vs
AutoZone（AZO）与FGI Industries Ltd.（FGI）财务数据对比。点击上方公司名可切换其他公司
AutoZone的季度营收约是FGI Industries Ltd.的140.3倍（$4.3B vs $30.5M）。AutoZone净利率更高（11.0% vs -8.6%，领先19.6%）。AutoZone同比增速更快（8.1% vs -14.4%）。AutoZone自由现金流更多（$35.6M vs $2.3M）。过去两年AutoZone的营收复合增速更高（0.5% vs -0.5%）
AutoZone是美国规模最大的汽车售后零部件及配件零售商，1979年正式成立，总部位于田纳西州孟菲斯。目前企业在全美、墨西哥、波多黎各、巴西及美属维尔京群岛共开设7140家门店，为车主及汽修从业人员提供多元齐全的汽车相关配件产品。
FGI Industries Ltd是一家全球厨卫产品、家居收纳解决方案及家装用品的设计、制造与分销商，服务覆盖北美、欧洲及亚太地区的大型连锁零售商、家居专营店和电商平台。
AZO vs FGI — 直观对比
营收规模更大
AZO
是对方的140.3倍
$30.5M
营收增速更快
AZO
高出22.5%
-14.4%
净利率更高
AZO
高出19.6%
-8.6%
自由现金流更多
AZO
多$33.3M
$2.3M
两年增速更快
AZO
近两年复合增速
-0.5%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.3B | $30.5M |
| 净利润 | $468.9M | $-2.6M |
| 毛利率 | 52.5% | 26.7% |
| 营业利润率 | 16.3% | -2.2% |
| 净利率 | 11.0% | -8.6% |
| 营收同比 | 8.1% | -14.4% |
| 净利润同比 | -3.9% | -553.1% |
| 每股收益（稀释后） | $27.63 | $-1.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AZOFGI
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.6B | $30.5M | ||
| Q3 25 | $6.2B | $35.8M | ||
| Q2 25 | $4.5B | $31.0M | ||
| Q1 25 | $4.0B | $33.2M | ||
| Q4 24 | $4.3B | $35.6M | ||
| Q3 24 | $6.2B | $36.1M | ||
| Q2 24 | $4.2B | $29.4M |
净利润AZOFGI
| Q1 26 | $468.9M | — | ||
| Q4 25 | $530.8M | $-2.6M | ||
| Q3 25 | $837.0M | $-1.7M | ||
| Q2 25 | $608.4M | $-1.2M | ||
| Q1 25 | $487.9M | $-629.1K | ||
| Q4 24 | $564.9M | $-402.3K | ||
| Q3 24 | $902.2M | $-550.1K | ||
| Q2 24 | $651.7M | $163.6K |
毛利率AZOFGI
| Q1 26 | 52.5% | — | ||
| Q4 25 | 51.0% | 26.7% | ||
| Q3 25 | 51.5% | 26.5% | ||
| Q2 25 | 52.7% | 28.1% | ||
| Q1 25 | 53.9% | 26.8% | ||
| Q4 24 | 53.0% | 24.6% | ||
| Q3 24 | 52.5% | 25.8% | ||
| Q2 24 | 53.5% | 30.5% |
营业利润率AZOFGI
| Q1 26 | 16.3% | — | ||
| Q4 25 | 16.9% | -2.2% | ||
| Q3 25 | 19.2% | 1.0% | ||
| Q2 25 | 19.4% | -2.7% | ||
| Q1 25 | 17.9% | -3.9% | ||
| Q4 24 | 19.7% | -3.5% | ||
| Q3 24 | 20.9% | -0.2% | ||
| Q2 24 | 21.3% | -1.5% |
净利率AZOFGI
| Q1 26 | 11.0% | — | ||
| Q4 25 | 11.5% | -8.6% | ||
| Q3 25 | 13.4% | -4.6% | ||
| Q2 25 | 13.6% | -4.0% | ||
| Q1 25 | 12.3% | -1.9% | ||
| Q4 24 | 13.2% | -1.1% | ||
| Q3 24 | 14.5% | -1.5% | ||
| Q2 24 | 15.4% | 0.6% |
每股收益（稀释后）AZOFGI
| Q1 26 | $27.63 | — | ||
| Q4 25 | $31.04 | $-1.63 | ||
| Q3 25 | $48.70 | $-0.86 | ||
| Q2 25 | $35.36 | $-0.64 | ||
| Q1 25 | $28.29 | $-0.07 | ||
| Q4 24 | $32.52 | $-0.38 | ||
| Q3 24 | $51.42 | $-0.29 | ||
| Q2 24 | $36.69 | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $285.5M | $1.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-2.9B | $17.3M |
| 总资产 | $20.4B | $69.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AZOFGI
| Q1 26 | $285.5M | — | ||
| Q4 25 | $287.6M | $1.9M | ||
| Q3 25 | $271.8M | $1.9M | ||
| Q2 25 | $268.6M | $2.5M | ||
| Q1 25 | $300.9M | $1.2M | ||
| Q4 24 | $304.0M | $4.6M | ||
| Q3 24 | $298.2M | $3.0M | ||
| Q2 24 | $275.4M | $1.3M |
股东权益AZOFGI
| Q1 26 | $-2.9B | — | ||
| Q4 25 | $-3.2B | $17.3M | ||
| Q3 25 | $-3.4B | $19.7M | ||
| Q2 25 | $-4.0B | $21.3M | ||
| Q1 25 | $-4.5B | $21.8M | ||
| Q4 24 | $-4.7B | $22.3M | ||
| Q3 24 | $-4.7B | $23.5M | ||
| Q2 24 | $-4.8B | $23.8M |
总资产AZOFGI
| Q1 26 | $20.4B | — | ||
| Q4 25 | $19.7B | $69.5M | ||
| Q3 25 | $19.4B | $73.0M | ||
| Q2 25 | $18.6B | $71.7M | ||
| Q1 25 | $18.1B | $68.5M | ||
| Q4 24 | $17.5B | $75.5M | ||
| Q3 24 | $17.2B | $74.7M | ||
| Q2 24 | $17.1B | $69.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $373.4M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $35.6M | $2.3M |
| 自由现金流率自由现金流/营收 | 0.8% | 7.5% |
| 资本支出强度资本支出/营收 | 7.9% | 0.2% |
| 现金转化率经营现金流/净利润 | 0.80× | — |
| 过去12个月自由现金流最近4个季度 | $1.6B | $-212.5K |
8季度趋势，按日历期对齐
经营现金流AZOFGI
| Q1 26 | $373.4M | — | ||
| Q4 25 | $944.2M | $2.3M | ||
| Q3 25 | $952.8M | $-1.9M | ||
| Q2 25 | $769.0M | $7.6M | ||
| Q1 25 | $583.7M | $-7.4M | ||
| Q4 24 | $811.8M | $617.4K | ||
| Q3 24 | $1.1B | $-915.0K | ||
| Q2 24 | $669.5M | $862.1K |
自由现金流AZOFGI
| Q1 26 | $35.6M | — | ||
| Q4 25 | $630.0M | $2.3M | ||
| Q3 25 | $511.1M | $-2.1M | ||
| Q2 25 | $423.1M | $7.4M | ||
| Q1 25 | $291.0M | $-7.7M | ||
| Q4 24 | $564.8M | $-214.1K | ||
| Q3 24 | $723.5M | $-1.1M | ||
| Q2 24 | $434.4M | $281.5K |
自由现金流率AZOFGI
| Q1 26 | 0.8% | — | ||
| Q4 25 | 13.6% | 7.5% | ||
| Q3 25 | 8.2% | -5.9% | ||
| Q2 25 | 9.5% | 23.8% | ||
| Q1 25 | 7.4% | -23.3% | ||
| Q4 24 | 13.2% | -0.6% | ||
| Q3 24 | 11.7% | -3.0% | ||
| Q2 24 | 10.3% | 1.0% |
资本支出强度AZOFGI
| Q1 26 | 7.9% | — | ||
| Q4 25 | 6.8% | 0.2% | ||
| Q3 25 | 7.1% | 0.7% | ||
| Q2 25 | 7.7% | 0.7% | ||
| Q1 25 | 7.4% | 1.1% | ||
| Q4 24 | 5.8% | 2.3% | ||
| Q3 24 | 5.6% | 0.5% | ||
| Q2 24 | 5.6% | 2.0% |
现金转化率AZOFGI
| Q1 26 | 0.80× | — | ||
| Q4 25 | 1.78× | — | ||
| Q3 25 | 1.14× | — | ||
| Q2 25 | 1.26× | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 1.44× | — | ||
| Q3 24 | 1.19× | — | ||
| Q2 24 | 1.03× | 5.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AZO
暂无分部数据
FGI
| Sanitaryware | $19.1M | 63% |
| Shower System | $5.8M | 19% |
| Kitchen And Bath Other | $3.3M | 11% |
| Bath Furniture Products | $2.3M | 7% |
