B | ||
| Q3 25 | $7.8B | $17.3B | ||
| Q2 25 | $7.8B | $17.5B | ||
| Q1 25 | $7.4B | $17.1B | ||
| Q4 24 | $7.2B | $16.9B | ||
| Q3 24 | $7.5B | $16.6B | ||
| Q2 24 | $7.3B | $15.4B |
负债/权益比AXTAPR
| Q1 26 | 1.27× | — | ||
| Q4 25 | 1.36× | 0.34× | ||
| Q3 25 | 1.48× | 0.35× | ||
| Q2 25 | 1.50× | 0.42× | ||
| Q1 25 | 1.64× | 0.43× | ||
| Q4 24 | 1.78× | 0.46× | ||
| Q3 24 | 1.84× | 0.47× | ||
| Q2 24 | 2.02× | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $904.3M |
| 自由现金流经营现金流 - 资本支出 | $21.0M | — |
| 自由现金流率自由现金流/营收 | 0.4% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.66× |
| 过去12个月自由现金流最近4个季度 | $491.0M | — |
8季度趋势，按日历期对齐
经营现金流AXTAPR
| Q1 26 | — | — | ||
| Q4 25 | $344.0M | $904.3M | ||
| Q3 25 | $137.0M | $766.5M | ||
| Q2 25 | $142.0M | $1.0B | ||
| Q1 25 | $26.0M | $898.0M | ||
| Q4 24 | $234.0M | $871.6M | ||
| Q3 24 | $194.0M | $954.4M | ||
| Q2 24 | $114.0M | $938.4M |
自由现金流AXTAPR
| Q1 26 | $21.0M | — | ||
| Q4 25 | $286.0M | — | ||
| Q3 25 | $87.0M | — | ||
| Q2 25 | $97.0M | — | ||
| Q1 25 | $-17.0M | — | ||
| Q4 24 | $172.0M | — | ||
| Q3 24 | $161.0M | — | ||
| Q2 24 | $91.0M | — |
自由现金流率AXTAPR
| Q1 26 | 0.4% | — | ||
| Q4 25 | 22.7% | — | ||
| Q3 25 | 6.8% | — | ||
| Q2 25 | 7.4% | — | ||
| Q1 25 | -1.3% | — | ||
| Q4 24 | 13.1% | — | ||
| Q3 24 | 12.2% | — | ||
| Q2 24 | 6.7% | — |
资本支出强度AXTAPR
| Q1 26 | — | — | ||
| Q4 25 | 4.6% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 3.4% | — | ||
| Q4 24 | 4.7% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 1.7% | — |
现金转化率AXTAPR
| Q1 26 | — | — | ||
| Q4 25 | 5.73× | 2.66× | ||
| Q3 25 | 1.25× | 12.94× | ||
| Q2 25 | 1.30× | 5.01× | ||
| Q1 25 | 0.26× | 2.73× | ||
| Q4 24 | 1.71× | 4.02× | ||
| Q3 24 | 1.92× | 2.47× | ||
| Q2 24 | 1.02× | 3.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AXTA
暂无分部数据
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
