vs
巴里克黄金(B)与EOG Resources(EOG)财务数据对比。点击上方公司名可切换其他公司
EOG Resources的季度营收约是巴里克黄金的1.5倍($5.6B vs $3.7B),巴里克黄金净利率更高(34.1% vs 12.4%,领先21.7%),巴里克黄金同比增速更快(16.4% vs 0.9%)
巴里克黄金是一家主营黄金、铜开采生产的矿业企业,业务布局覆盖阿根廷、加拿大、智利、刚果(金)等全球近二十个国家和地区。2024年该公司黄金产量达391万盎司,全维持成本为每盎司1484美元;铜产量19.5万吨,全维持成本为每磅3.45美元。
EOG Resources是一家美国能源企业,主营油气勘探开发业务。公司于特拉华州注册,总部设立在得克萨斯州休斯敦的Heritage Plaza大厦,在油气勘探领域拥有成熟的技术储备与运营经验。
B vs EOG — 直观对比
营收规模更大
EOG
是对方的1.5倍
$3.7B
营收增速更快
B
高出15.5%
0.9%
净利率更高
B
高出21.7%
12.4%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $3.7B | $5.6B |
| 净利润 | $1.3B | $701.0M |
| 毛利率 | 49.0% | — |
| 营业利润率 | 38.5% | 16.7% |
| 净利率 | 34.1% | 12.4% |
| 营收同比 | 16.4% | 0.9% |
| 净利润同比 | 98.1% | -44.0% |
| 每股收益(稀释后) | $0.47 | $1.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
B
EOG
| Q4 25 | — | $5.6B | ||
| Q3 25 | — | $5.8B | ||
| Q2 25 | $3.7B | $5.5B | ||
| Q1 25 | — | $5.7B | ||
| Q4 24 | — | $5.6B | ||
| Q3 24 | — | $6.0B | ||
| Q2 24 | $3.2B | $6.0B | ||
| Q1 24 | — | $6.1B |
净利润
B
EOG
| Q4 25 | — | $701.0M | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | $1.3B | $1.3B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | $634.0M | $1.7B | ||
| Q1 24 | — | $1.8B |
毛利率
B
EOG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 49.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 37.4% | — | ||
| Q1 24 | — | — |
营业利润率
B
EOG
| Q4 25 | — | 16.7% | ||
| Q3 25 | — | 31.4% | ||
| Q2 25 | 38.5% | 31.9% | ||
| Q1 25 | — | 32.8% | ||
| Q4 24 | — | 28.5% | ||
| Q3 24 | — | 35.0% | ||
| Q2 24 | 34.5% | 35.4% | ||
| Q1 24 | — | 37.1% |
净利率
B
EOG
| Q4 25 | — | 12.4% | ||
| Q3 25 | — | 25.2% | ||
| Q2 25 | 34.1% | 24.6% | ||
| Q1 25 | — | 25.8% | ||
| Q4 24 | — | 22.4% | ||
| Q3 24 | — | 28.0% | ||
| Q2 24 | 20.1% | 28.0% | ||
| Q1 24 | — | 29.2% |
每股收益(稀释后)
B
EOG
| Q4 25 | — | $1.31 | ||
| Q3 25 | — | $2.70 | ||
| Q2 25 | $0.47 | $2.46 | ||
| Q1 25 | — | $2.65 | ||
| Q4 24 | — | $2.25 | ||
| Q3 24 | — | $2.95 | ||
| Q2 24 | $0.21 | $2.95 | ||
| Q1 24 | — | $3.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.8B | $3.4B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $33.4B | $29.8B |
| 总资产 | $47.3B | $51.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
B
EOG
| Q4 25 | — | $3.4B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | $4.8B | $5.2B | ||
| Q1 25 | — | $6.6B | ||
| Q4 24 | — | $7.1B | ||
| Q3 24 | — | $6.1B | ||
| Q2 24 | $4.0B | $5.4B | ||
| Q1 24 | — | $5.3B |
股东权益
B
EOG
| Q4 25 | — | $29.8B | ||
| Q3 25 | — | $30.3B | ||
| Q2 25 | $33.4B | $29.2B | ||
| Q1 25 | — | $29.5B | ||
| Q4 24 | — | $29.4B | ||
| Q3 24 | — | $29.6B | ||
| Q2 24 | $32.5B | $29.2B | ||
| Q1 24 | — | $28.6B |
总资产
B
EOG
| Q4 25 | — | $51.8B | ||
| Q3 25 | — | $52.2B | ||
| Q2 25 | $47.3B | $46.3B | ||
| Q1 25 | — | $47.0B | ||
| Q4 24 | — | $47.2B | ||
| Q3 24 | — | $46.2B | ||
| Q2 24 | $46.2B | $45.2B | ||
| Q1 24 | — | $44.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.3B | $2.6B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.06× | 3.73× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
B
EOG
| Q4 25 | — | $2.6B | ||
| Q3 25 | — | $3.1B | ||
| Q2 25 | $1.3B | $2.0B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | $1.2B | $2.9B | ||
| Q1 24 | — | $2.9B |
现金转化率
B
EOG
| Q4 25 | — | 3.73× | ||
| Q3 25 | — | 2.11× | ||
| Q2 25 | 1.06× | 1.51× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 2.21× | ||
| Q3 24 | — | 2.14× | ||
| Q2 24 | 1.83× | 1.71× | ||
| Q1 24 | — | 1.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
B
暂无分部数据
EOG
| Oil And Condensate | $3.0B | 53% |
| Natural Gas Gathering Transportation Marketing And Processing | $1.1B | 20% |
| Natural Gas Production | $847.0M | 15% |
| Natural Gas Liquids Reserves | $666.0M | 12% |
| Other Net | $20.0M | 0% |