vs
Azenta, Inc.(AZTA)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
Azenta, Inc.的季度营收约是Ranger Energy Services, Inc.的1.0倍($148.6M vs $142.2M),Ranger Energy Services, Inc.净利率更高(2.3% vs -10.4%,领先12.6%),Azenta, Inc.同比增速更快(0.8% vs -0.6%),Ranger Energy Services, Inc.自由现金流更多($17.1M vs $14.7M),过去两年Azenta, Inc.的营收复合增速更高(4.4% vs 1.9%)
Azenta成立于1978年,总部位于美国马萨诸塞州切姆斯福德,是全球知名的生命科学服务提供商,核心业务覆盖基因组学、低温存储、自动化解决方案及信息学服务,为生命科学领域研究及产业客户提供专业技术支持。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
AZTA vs RNGR — 直观对比
营收规模更大
AZTA
是对方的1.0倍
$142.2M
营收增速更快
AZTA
高出1.4%
-0.6%
净利率更高
RNGR
高出12.6%
-10.4%
自由现金流更多
RNGR
多$2.4M
$14.7M
两年增速更快
AZTA
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $148.6M | $142.2M |
| 净利润 | $-15.4M | $3.2M |
| 毛利率 | 42.9% | — |
| 营业利润率 | -4.9% | 2.3% |
| 净利率 | -10.4% | 2.3% |
| 营收同比 | 0.8% | -0.6% |
| 净利润同比 | -15.7% | -44.8% |
| 每股收益(稀释后) | $-0.34 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AZTA
RNGR
| Q4 25 | $148.6M | $142.2M | ||
| Q3 25 | $159.2M | $128.9M | ||
| Q2 25 | $143.9M | $140.6M | ||
| Q1 25 | $143.3M | $135.2M | ||
| Q4 24 | $147.4M | $143.1M | ||
| Q3 24 | $150.6M | $153.0M | ||
| Q2 24 | $144.3M | $138.1M | ||
| Q1 24 | $136.4M | $136.9M |
净利润
AZTA
RNGR
| Q4 25 | $-15.4M | $3.2M | ||
| Q3 25 | $50.9M | $1.2M | ||
| Q2 25 | $-48.0M | $7.3M | ||
| Q1 25 | $-47.7M | $600.0K | ||
| Q4 24 | $-11.0M | $5.8M | ||
| Q3 24 | $-6.6M | $8.7M | ||
| Q2 24 | $-6.6M | $4.7M | ||
| Q1 24 | $-137.4M | $-800.0K |
毛利率
AZTA
RNGR
| Q4 25 | 42.9% | — | ||
| Q3 25 | 45.4% | — | ||
| Q2 25 | 46.2% | — | ||
| Q1 25 | 43.8% | — | ||
| Q4 24 | 46.7% | — | ||
| Q3 24 | 45.5% | — | ||
| Q2 24 | 44.8% | — | ||
| Q1 24 | 43.8% | — |
营业利润率
AZTA
RNGR
| Q4 25 | -4.9% | 2.3% | ||
| Q3 25 | 1.2% | 2.0% | ||
| Q2 25 | -1.3% | 6.1% | ||
| Q1 25 | -12.7% | 0.7% | ||
| Q4 24 | -5.9% | 6.2% | ||
| Q3 24 | -3.1% | 8.4% | ||
| Q2 24 | -4.9% | 5.3% | ||
| Q1 24 | -18.1% | -0.4% |
净利率
AZTA
RNGR
| Q4 25 | -10.4% | 2.3% | ||
| Q3 25 | 32.0% | 0.9% | ||
| Q2 25 | -33.4% | 5.2% | ||
| Q1 25 | -33.3% | 0.4% | ||
| Q4 24 | -7.5% | 4.1% | ||
| Q3 24 | -4.4% | 5.7% | ||
| Q2 24 | -4.5% | 3.4% | ||
| Q1 24 | -100.8% | -0.6% |
每股收益(稀释后)
AZTA
RNGR
| Q4 25 | $-0.34 | $0.14 | ||
| Q3 25 | $1.12 | $0.05 | ||
| Q2 25 | $-1.05 | $0.32 | ||
| Q1 25 | $-1.04 | $0.03 | ||
| Q4 24 | $-0.25 | $0.24 | ||
| Q3 24 | $-0.25 | $0.39 | ||
| Q2 24 | $-0.12 | $0.21 | ||
| Q1 24 | $-2.48 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $336.6M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.7B | $300.1M |
| 总资产 | $2.1B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AZTA
RNGR
| Q4 25 | $336.6M | $10.3M | ||
| Q3 25 | $279.8M | $45.2M | ||
| Q2 25 | $270.0M | $48.9M | ||
| Q1 25 | $253.6M | $40.3M | ||
| Q4 24 | $377.5M | $40.9M | ||
| Q3 24 | $280.0M | $14.8M | ||
| Q2 24 | $336.5M | $8.7M | ||
| Q1 24 | $353.5M | $11.1M |
总债务
AZTA
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益
AZTA
RNGR
| Q4 25 | $1.7B | $300.1M | ||
| Q3 25 | $1.7B | $270.0M | ||
| Q2 25 | $1.7B | $276.9M | ||
| Q1 25 | $1.7B | $272.6M | ||
| Q4 24 | $1.7B | $273.8M | ||
| Q3 24 | $1.8B | $267.6M | ||
| Q2 24 | $2.0B | $260.5M | ||
| Q1 24 | $2.2B | $261.7M |
总资产
AZTA
RNGR
| Q4 25 | $2.1B | $419.3M | ||
| Q3 25 | $2.1B | $372.8M | ||
| Q2 25 | $2.0B | $381.7M | ||
| Q1 25 | $2.0B | $376.5M | ||
| Q4 24 | $2.0B | $381.6M | ||
| Q3 24 | $2.1B | $373.9M | ||
| Q2 24 | $2.3B | $359.6M | ||
| Q1 24 | $2.6B | $355.5M |
负债/权益比
AZTA
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $20.8M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $14.7M | $17.1M |
| 自由现金流率自由现金流/营收 | 9.9% | 12.0% |
| 资本支出强度资本支出/营收 | 4.2% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | $30.9M | $42.9M |
8季度趋势,按日历期对齐
经营现金流
AZTA
RNGR
| Q4 25 | $20.8M | $24.1M | ||
| Q3 25 | $2.2M | $13.6M | ||
| Q2 25 | $25.8M | $20.7M | ||
| Q1 25 | $14.4M | $10.6M | ||
| Q4 24 | $29.8M | $32.7M | ||
| Q3 24 | $17.7M | $17.7M | ||
| Q2 24 | $9.8M | $22.1M | ||
| Q1 24 | $8.7M | $12.0M |
自由现金流
AZTA
RNGR
| Q4 25 | $14.7M | $17.1M | ||
| Q3 25 | $-5.7M | $8.0M | ||
| Q2 25 | $15.0M | $14.4M | ||
| Q1 25 | $7.0M | $3.4M | ||
| Q4 24 | $22.0M | $27.3M | ||
| Q3 24 | $8.3M | $10.8M | ||
| Q2 24 | $1.3M | $6.8M | ||
| Q1 24 | $428.0K | $5.5M |
自由现金流率
AZTA
RNGR
| Q4 25 | 9.9% | 12.0% | ||
| Q3 25 | -3.6% | 6.2% | ||
| Q2 25 | 10.4% | 10.2% | ||
| Q1 25 | 4.9% | 2.5% | ||
| Q4 24 | 15.0% | 19.1% | ||
| Q3 24 | 5.5% | 7.1% | ||
| Q2 24 | 0.9% | 4.9% | ||
| Q1 24 | 0.3% | 4.0% |
资本支出强度
AZTA
RNGR
| Q4 25 | 4.2% | 4.9% | ||
| Q3 25 | 4.9% | 4.3% | ||
| Q2 25 | 7.5% | 4.5% | ||
| Q1 25 | 5.2% | 5.3% | ||
| Q4 24 | 5.3% | 3.8% | ||
| Q3 24 | 6.2% | 4.5% | ||
| Q2 24 | 5.9% | 11.1% | ||
| Q1 24 | 6.1% | 4.7% |
现金转化率
AZTA
RNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | 0.04× | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AZTA
| Multiomics | $67.2M | 45% |
| Core Products | $47.6M | 32% |
| Sample Repository Solutions | $33.8M | 23% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |