vs
A2Z CUST2MATE SOLUTIONS CORP.（AZ）与EKSO BIONICS HOLDINGS, INC.（EKSO）财务数据对比。点击上方公司名可切换其他公司
EKSO BIONICS HOLDINGS, INC.的季度营收约是A2Z CUST2MATE SOLUTIONS CORP.的2.0倍（$3.1M vs $1.5M）。A2Z CUST2MATE SOLUTIONS CORP.净利率更高（-90.4% vs -148.9%，领先58.4%）。A2Z CUST2MATE SOLUTIONS CORP.同比增速更快（-1.6% vs -38.3%）
Ekso Bionics Holdings Inc.专注于研发制造动力外骨骼仿生装置，这类可穿戴机器人设备能够提升工业劳动者的体能，同时也可以帮助因脑损伤、中风、多发性硬化症或脊髓损伤导致瘫痪、行动障碍的患者增强行动能力与耐力，帮助下肢无力甚至瘫痪人群重新站立行走。
AZ vs EKSO — 直观对比
营收规模更大
EKSO
是对方的2.0倍
$1.5M
营收增速更快
AZ
高出36.7%
-38.3%
净利率更高
AZ
高出58.4%
-148.9%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5M | $3.1M |
| 净利润 | $-1.4M | $-4.7M |
| 毛利率 | 34.0% | 53.2% |
| 营业利润率 | -265.9% | -143.6% |
| 净利率 | -90.4% | -148.9% |
| 营收同比 | -1.6% | -38.3% |
| 净利润同比 | 60.4% | -36.9% |
| 每股收益（稀释后） | — | $-3.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AZEKSO
| Q4 25 | — | $3.1M | ||
| Q3 25 | $1.5M | $4.2M | ||
| Q2 25 | $1.2M | $2.1M | ||
| Q1 25 | $2.0M | $3.4M | ||
| Q4 24 | — | $5.1M | ||
| Q3 24 | $1.6M | $4.1M | ||
| Q2 24 | $1.1M | $5.0M | ||
| Q1 24 | — | $3.8M |
净利润AZEKSO
| Q4 25 | — | $-4.7M | ||
| Q3 25 | $-1.4M | $-1.4M | ||
| Q2 25 | $-12.6M | $-2.7M | ||
| Q1 25 | $-6.8M | $-2.9M | ||
| Q4 24 | — | $-3.4M | ||
| Q3 24 | $-3.5M | $-2.1M | ||
| Q2 24 | $-3.2M | $-2.4M | ||
| Q1 24 | — | $-3.4M |
毛利率AZEKSO
| Q4 25 | — | 53.2% | ||
| Q3 25 | 34.0% | 60.3% | ||
| Q2 25 | 23.3% | 39.8% | ||
| Q1 25 | 31.7% | 53.5% | ||
| Q4 24 | — | 53.3% | ||
| Q3 24 | 43.9% | 53.5% | ||
| Q2 24 | 7.4% | 53.3% | ||
| Q1 24 | — | 51.9% |
营业利润率AZEKSO
| Q4 25 | — | -143.6% | ||
| Q3 25 | -265.9% | -33.2% | ||
| Q2 25 | -585.9% | -193.2% | ||
| Q1 25 | -381.4% | -101.9% | ||
| Q4 24 | — | -43.8% | ||
| Q3 24 | -167.0% | -63.9% | ||
| Q2 24 | -272.1% | -47.2% | ||
| Q1 24 | — | -86.7% |
净利率AZEKSO
| Q4 25 | — | -148.9% | ||
| Q3 25 | -90.4% | -33.6% | ||
| Q2 25 | -1085.4% | -131.7% | ||
| Q1 25 | -342.1% | -85.7% | ||
| Q4 24 | — | -67.1% | ||
| Q3 24 | -224.7% | -50.2% | ||
| Q2 24 | -277.4% | -48.8% | ||
| Q1 24 | — | -91.3% |
每股收益（稀释后）AZEKSO
| Q4 25 | — | $-3.01 | ||
| Q3 25 | — | $-0.54 | ||
| Q2 25 | — | $-1.24 | ||
| Q1 25 | $-0.19 | $-0.12 | ||
| Q4 24 | — | $-4.71 | ||
| Q3 24 | $-0.15 | $-1.53 | ||
| Q2 24 | $-0.05 | $-1.99 | ||
| Q1 24 | — | $-0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $43.2M | $1.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $71.3M | $9.0M |
| 总资产 | $81.9M | $20.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AZEKSO
| Q4 25 | — | $1.2M | ||
| Q3 25 | $43.2M | $2.7M | ||
| Q2 25 | $28.5M | $5.2M | ||
| Q1 25 | $24.2M | $8.1M | ||
| Q4 24 | — | $4.5M | ||
| Q3 24 | $3.4M | $8.3M | ||
| Q2 24 | $653.0K | $5.9M | ||
| Q1 24 | — | $8.8M |
股东权益AZEKSO
| Q4 25 | — | $9.0M | ||
| Q3 25 | $71.3M | $9.7M | ||
| Q2 25 | $31.5M | $10.9M | ||
| Q1 25 | $31.3M | $12.7M | ||
| Q4 24 | — | $12.7M | ||
| Q3 24 | $-504.0K | $14.9M | ||
| Q2 24 | $-340.0K | $12.1M | ||
| Q1 24 | — | $14.1M |
总资产AZEKSO
| Q4 25 | — | $20.1M | ||
| Q3 25 | $81.9M | $21.7M | ||
| Q2 25 | $46.1M | $23.2M | ||
| Q1 25 | $42.2M | $27.3M | ||
| Q4 24 | — | $26.7M | ||
| Q3 24 | $10.2M | $29.2M | ||
| Q2 24 | $7.2M | $27.0M | ||
| Q1 24 | — | $29.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.0M | $-4.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-4.5M |
| 自由现金流率自由现金流/营收 | — | -141.9% |
| 资本支出强度资本支出/营收 | — | 4.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-12.0M |
8季度趋势，按日历期对齐
经营现金流AZEKSO
| Q4 25 | — | $-4.3M | ||
| Q3 25 | $-4.0M | $-2.1M | ||
| Q2 25 | $-5.9M | $-3.4M | ||
| Q1 25 | $-3.8M | $-2.0M | ||
| Q4 24 | — | $-1.4M | ||
| Q3 24 | $-658.0K | $-2.3M | ||
| Q2 24 | $-3.7M | $-2.7M | ||
| Q1 24 | — | $-3.5M |
自由现金流AZEKSO
| Q4 25 | — | $-4.5M | ||
| Q3 25 | — | $-2.1M | ||
| Q2 25 | — | $-3.5M | ||
| Q1 25 | — | $-2.0M | ||
| Q4 24 | — | $-1.5M | ||
| Q3 24 | — | $-2.3M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $-3.5M |
自由现金流率AZEKSO
| Q4 25 | — | -141.9% | ||
| Q3 25 | — | -49.0% | ||
| Q2 25 | — | -169.4% | ||
| Q1 25 | — | -58.5% | ||
| Q4 24 | — | -28.6% | ||
| Q3 24 | — | -55.3% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -92.5% |
资本支出强度AZEKSO
| Q4 25 | — | 4.0% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.2% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
