vs
AutoZone（AZO）与RAVE RESTAURANT GROUP, INC.（RAVE）财务数据对比。点击上方公司名可切换其他公司
AutoZone的季度营收约是RAVE RESTAURANT GROUP, INC.的1405.0倍（$4.3B vs $3.0M）。RAVE RESTAURANT GROUP, INC.净利率更高（20.9% vs 11.0%，领先10.0%）。AutoZone同比增速更快（8.1% vs 6.0%）。AutoZone自由现金流更多（$35.6M vs $297.0K）。过去两年RAVE RESTAURANT GROUP, INC.的营收复合增速更高（1.3% vs 0.5%）
AutoZone是美国规模最大的汽车售后零部件及配件零售商，1979年正式成立，总部位于田纳西州孟菲斯。目前企业在全美、墨西哥、波多黎各、巴西及美属维尔京群岛共开设7140家门店，为车主及汽修从业人员提供多元齐全的汽车相关配件产品。
RAVE餐饮集团是总部位于美国的餐饮特许经营与运营企业，旗下拥有Pizza Inn、Pie Five Pizza两大休闲餐饮品牌，供应披萨、意面、沙拉等餐品，主要面向北美市场，运营直营及加盟门店，主打高性价比的家庭友好型休闲餐饮服务。
AZO vs RAVE — 直观对比
营收规模更大
AZO
是对方的1405.0倍
$3.0M
营收增速更快
AZO
高出2.1%
6.0%
净利率更高
RAVE
高出10.0%
11.0%
自由现金流更多
AZO
多$35.3M
$297.0K
两年增速更快
RAVE
近两年复合增速
0.5%
损益表 — Q2 2026 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $4.3B | $3.0M |
| 净利润 | $468.9M | $637.0K |
| 毛利率 | 52.5% | — |
| 营业利润率 | 16.3% | 24.4% |
| 净利率 | 11.0% | 20.9% |
| 营收同比 | 8.1% | 6.0% |
| 净利润同比 | -3.9% | 4.9% |
| 每股收益（稀释后） | $27.63 | $0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AZORAVE
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.6B | $3.0M | ||
| Q3 25 | $6.2B | $3.2M | ||
| Q2 25 | $4.5B | $3.2M | ||
| Q1 25 | $4.0B | $3.0M | ||
| Q4 24 | $4.3B | $2.9M | ||
| Q3 24 | $6.2B | $3.0M | ||
| Q2 24 | $4.2B | $3.4M |
净利润AZORAVE
| Q1 26 | $468.9M | — | ||
| Q4 25 | $530.8M | $637.0K | ||
| Q3 25 | $837.0M | $645.0K | ||
| Q2 25 | $608.4M | $847.0K | ||
| Q1 25 | $487.9M | $722.0K | ||
| Q4 24 | $564.9M | $607.0K | ||
| Q3 24 | $902.2M | $526.0K | ||
| Q2 24 | $651.7M | $880.0K |
毛利率AZORAVE
| Q1 26 | 52.5% | — | ||
| Q4 25 | 51.0% | — | ||
| Q3 25 | 51.5% | — | ||
| Q2 25 | 52.7% | — | ||
| Q1 25 | 53.9% | — | ||
| Q4 24 | 53.0% | — | ||
| Q3 24 | 52.5% | — | ||
| Q2 24 | 53.5% | — |
营业利润率AZORAVE
| Q1 26 | 16.3% | — | ||
| Q4 25 | 16.9% | 24.4% | ||
| Q3 25 | 19.2% | 23.4% | ||
| Q2 25 | 19.4% | 38.8% | ||
| Q1 25 | 17.9% | 32.0% | ||
| Q4 24 | 19.7% | 23.1% | ||
| Q3 24 | 20.9% | 20.0% | ||
| Q2 24 | 21.3% | 35.2% |
净利率AZORAVE
| Q1 26 | 11.0% | — | ||
| Q4 25 | 11.5% | 20.9% | ||
| Q3 25 | 13.4% | 20.1% | ||
| Q2 25 | 13.6% | 26.9% | ||
| Q1 25 | 12.3% | 24.3% | ||
| Q4 24 | 13.2% | 21.2% | ||
| Q3 24 | 14.5% | 17.2% | ||
| Q2 24 | 15.4% | 26.2% |
每股收益（稀释后）AZORAVE
| Q1 26 | $27.63 | — | ||
| Q4 25 | $31.04 | $0.04 | ||
| Q3 25 | $48.70 | $0.05 | ||
| Q2 25 | $35.36 | $0.06 | ||
| Q1 25 | $28.29 | $0.05 | ||
| Q4 24 | $32.52 | $0.04 | ||
| Q3 24 | $51.42 | $0.04 | ||
| Q2 24 | $36.69 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $285.5M | $10.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-2.9B | $15.5M |
| 总资产 | $20.4B | $17.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AZORAVE
| Q1 26 | $285.5M | — | ||
| Q4 25 | $287.6M | $10.9M | ||
| Q3 25 | $271.8M | $10.6M | ||
| Q2 25 | $268.6M | $9.9M | ||
| Q1 25 | $300.9M | $8.7M | ||
| Q4 24 | $304.0M | $8.9M | ||
| Q3 24 | $298.2M | $8.4M | ||
| Q2 24 | $275.4M | $7.8M |
股东权益AZORAVE
| Q1 26 | $-2.9B | — | ||
| Q4 25 | $-3.2B | $15.5M | ||
| Q3 25 | $-3.4B | $14.8M | ||
| Q2 25 | $-4.0B | $14.2M | ||
| Q1 25 | $-4.5B | $13.3M | ||
| Q4 24 | $-4.7B | $13.8M | ||
| Q3 24 | $-4.7B | $13.3M | ||
| Q2 24 | $-4.8B | $12.7M |
总资产AZORAVE
| Q1 26 | $20.4B | — | ||
| Q4 25 | $19.7B | $17.5M | ||
| Q3 25 | $19.4B | $17.0M | ||
| Q2 25 | $18.6B | $16.6M | ||
| Q1 25 | $18.1B | $15.7M | ||
| Q4 24 | $17.5B | $16.1M | ||
| Q3 24 | $17.2B | $16.3M | ||
| Q2 24 | $17.1B | $15.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $373.4M | $306.0K |
| 自由现金流经营现金流 - 资本支出 | $35.6M | $297.0K |
| 自由现金流率自由现金流/营收 | 0.8% | 9.8% |
| 资本支出强度资本支出/营收 | 7.9% | 0.3% |
| 现金转化率经营现金流/净利润 | 0.80× | 0.48× |
| 过去12个月自由现金流最近4个季度 | $1.6B | — |
8季度趋势，按日历期对齐
经营现金流AZORAVE
| Q1 26 | $373.4M | — | ||
| Q4 25 | $944.2M | $306.0K | ||
| Q3 25 | $952.8M | $608.0K | ||
| Q2 25 | $769.0M | $1.2M | ||
| Q1 25 | $583.7M | $927.0K | ||
| Q4 24 | $811.8M | $711.0K | ||
| Q3 24 | $1.1B | $530.0K | ||
| Q2 24 | $669.5M | $1.5M |
自由现金流AZORAVE
| Q1 26 | $35.6M | — | ||
| Q4 25 | $630.0M | $297.0K | ||
| Q3 25 | $511.1M | $600.0K | ||
| Q2 25 | $423.1M | $1.2M | ||
| Q1 25 | $291.0M | — | ||
| Q4 24 | $564.8M | $667.0K | ||
| Q3 24 | $723.5M | — | ||
| Q2 24 | $434.4M | $1.5M |
自由现金流率AZORAVE
| Q1 26 | 0.8% | — | ||
| Q4 25 | 13.6% | 9.8% | ||
| Q3 25 | 8.2% | 18.7% | ||
| Q2 25 | 9.5% | 38.5% | ||
| Q1 25 | 7.4% | — | ||
| Q4 24 | 13.2% | 23.2% | ||
| Q3 24 | 11.7% | — | ||
| Q2 24 | 10.3% | 44.9% |
资本支出强度AZORAVE
| Q1 26 | 7.9% | — | ||
| Q4 25 | 6.8% | 0.3% | ||
| Q3 25 | 7.1% | 0.2% | ||
| Q2 25 | 7.7% | 0.4% | ||
| Q1 25 | 7.4% | 0.0% | ||
| Q4 24 | 5.8% | 1.5% | ||
| Q3 24 | 5.6% | 0.0% | ||
| Q2 24 | 5.6% | 0.2% |
现金转化率AZORAVE
| Q1 26 | 0.80× | — | ||
| Q4 25 | 1.78× | 0.48× | ||
| Q3 25 | 1.14× | 0.94× | ||
| Q2 25 | 1.26× | 1.45× | ||
| Q1 25 | 1.20× | 1.28× | ||
| Q4 24 | 1.44× | 1.17× | ||
| Q3 24 | 1.19× | 1.01× | ||
| Q2 24 | 1.03× | 1.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
