vs
AZZ INC(AZZ)与NORTHERN TECHNOLOGIES INTERNATIONAL CORP(NTIC)财务数据对比。点击上方公司名可切换其他公司
AZZ INC的季度营收约是NORTHERN TECHNOLOGIES INTERNATIONAL CORP的16.5倍($385.1M vs $23.3M)。AZZ INC净利率更高(4.1% vs 1.0%,领先3.1%)。NORTHERN TECHNOLOGIES INTERNATIONAL CORP同比增速更快(9.2% vs -75.6%)。过去两年NORTHERN TECHNOLOGIES INTERNATIONAL CORP的营收复合增速更高(5.8% vs -3.5%)
AZZ公司是全球领先的金属防护解决方案供应商,主营热浸镀锌、表面涂层处理服务及特种电气、工业零部件,主要服务于北美及其他核心国际市场的建筑、能源、基建、制造等下游领域。
该企业为一家美国航天科技公司,专注于地理空间情报、地球观测、在轨卫星服务业务,同时提供卫星产品及相关配套服务。其由数字地球公司与MDA控股公司合并而成,于2017年10月5日正式完成合并组建。
AZZ vs NTIC — 直观对比
营收规模更大
AZZ
是对方的16.5倍
$23.3M
营收增速更快
NTIC
高出84.8%
-75.6%
净利率更高
AZZ
高出3.1%
1.0%
两年增速更快
NTIC
近两年复合增速
-3.5%
损益表 — Q4 2026 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $385.1M | $23.3M |
| 净利润 | $15.9M | $237.8K |
| 毛利率 | 22.7% | 36.0% |
| 营业利润率 | 14.8% | 4.0% |
| 净利率 | 4.1% | 1.0% |
| 营收同比 | -75.6% | 9.2% |
| 净利润同比 | -21.2% | -57.6% |
| 每股收益(稀释后) | $0.53 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AZZ
NTIC
| Q4 26 | $385.1M | — | ||
| Q4 25 | $425.7M | $23.3M | ||
| Q3 25 | $417.3M | $22.3M | ||
| Q2 25 | $422.0M | $21.5M | ||
| Q1 25 | $351.9M | $19.1M | ||
| Q4 24 | $403.7M | $21.3M | ||
| Q3 24 | $409.0M | $23.3M | ||
| Q2 24 | $413.2M | $20.7M |
净利润
AZZ
NTIC
| Q4 26 | $15.9M | — | ||
| Q4 25 | $41.1M | $237.8K | ||
| Q3 25 | $89.3M | $-1.1M | ||
| Q2 25 | $170.9M | $121.8K | ||
| Q1 25 | $20.2M | $434.3K | ||
| Q4 24 | $33.6M | $561.1K | ||
| Q3 24 | $35.4M | $1.8M | ||
| Q2 24 | $39.6M | $976.6K |
毛利率
AZZ
NTIC
| Q4 26 | 22.7% | — | ||
| Q4 25 | 23.9% | 36.0% | ||
| Q3 25 | 24.3% | 37.9% | ||
| Q2 25 | 24.7% | 38.4% | ||
| Q1 25 | 22.4% | 35.6% | ||
| Q4 24 | 24.2% | 38.3% | ||
| Q3 24 | 25.3% | 43.8% | ||
| Q2 24 | 24.8% | 38.2% |
营业利润率
AZZ
NTIC
| Q4 26 | 14.8% | — | ||
| Q4 25 | 16.3% | 4.0% | ||
| Q3 25 | 16.4% | 4.2% | ||
| Q2 25 | 16.5% | 4.0% | ||
| Q1 25 | 11.5% | -1.7% | ||
| Q4 24 | 14.5% | 5.2% | ||
| Q3 24 | 16.5% | 11.8% | ||
| Q2 24 | 16.9% | 7.4% |
净利率
AZZ
NTIC
| Q4 26 | 4.1% | — | ||
| Q4 25 | 9.6% | 1.0% | ||
| Q3 25 | 21.4% | -4.9% | ||
| Q2 25 | 40.5% | 0.6% | ||
| Q1 25 | 5.7% | 2.3% | ||
| Q4 24 | 8.3% | 2.6% | ||
| Q3 24 | 8.7% | 7.9% | ||
| Q2 24 | 9.6% | 4.7% |
每股收益(稀释后)
AZZ
NTIC
| Q4 26 | $0.53 | — | ||
| Q4 25 | $1.36 | $0.03 | ||
| Q3 25 | $2.95 | $-0.11 | ||
| Q2 25 | $5.66 | $0.01 | ||
| Q1 25 | $0.87 | $0.04 | ||
| Q4 24 | $1.12 | $0.06 | ||
| Q3 24 | $1.18 | $0.19 | ||
| Q2 24 | $-1.38 | $0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $6.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.3B | $72.4M |
| 总资产 | $2.2B | $104.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AZZ
NTIC
| Q4 26 | — | — | ||
| Q4 25 | $623.0K | $6.4M | ||
| Q3 25 | $897.0K | $7.3M | ||
| Q2 25 | $3.0M | $6.8M | ||
| Q1 25 | $1.5M | $5.1M | ||
| Q4 24 | $1.5M | $5.6M | ||
| Q3 24 | $2.2M | $5.0M | ||
| Q2 24 | $10.5M | $5.8M |
股东权益
AZZ
NTIC
| Q4 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $72.4M | ||
| Q3 25 | $1.3B | $72.1M | ||
| Q2 25 | $1.2B | $72.4M | ||
| Q1 25 | $1.0B | $69.7M | ||
| Q4 24 | $1.0B | $70.2M | ||
| Q3 24 | $999.8M | $71.2M | ||
| Q2 24 | $967.2M | $68.9M |
总资产
AZZ
NTIC
| Q4 26 | $2.2B | — | ||
| Q4 25 | $2.2B | $104.0M | ||
| Q3 25 | $2.2B | $102.7M | ||
| Q2 25 | $2.2B | $99.3M | ||
| Q1 25 | $2.2B | $93.7M | ||
| Q4 24 | $2.2B | $94.0M | ||
| Q3 24 | $2.2B | $94.7M | ||
| Q2 24 | $2.2B | $89.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $525.4M | $341.9K |
| 自由现金流经营现金流 - 资本支出 | — | $-479.7K |
| 自由现金流率自由现金流/营收 | — | -2.1% |
| 资本支出强度资本支出/营收 | — | 3.5% |
| 现金转化率经营现金流/净利润 | 32.98× | 1.44× |
| 过去12个月自由现金流最近4个季度 | — | $-1.8M |
8季度趋势,按日历期对齐
经营现金流
AZZ
NTIC
| Q4 26 | $525.4M | — | ||
| Q4 25 | $79.7M | $341.9K | ||
| Q3 25 | $58.4M | $-1.4M | ||
| Q2 25 | $314.8M | $609.7K | ||
| Q1 25 | — | $803.7K | ||
| Q4 24 | $66.2M | $2.4M | ||
| Q3 24 | $47.5M | — | ||
| Q2 24 | $71.9M | $1.9M |
自由现金流
AZZ
NTIC
| Q4 26 | — | — | ||
| Q4 25 | $61.2M | $-479.7K | ||
| Q3 25 | $39.1M | $-1.4M | ||
| Q2 25 | $293.9M | $-171.2K | ||
| Q1 25 | — | $293.1K | ||
| Q4 24 | $39.7M | $1.2M | ||
| Q3 24 | $15.4M | — | ||
| Q2 24 | $44.5M | $869.4K |
自由现金流率
AZZ
NTIC
| Q4 26 | — | — | ||
| Q4 25 | 14.4% | -2.1% | ||
| Q3 25 | 9.4% | -6.3% | ||
| Q2 25 | 69.6% | -0.8% | ||
| Q1 25 | — | 1.5% | ||
| Q4 24 | 9.8% | 5.5% | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 10.8% | 4.2% |
资本支出强度
AZZ
NTIC
| Q4 26 | — | — | ||
| Q4 25 | 4.4% | 3.5% | ||
| Q3 25 | 4.6% | 0.2% | ||
| Q2 25 | 5.0% | 3.6% | ||
| Q1 25 | 8.5% | 2.7% | ||
| Q4 24 | 6.6% | 5.7% | ||
| Q3 24 | 7.8% | — | ||
| Q2 24 | 6.6% | 5.2% |
现金转化率
AZZ
NTIC
| Q4 26 | 32.98× | — | ||
| Q4 25 | 1.94× | 1.44× | ||
| Q3 25 | 0.65× | — | ||
| Q2 25 | 1.84× | 5.01× | ||
| Q1 25 | — | 1.85× | ||
| Q4 24 | 1.97× | 4.27× | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 1.82× | 1.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AZZ
| Precoat Metals | $203.5M | 53% |
| Metal Coatings | $186.5M | 48% |
NTIC
| Inside The USA To Unaffiliated Customers | $7.5M | 32% |
| Natur Tec | $6.0M | 26% |
| Acobal | $3.6M | 15% |
| Other | $2.7M | 12% |
| BR | $2.1M | 9% |
| Zerust OY | $1.4M | 6% |