vs
AutoZone（AZO）与HAWKINS INC（HWKN）财务数据对比。点击上方公司名可切换其他公司
AutoZone的季度营收约是HAWKINS INC的17.5倍（$4.3B vs $244.1M）。AutoZone净利率更高（11.0% vs 5.9%，领先5.1%）。AutoZone同比增速更快（8.1% vs 7.9%）。AutoZone自由现金流更多（$35.6M vs $21.2M）。过去两年HAWKINS INC的营收复合增速更高（8.2% vs 0.5%）
AutoZone是美国规模最大的汽车售后零部件及配件零售商，1979年正式成立，总部位于田纳西州孟菲斯。目前企业在全美、墨西哥、波多黎各、巴西及美属维尔京群岛共开设7140家门店，为车主及汽修从业人员提供多元齐全的汽车相关配件产品。
霍金斯公司是印度知名厨具制造商，总部位于孟买，在塔那、霍希亚布尔、 jaunpur设有三座生产基地，旗下拥有Hawkins、Futura、Contura等多个品牌，主营压力锅及各类炊具产品，是印度规模最大的压力锅生产商之一，产品出口至全球超65个国家和地区。
AZO vs HWKN — 直观对比
营收规模更大
AZO
是对方的17.5倍
$244.1M
营收增速更快
AZO
高出0.2%
7.9%
净利率更高
AZO
高出5.1%
5.9%
自由现金流更多
AZO
多$14.4M
$21.2M
两年增速更快
HWKN
近两年复合增速
0.5%
损益表 — Q2 2026 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $4.3B | $244.1M |
| 净利润 | $468.9M | $14.3M |
| 毛利率 | 52.5% | 20.8% |
| 营业利润率 | 16.3% | 9.2% |
| 净利率 | 11.0% | 5.9% |
| 营收同比 | 8.1% | 7.9% |
| 净利润同比 | -3.9% | -4.7% |
| 每股收益（稀释后） | $27.63 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AZOHWKN
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.6B | $244.1M | ||
| Q3 25 | $6.2B | $280.4M | ||
| Q2 25 | $4.5B | $293.3M | ||
| Q1 25 | $4.0B | $245.3M | ||
| Q4 24 | $4.3B | $226.2M | ||
| Q3 24 | $6.2B | $247.0M | ||
| Q2 24 | $4.2B | $255.9M |
净利润AZOHWKN
| Q1 26 | $468.9M | — | ||
| Q4 25 | $530.8M | $14.3M | ||
| Q3 25 | $837.0M | $22.6M | ||
| Q2 25 | $608.4M | $29.2M | ||
| Q1 25 | $487.9M | $16.3M | ||
| Q4 24 | $564.9M | $15.0M | ||
| Q3 24 | $902.2M | $24.1M | ||
| Q2 24 | $651.7M | $28.9M |
毛利率AZOHWKN
| Q1 26 | 52.5% | — | ||
| Q4 25 | 51.0% | 20.8% | ||
| Q3 25 | 51.5% | 24.1% | ||
| Q2 25 | 52.7% | 24.7% | ||
| Q1 25 | 53.9% | 21.3% | ||
| Q4 24 | 53.0% | 21.4% | ||
| Q3 24 | 52.5% | 24.4% | ||
| Q2 24 | 53.5% | 25.3% |
营业利润率AZOHWKN
| Q1 26 | 16.3% | — | ||
| Q4 25 | 16.9% | 9.2% | ||
| Q3 25 | 19.2% | 12.1% | ||
| Q2 25 | 19.4% | 14.1% | ||
| Q1 25 | 17.9% | 10.0% | ||
| Q4 24 | 19.7% | 9.3% | ||
| Q3 24 | 20.9% | 13.7% | ||
| Q2 24 | 21.3% | 15.6% |
净利率AZOHWKN
| Q1 26 | 11.0% | — | ||
| Q4 25 | 11.5% | 5.9% | ||
| Q3 25 | 13.4% | 8.1% | ||
| Q2 25 | 13.6% | 9.9% | ||
| Q1 25 | 12.3% | 6.7% | ||
| Q4 24 | 13.2% | 6.6% | ||
| Q3 24 | 14.5% | 9.8% | ||
| Q2 24 | 15.4% | 11.3% |
每股收益（稀释后）AZOHWKN
| Q1 26 | $27.63 | — | ||
| Q4 25 | $31.04 | $0.69 | ||
| Q3 25 | $48.70 | $1.08 | ||
| Q2 25 | $35.36 | $1.40 | ||
| Q1 25 | $28.29 | $0.77 | ||
| Q4 24 | $32.52 | $0.72 | ||
| Q3 24 | $51.42 | $1.16 | ||
| Q2 24 | $36.69 | $1.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $285.5M | — |
| 总债务越低越好 | — | $264.0M |
| 股东权益账面价值 | $-2.9B | $518.9M |
| 总资产 | $20.4B | $976.5M |
| 负债/权益比越低杠杆越低 | — | 0.51× |
8季度趋势，按日历期对齐
现金及短期投资AZOHWKN
| Q1 26 | $285.5M | — | ||
| Q4 25 | $287.6M | — | ||
| Q3 25 | $271.8M | — | ||
| Q2 25 | $268.6M | — | ||
| Q1 25 | $300.9M | $5.1M | ||
| Q4 24 | $304.0M | — | ||
| Q3 24 | $298.2M | — | ||
| Q2 24 | $275.4M | — |
总债务AZOHWKN
| Q1 26 | — | — | ||
| Q4 25 | — | $264.0M | ||
| Q3 25 | — | $279.0M | ||
| Q2 25 | — | $299.0M | ||
| Q1 25 | — | $149.0M | ||
| Q4 24 | — | $114.0M | ||
| Q3 24 | — | $104.0M | ||
| Q2 24 | — | $134.0M |
股东权益AZOHWKN
| Q1 26 | $-2.9B | — | ||
| Q4 25 | $-3.2B | $518.9M | ||
| Q3 25 | $-3.4B | $507.0M | ||
| Q2 25 | $-4.0B | $484.6M | ||
| Q1 25 | $-4.5B | $460.3M | ||
| Q4 24 | $-4.7B | $457.0M | ||
| Q3 24 | $-4.7B | $443.4M | ||
| Q2 24 | $-4.8B | $421.2M |
总资产AZOHWKN
| Q1 26 | $20.4B | — | ||
| Q4 25 | $19.7B | $976.5M | ||
| Q3 25 | $19.4B | $984.2M | ||
| Q2 25 | $18.6B | $988.3M | ||
| Q1 25 | $18.1B | $769.9M | ||
| Q4 24 | $17.5B | $707.2M | ||
| Q3 24 | $17.2B | $689.7M | ||
| Q2 24 | $17.1B | $702.7M |
负债/权益比AZOHWKN
| Q1 26 | — | — | ||
| Q4 25 | — | 0.51× | ||
| Q3 25 | — | 0.55× | ||
| Q2 25 | — | 0.62× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.25× | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.32× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $373.4M | $35.6M |
| 自由现金流经营现金流 - 资本支出 | $35.6M | $21.2M |
| 自由现金流率自由现金流/营收 | 0.8% | 8.7% |
| 资本支出强度资本支出/营收 | 7.9% | 5.9% |
| 现金转化率经营现金流/净利润 | 0.80× | 2.48× |
| 过去12个月自由现金流最近4个季度 | $1.6B | $87.7M |
8季度趋势，按日历期对齐
经营现金流AZOHWKN
| Q1 26 | $373.4M | — | ||
| Q4 25 | $944.2M | $35.6M | ||
| Q3 25 | $952.8M | $39.5M | ||
| Q2 25 | $769.0M | $31.5M | ||
| Q1 25 | $583.7M | $30.8M | ||
| Q4 24 | $811.8M | $21.0M | ||
| Q3 24 | $1.1B | $41.6M | ||
| Q2 24 | $669.5M | $17.6M |
自由现金流AZOHWKN
| Q1 26 | $35.6M | — | ||
| Q4 25 | $630.0M | $21.2M | ||
| Q3 25 | $511.1M | $28.7M | ||
| Q2 25 | $423.1M | $17.9M | ||
| Q1 25 | $291.0M | $19.8M | ||
| Q4 24 | $564.8M | $12.3M | ||
| Q3 24 | $723.5M | $31.0M | ||
| Q2 24 | $434.4M | $6.9M |
自由现金流率AZOHWKN
| Q1 26 | 0.8% | — | ||
| Q4 25 | 13.6% | 8.7% | ||
| Q3 25 | 8.2% | 10.2% | ||
| Q2 25 | 9.5% | 6.1% | ||
| Q1 25 | 7.4% | 8.1% | ||
| Q4 24 | 13.2% | 5.4% | ||
| Q3 24 | 11.7% | 12.5% | ||
| Q2 24 | 10.3% | 2.7% |
资本支出强度AZOHWKN
| Q1 26 | 7.9% | — | ||
| Q4 25 | 6.8% | 5.9% | ||
| Q3 25 | 7.1% | 3.9% | ||
| Q2 25 | 7.7% | 4.6% | ||
| Q1 25 | 7.4% | 4.5% | ||
| Q4 24 | 5.8% | 3.9% | ||
| Q3 24 | 5.6% | 4.3% | ||
| Q2 24 | 5.6% | 4.2% |
现金转化率AZOHWKN
| Q1 26 | 0.80× | — | ||
| Q4 25 | 1.78× | 2.48× | ||
| Q3 25 | 1.14× | 1.75× | ||
| Q2 25 | 1.26× | 1.08× | ||
| Q1 25 | 1.20× | 1.89× | ||
| Q4 24 | 1.44× | 1.40× | ||
| Q3 24 | 1.19× | 1.73× | ||
| Q2 24 | 1.03× | 0.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AZO
暂无分部数据
HWKN
| Manufactured Blended Or Repackaged Products | $107.0M | 44% |
| Industrial Solutions | $53.6M | 22% |
| Food | $29.2M | 12% |
| Nutrition | $24.6M | 10% |
| Bulk Products | $12.0M | 5% |
| Water Surplus Inc. | $8.4M | 3% |
| Pharmaceutical | $7.3M | 3% |
| Other | $1.5M | 1% |
