vs
Crescent Energy Co（CRGY）与先锋自然资源公司（PR）财务数据对比。点击上方公司名可切换其他公司
先锋自然资源公司的季度营收约是Crescent Energy Co的1.4倍（$1.2B vs $865.0M），先锋自然资源公司净利率更高（29.0% vs -1.0%，领先30.0%），Crescent Energy Co同比增速更快（-1.2% vs -9.8%），过去两年Crescent Energy Co的营收复合增速更高（14.7% vs -3.0%）
新月石油是中东地区成立最早、规模最大的私营上游油气企业，1971年成立，总部位于阿联酋沙迦酋长国，目前在阿联酋和伊拉克库尔德斯坦地区均有业务布局。截至2023年，公司已与伊拉克石油部签署三份为期20年的合同，助力伊拉克油气产业重建。
先锋自然资源公司总部位于美国得克萨斯州欧文市，主要从事油气勘探业务，运营覆盖二叠纪盆地Spraberry产区的克莱恩页岩区块，是该区域最大的土地权益持有方，2024年5月被埃克森美孚收购。
CRGY vs PR — 直观对比
营收规模更大
PR
是对方的1.4倍
$865.0M
营收增速更快
CRGY
高出8.6%
-9.8%
净利率更高
PR
高出30.0%
-1.0%
两年增速更快
CRGY
近两年复合增速
-3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $865.0M | $1.2B |
| 净利润 | $-8.7M | $339.5M |
| 毛利率 | — | — |
| 营业利润率 | -6.2% | 23.1% |
| 净利率 | -1.0% | 29.0% |
| 营收同比 | -1.2% | -9.8% |
| 净利润同比 | 92.7% | 56.7% |
| 每股收益（稀释后） | — | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRGYPR
| Q4 25 | $865.0M | $1.2B | ||
| Q3 25 | $866.6M | $1.3B | ||
| Q2 25 | $898.0M | $1.2B | ||
| Q1 25 | $950.2M | $1.4B | ||
| Q4 24 | $875.3M | $1.3B | ||
| Q3 24 | $744.9M | $1.2B | ||
| Q2 24 | $653.3M | $1.2B | ||
| Q1 24 | $657.5M | $1.2B |
净利润CRGYPR
| Q4 25 | $-8.7M | $339.5M | ||
| Q3 25 | $-9.5M | $59.2M | ||
| Q2 25 | $153.2M | $207.1M | ||
| Q1 25 | $-2.1M | $329.3M | ||
| Q4 24 | $-118.0M | $216.7M | ||
| Q3 24 | $-9.9M | $386.4M | ||
| Q2 24 | $37.5M | $235.1M | ||
| Q1 24 | $-24.2M | $146.6M |
营业利润率CRGYPR
| Q4 25 | -6.2% | 23.1% | ||
| Q3 25 | 3.6% | 29.6% | ||
| Q2 25 | 8.9% | 24.8% | ||
| Q1 25 | 18.1% | 36.6% | ||
| Q4 24 | -3.1% | 32.8% | ||
| Q3 24 | -1.0% | 32.5% | ||
| Q2 24 | 18.3% | 36.5% | ||
| Q1 24 | 20.4% | 37.7% |
净利率CRGYPR
| Q4 25 | -1.0% | 29.0% | ||
| Q3 25 | -1.1% | 4.5% | ||
| Q2 25 | 17.1% | 17.3% | ||
| Q1 25 | -0.2% | 23.9% | ||
| Q4 24 | -13.5% | 16.7% | ||
| Q3 24 | -1.3% | 31.8% | ||
| Q2 24 | 5.7% | 18.9% | ||
| Q1 24 | -3.7% | 11.8% |
每股收益（稀释后）CRGYPR
| Q4 25 | — | $0.48 | ||
| Q3 25 | — | $0.08 | ||
| Q2 25 | — | $0.28 | ||
| Q1 25 | — | $0.44 | ||
| Q4 24 | — | $0.31 | ||
| Q3 24 | — | $0.53 | ||
| Q2 24 | — | $0.36 | ||
| Q1 24 | — | $0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.2M | $153.7M |
| 总债务越低越好 | $5.5B | $3.5B |
| 股东权益账面价值 | $5.2B | $10.3B |
| 总资产 | $12.4B | $17.9B |
| 负债/权益比越低杠杆越低 | 1.07× | 0.34× |
8季度趋势，按日历期对齐
现金及短期投资CRGYPR
| Q4 25 | $10.2M | $153.7M | ||
| Q3 25 | $3.5M | $111.8M | ||
| Q2 25 | $3.1M | $451.0M | ||
| Q1 25 | $6.3M | $702.2M | ||
| Q4 24 | $132.8M | $479.3M | ||
| Q3 24 | $136.2M | $272.0M | ||
| Q2 24 | $778.1M | $47.8M | ||
| Q1 24 | $5.3M | $12.7M |
总债务CRGYPR
| Q4 25 | $5.5B | $3.5B | ||
| Q3 25 | $3.2B | $3.5B | ||
| Q2 25 | $3.4B | $4.0B | ||
| Q1 25 | $3.6B | $4.0B | ||
| Q4 24 | $3.0B | $4.2B | ||
| Q3 24 | $3.2B | $4.2B | ||
| Q2 24 | $2.4B | $3.9B | ||
| Q1 24 | $1.7B | $3.9B |
股东权益CRGYPR
| Q4 25 | $5.2B | $10.3B | ||
| Q3 25 | $4.5B | $10.0B | ||
| Q2 25 | $4.5B | $9.5B | ||
| Q1 25 | $3.3B | $9.4B | ||
| Q4 24 | $3.1B | $9.1B | ||
| Q3 24 | $2.9B | $9.0B | ||
| Q2 24 | $2.1B | $8.3B | ||
| Q1 24 | $2.0B | $7.0B |
总资产CRGYPR
| Q4 25 | $12.4B | $17.9B | ||
| Q3 25 | $9.7B | $17.3B | ||
| Q2 25 | $9.9B | $17.5B | ||
| Q1 25 | $9.9B | $17.1B | ||
| Q4 24 | $9.2B | $16.9B | ||
| Q3 24 | $9.3B | $16.6B | ||
| Q2 24 | $7.5B | $15.4B | ||
| Q1 24 | $6.8B | $15.1B |
负债/权益比CRGYPR
| Q4 25 | 1.07× | 0.34× | ||
| Q3 25 | 0.72× | 0.35× | ||
| Q2 25 | 0.75× | 0.42× | ||
| Q1 25 | 1.10× | 0.43× | ||
| Q4 24 | 0.97× | 0.46× | ||
| Q3 24 | 1.12× | 0.47× | ||
| Q2 24 | 1.12× | 0.46× | ||
| Q1 24 | 0.88× | 0.56× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $371.0M | $904.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.66× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CRGYPR
| Q4 25 | $371.0M | $904.3M | ||
| Q3 25 | $473.1M | $766.5M | ||
| Q2 25 | $499.0M | $1.0B | ||
| Q1 25 | $337.1M | $898.0M | ||
| Q4 24 | $384.4M | $871.6M | ||
| Q3 24 | $368.0M | $954.4M | ||
| Q2 24 | $286.9M | $938.4M | ||
| Q1 24 | $183.8M | $647.6M |
现金转化率CRGYPR
| Q4 25 | — | 2.66× | ||
| Q3 25 | — | 12.94× | ||
| Q2 25 | 3.26× | 5.01× | ||
| Q1 25 | — | 2.73× | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 2.47× | ||
| Q2 24 | 7.64× | 3.99× | ||
| Q1 24 | — | 4.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRGY
| Oil Reserves | $554.3M | 64% |
| Natural Gas Production | $182.6M | 21% |
| Natural Gas Liquids Reserves | $92.3M | 11% |
| Midstream And Other | $35.8M | 4% |
PR
| Crude Oil | $1.0B | 87% |
| Natural Gas Liquids Reserves | $145.1M | 12% |
