vs
Bridger Aerospace Group Holdings, Inc.（BAER）与Gossamer Bio, Inc.（GOSS）财务数据对比。点击上方公司名可切换其他公司
Gossamer Bio, Inc.的季度营收约是Bridger Aerospace Group Holdings, Inc.的1.6倍（$13.8M vs $8.5M），Bridger Aerospace Group Holdings, Inc.净利率更高（-177.2% vs -342.3%，领先165.1%），Gossamer Bio, Inc.同比增速更快（47.1% vs -45.2%）
布里杰航空集团控股公司是一家美国航空企业，主营业务为航空消防及野火管理服务，目前已在美国24个州和加拿大2个省提供消防作业支持，服务覆盖北美多林火高发区域，在航空消防领域积累了丰富的实践经验。
Gossamer Bio是一家临床阶段生物制药企业，专注于发现、开发和商业化用于治疗免疫、炎症和肿瘤领域重症疾病的创新疗法，推进多条自研候选药物管线进入不同临床阶段，主要面向北美及全球其他地区的医疗市场。
BAER vs GOSS — 直观对比
营收规模更大
GOSS
是对方的1.6倍
$8.5M
营收增速更快
GOSS
高出92.3%
-45.2%
净利率更高
BAER
高出165.1%
-342.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.5M | $13.8M |
| 净利润 | $-15.1M | $-47.2M |
| 毛利率 | -65.1% | — |
| 营业利润率 | -175.0% | -333.6% |
| 净利率 | -177.2% | -342.3% |
| 营收同比 | -45.2% | 47.1% |
| 净利润同比 | -17.9% | -43.0% |
| 每股收益（稀释后） | $-0.26 | $-0.21 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BAERGOSS
| Q4 25 | $8.5M | $13.8M | ||
| Q3 25 | $67.9M | $13.3M | ||
| Q2 25 | $30.8M | — | ||
| Q1 25 | $15.6M | — | ||
| Q4 24 | $15.6M | — | ||
| Q3 24 | $64.5M | — | ||
| Q2 24 | $13.0M | $95.8M | ||
| Q1 24 | $5.5M | $0 |
净利润BAERGOSS
| Q4 25 | $-15.1M | $-47.2M | ||
| Q3 25 | $34.5M | $-48.2M | ||
| Q2 25 | $308.0K | — | ||
| Q1 25 | $-15.5M | — | ||
| Q4 24 | $-12.8M | — | ||
| Q3 24 | $27.3M | — | ||
| Q2 24 | $-10.0M | $49.2M | ||
| Q1 24 | $-20.1M | $-41.9M |
毛利率BAERGOSS
| Q4 25 | -65.1% | — | ||
| Q3 25 | 68.9% | — | ||
| Q2 25 | 39.2% | — | ||
| Q1 25 | -10.0% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 64.3% | — | ||
| Q2 24 | 24.2% | — | ||
| Q1 24 | — | — |
营业利润率BAERGOSS
| Q4 25 | -175.0% | -333.6% | ||
| Q3 25 | 57.5% | -369.4% | ||
| Q2 25 | 18.0% | — | ||
| Q1 25 | -64.9% | — | ||
| Q4 24 | -48.0% | — | ||
| Q3 24 | 50.9% | — | ||
| Q2 24 | -36.5% | 54.3% | ||
| Q1 24 | -278.0% | — |
净利率BAERGOSS
| Q4 25 | -177.2% | -342.3% | ||
| Q3 25 | 50.8% | -362.7% | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | -99.3% | — | ||
| Q4 24 | -82.4% | — | ||
| Q3 24 | 42.4% | — | ||
| Q2 24 | -76.7% | 51.4% | ||
| Q1 24 | -364.8% | — |
每股收益（稀释后）BAERGOSS
| Q4 25 | $-0.26 | $-0.21 | ||
| Q3 25 | $0.37 | $-0.21 | ||
| Q2 25 | $-0.12 | — | ||
| Q1 25 | $-0.41 | — | ||
| Q4 24 | $-0.24 | — | ||
| Q3 24 | $0.31 | — | ||
| Q2 24 | $-0.33 | $0.22 | ||
| Q1 24 | $-0.55 | $-0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $31.4M | $136.9M |
| 总债务越低越好 | $222.5M | — |
| 股东权益账面价值 | $-342.6M | $-122.8M |
| 总资产 | $330.3M | $172.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BAERGOSS
| Q4 25 | $31.4M | $136.9M | ||
| Q3 25 | $55.1M | $180.2M | ||
| Q2 25 | $17.0M | — | ||
| Q1 25 | $22.3M | — | ||
| Q4 24 | $39.3M | — | ||
| Q3 24 | $33.3M | — | ||
| Q2 24 | $8.5M | $354.5M | ||
| Q1 24 | $6.8M | $244.4M |
总债务BAERGOSS
| Q4 25 | $222.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $208.4M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BAERGOSS
| Q4 25 | $-342.6M | $-122.8M | ||
| Q3 25 | $-322.4M | $-82.3M | ||
| Q2 25 | $-351.0M | — | ||
| Q1 25 | $-347.4M | — | ||
| Q4 24 | $-326.7M | — | ||
| Q3 24 | $-304.4M | — | ||
| Q2 24 | $-328.0M | $81.5M | ||
| Q1 24 | $-348.7M | $26.7M |
总资产BAERGOSS
| Q4 25 | $330.3M | $172.2M | ||
| Q3 25 | $311.0M | $208.8M | ||
| Q2 25 | $279.0M | — | ||
| Q1 25 | $275.6M | — | ||
| Q4 24 | $290.8M | — | ||
| Q3 24 | $307.3M | — | ||
| Q2 24 | $281.7M | $373.4M | ||
| Q1 24 | $252.4M | $259.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-8.0M | $-48.3M |
| 自由现金流经营现金流 - 资本支出 | $-78.4M | — |
| 自由现金流率自由现金流/营收 | -917.3% | — |
| 资本支出强度资本支出/营收 | 823.4% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-64.2M | — |
8季度趋势，按日历期对齐
经营现金流BAERGOSS
| Q4 25 | $-8.0M | $-48.3M | ||
| Q3 25 | $41.0M | $-36.2M | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | $-17.7M | — | ||
| Q4 24 | $54.5M | — | ||
| Q3 24 | $200.0K | — | ||
| Q2 24 | $-22.6M | $116.3M | ||
| Q1 24 | $-22.8M | $-52.3M |
自由现金流BAERGOSS
| Q4 25 | $-78.4M | — | ||
| Q3 25 | $34.6M | — | ||
| Q2 25 | $515.0K | — | ||
| Q1 25 | $-21.0M | — | ||
| Q4 24 | $53.5M | — | ||
| Q3 24 | $-951.0K | — | ||
| Q2 24 | $-23.6M | — | ||
| Q1 24 | $-23.7M | — |
自由现金流率BAERGOSS
| Q4 25 | -917.3% | — | ||
| Q3 25 | 51.0% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | -134.0% | — | ||
| Q4 24 | 343.5% | — | ||
| Q3 24 | -1.5% | — | ||
| Q2 24 | -181.3% | — | ||
| Q1 24 | -430.7% | — |
资本支出强度BAERGOSS
| Q4 25 | 823.4% | 0.0% | ||
| Q3 25 | 9.3% | 0.0% | ||
| Q2 25 | 3.0% | — | ||
| Q1 25 | 21.2% | — | ||
| Q4 24 | 6.3% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 7.6% | 0.0% | ||
| Q1 24 | 17.4% | — |
现金转化率BAERGOSS
| Q4 25 | — | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 4.68× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | — | 2.36× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
