vs
AutoZone（AZO）与UNIVERSAL CORP（UVV）财务数据对比。点击上方公司名可切换其他公司
AutoZone的季度营收约是UNIVERSAL CORP的5.0倍（$4.3B vs $853.2M）。AutoZone净利率更高（11.0% vs 3.9%，领先7.1%）。AutoZone同比增速更快（8.1% vs -8.1%）。UNIVERSAL CORP自由现金流更多（$95.1M vs $35.6M）。过去两年UNIVERSAL CORP的营收复合增速更高（6.2% vs 0.5%）
AutoZone是美国规模最大的汽车售后零部件及配件零售商，1979年正式成立，总部位于田纳西州孟菲斯。目前企业在全美、墨西哥、波多黎各、巴西及美属维尔京群岛共开设7140家门店，为车主及汽修从业人员提供多元齐全的汽车相关配件产品。
环球技术学院（UTI）是美国一家营利性私立技术院校体系，由罗伯特·斯威特于1965年创立，专注于为全美各地学生提供专业职业技术教育培训。
AZO vs UVV — 直观对比
营收规模更大
AZO
是对方的5.0倍
$853.2M
营收增速更快
AZO
高出16.2%
-8.1%
净利率更高
AZO
高出7.1%
3.9%
自由现金流更多
UVV
多$59.5M
$35.6M
两年增速更快
UVV
近两年复合增速
0.5%
损益表 — Q2 2026 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $4.3B | $853.2M |
| 净利润 | $468.9M | $33.2M |
| 毛利率 | 52.5% | 17.8% |
| 营业利润率 | 16.3% | 9.6% |
| 净利率 | 11.0% | 3.9% |
| 营收同比 | 8.1% | -8.1% |
| 净利润同比 | -3.9% | -44.2% |
| 每股收益（稀释后） | $27.63 | $1.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AZOUVV
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.6B | $853.2M | ||
| Q3 25 | $6.2B | $749.4M | ||
| Q2 25 | $4.5B | $592.6M | ||
| Q1 25 | $4.0B | $690.2M | ||
| Q4 24 | $4.3B | $928.0M | ||
| Q3 24 | $6.2B | $708.4M | ||
| Q2 24 | $4.2B | $596.4M |
净利润AZOUVV
| Q1 26 | $468.9M | — | ||
| Q4 25 | $530.8M | $33.2M | ||
| Q3 25 | $837.0M | $34.2M | ||
| Q2 25 | $608.4M | $8.5M | ||
| Q1 25 | $487.9M | $9.3M | ||
| Q4 24 | $564.9M | $59.6M | ||
| Q3 24 | $902.2M | $25.9M | ||
| Q2 24 | $651.7M | $130.0K |
毛利率AZOUVV
| Q1 26 | 52.5% | — | ||
| Q4 25 | 51.0% | 17.8% | ||
| Q3 25 | 51.5% | 18.0% | ||
| Q2 25 | 52.7% | 19.1% | ||
| Q1 25 | 53.9% | 15.1% | ||
| Q4 24 | 53.0% | 19.9% | ||
| Q3 24 | 52.5% | 19.9% | ||
| Q2 24 | 53.5% | 16.0% |
营业利润率AZOUVV
| Q1 26 | 16.3% | — | ||
| Q4 25 | 16.9% | 9.6% | ||
| Q3 25 | 19.2% | 9.0% | ||
| Q2 25 | 19.4% | 5.7% | ||
| Q1 25 | 17.9% | 6.2% | ||
| Q4 24 | 19.7% | 11.2% | ||
| Q3 24 | 20.9% | 9.7% | ||
| Q2 24 | 21.3% | 2.9% |
净利率AZOUVV
| Q1 26 | 11.0% | — | ||
| Q4 25 | 11.5% | 3.9% | ||
| Q3 25 | 13.4% | 4.6% | ||
| Q2 25 | 13.6% | 1.4% | ||
| Q1 25 | 12.3% | 1.4% | ||
| Q4 24 | 13.2% | 6.4% | ||
| Q3 24 | 14.5% | 3.7% | ||
| Q2 24 | 15.4% | 0.0% |
每股收益（稀释后）AZOUVV
| Q1 26 | $27.63 | — | ||
| Q4 25 | $31.04 | $1.32 | ||
| Q3 25 | $48.70 | $1.36 | ||
| Q2 25 | $35.36 | $0.34 | ||
| Q1 25 | $28.29 | $0.37 | ||
| Q4 24 | $32.52 | $2.37 | ||
| Q3 24 | $51.42 | $1.03 | ||
| Q2 24 | $36.69 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $285.5M | $85.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-2.9B | $1.5B |
| 总资产 | $20.4B | $3.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AZOUVV
| Q1 26 | $285.5M | — | ||
| Q4 25 | $287.6M | $85.2M | ||
| Q3 25 | $271.8M | $88.7M | ||
| Q2 25 | $268.6M | $178.4M | ||
| Q1 25 | $300.9M | $260.1M | ||
| Q4 24 | $304.0M | $215.1M | ||
| Q3 24 | $298.2M | $80.1M | ||
| Q2 24 | $275.4M | $101.7M |
股东权益AZOUVV
| Q1 26 | $-2.9B | — | ||
| Q4 25 | $-3.2B | $1.5B | ||
| Q3 25 | $-3.4B | $1.5B | ||
| Q2 25 | $-4.0B | $1.5B | ||
| Q1 25 | $-4.5B | $1.5B | ||
| Q4 24 | $-4.7B | $1.5B | ||
| Q3 24 | $-4.7B | $1.4B | ||
| Q2 24 | $-4.8B | $1.4B |
总资产AZOUVV
| Q1 26 | $20.4B | — | ||
| Q4 25 | $19.7B | $3.0B | ||
| Q3 25 | $19.4B | $3.1B | ||
| Q2 25 | $18.6B | $3.2B | ||
| Q1 25 | $18.1B | $3.0B | ||
| Q4 24 | $17.5B | $3.0B | ||
| Q3 24 | $17.2B | $3.0B | ||
| Q2 24 | $17.1B | $3.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $373.4M | $114.3M |
| 自由现金流经营现金流 - 资本支出 | $35.6M | $95.1M |
| 自由现金流率自由现金流/营收 | 0.8% | 11.1% |
| 资本支出强度资本支出/营收 | 7.9% | 2.3% |
| 现金转化率经营现金流/净利润 | 0.80× | 3.44× |
| 过去12个月自由现金流最近4个季度 | $1.6B | $52.7M |
8季度趋势，按日历期对齐
经营现金流AZOUVV
| Q1 26 | $373.4M | — | ||
| Q4 25 | $944.2M | $114.3M | ||
| Q3 25 | $952.8M | $32.7M | ||
| Q2 25 | $769.0M | $-205.1M | ||
| Q1 25 | $583.7M | $158.7M | ||
| Q4 24 | $811.8M | $215.6M | ||
| Q3 24 | $1.1B | $15.0M | ||
| Q2 24 | $669.5M | $-62.4M |
自由现金流AZOUVV
| Q1 26 | $35.6M | — | ||
| Q4 25 | $630.0M | $95.1M | ||
| Q3 25 | $511.1M | $23.7M | ||
| Q2 25 | $423.1M | $-217.2M | ||
| Q1 25 | $291.0M | $151.0M | ||
| Q4 24 | $564.8M | $199.6M | ||
| Q3 24 | $723.5M | $-1.0M | ||
| Q2 24 | $434.4M | $-85.2M |
自由现金流率AZOUVV
| Q1 26 | 0.8% | — | ||
| Q4 25 | 13.6% | 11.1% | ||
| Q3 25 | 8.2% | 3.2% | ||
| Q2 25 | 9.5% | -36.6% | ||
| Q1 25 | 7.4% | 21.9% | ||
| Q4 24 | 13.2% | 21.5% | ||
| Q3 24 | 11.7% | -0.1% | ||
| Q2 24 | 10.3% | -14.3% |
资本支出强度AZOUVV
| Q1 26 | 7.9% | — | ||
| Q4 25 | 6.8% | 2.3% | ||
| Q3 25 | 7.1% | 1.2% | ||
| Q2 25 | 7.7% | 2.0% | ||
| Q1 25 | 7.4% | 1.1% | ||
| Q4 24 | 5.8% | 1.7% | ||
| Q3 24 | 5.6% | 2.3% | ||
| Q2 24 | 5.6% | 3.8% |
现金转化率AZOUVV
| Q1 26 | 0.80× | — | ||
| Q4 25 | 1.78× | 3.44× | ||
| Q3 25 | 1.14× | 0.96× | ||
| Q2 25 | 1.26× | -24.14× | ||
| Q1 25 | 1.20× | 17.00× | ||
| Q4 24 | 1.44× | 3.62× | ||
| Q3 24 | 1.19× | 0.58× | ||
| Q2 24 | 1.03× | -480.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AZO
暂无分部数据
UVV
| Tobacco Operations | $779.9M | 91% |
| Service Other | $36.7M | 4% |
| Other | $17.8M | 2% |
