vs
Bridger Aerospace Group Holdings, Inc.（BAER）与Laird Superfood, Inc.（LSF）财务数据对比。点击上方公司名可切换其他公司
Laird Superfood, Inc.的季度营收约是Bridger Aerospace Group Holdings, Inc.的1.6倍（$13.3M vs $8.5M），Laird Superfood, Inc.净利率更高（-13.2% vs -177.2%，领先164.1%），Laird Superfood, Inc.同比增速更快（15.0% vs -45.2%），过去两年Bridger Aerospace Group Holdings, Inc.的营收复合增速更高（24.6% vs 16.1%）
布里杰航空集团控股公司是一家美国航空企业，主营业务为航空消防及野火管理服务，目前已在美国24个州和加拿大2个省提供消防作业支持，服务覆盖北美多林火高发区域，在航空消防领域积累了丰富的实践经验。
Laird Superfood是一家主营植物基功能性超级食品的企业，产品涵盖精品咖啡奶精、补水混合饮品、营养补充剂、植物能量零食等，面向健康意识较强的消费群体，主要在北美市场通过电商及线下零售渠道销售，主打可持续采购的清洁配方。
BAER vs LSF — 直观对比
营收规模更大
LSF
是对方的1.6倍
$8.5M
营收增速更快
LSF
高出60.2%
-45.2%
净利率更高
LSF
高出164.1%
-177.2%
两年增速更快
BAER
近两年复合增速
16.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.5M | $13.3M |
| 净利润 | $-15.1M | $-1.8M |
| 毛利率 | -65.1% | 34.1% |
| 营业利润率 | -175.0% | -13.5% |
| 净利率 | -177.2% | -13.2% |
| 营收同比 | -45.2% | 15.0% |
| 净利润同比 | -17.9% | -341.4% |
| 每股收益（稀释后） | $-0.26 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BAERLSF
| Q4 25 | $8.5M | $13.3M | ||
| Q3 25 | $67.9M | $12.9M | ||
| Q2 25 | $30.8M | $12.0M | ||
| Q1 25 | $15.6M | $11.7M | ||
| Q4 24 | $15.6M | $11.6M | ||
| Q3 24 | $64.5M | $11.8M | ||
| Q2 24 | $13.0M | $10.0M | ||
| Q1 24 | $5.5M | $9.9M |
净利润BAERLSF
| Q4 25 | $-15.1M | $-1.8M | ||
| Q3 25 | $34.5M | $-975.1K | ||
| Q2 25 | $308.0K | $-362.2K | ||
| Q1 25 | $-15.5M | $-156.2K | ||
| Q4 24 | $-12.8M | $-398.4K | ||
| Q3 24 | $27.3M | $-166.1K | ||
| Q2 24 | $-10.0M | $-239.1K | ||
| Q1 24 | $-20.1M | $-1.0M |
毛利率BAERLSF
| Q4 25 | -65.1% | 34.1% | ||
| Q3 25 | 68.9% | 36.5% | ||
| Q2 25 | 39.2% | 39.9% | ||
| Q1 25 | -10.0% | 41.9% | ||
| Q4 24 | 1.2% | 38.6% | ||
| Q3 24 | 64.3% | 43.0% | ||
| Q2 24 | 24.2% | 41.8% | ||
| Q1 24 | — | 40.0% |
营业利润率BAERLSF
| Q4 25 | -175.0% | -13.5% | ||
| Q3 25 | 57.5% | -7.7% | ||
| Q2 25 | 18.0% | -3.3% | ||
| Q1 25 | -64.9% | -1.9% | ||
| Q4 24 | -48.0% | -4.1% | ||
| Q3 24 | 50.9% | -2.3% | ||
| Q2 24 | -36.5% | -3.4% | ||
| Q1 24 | -278.0% | -11.0% |
净利率BAERLSF
| Q4 25 | -177.2% | -13.2% | ||
| Q3 25 | 50.8% | -7.6% | ||
| Q2 25 | 1.0% | -3.0% | ||
| Q1 25 | -99.3% | -1.3% | ||
| Q4 24 | -82.4% | -3.4% | ||
| Q3 24 | 42.4% | -1.4% | ||
| Q2 24 | -76.7% | -2.4% | ||
| Q1 24 | -364.8% | -10.3% |
每股收益（稀释后）BAERLSF
| Q4 25 | $-0.26 | — | ||
| Q3 25 | $0.37 | — | ||
| Q2 25 | $-0.12 | — | ||
| Q1 25 | $-0.41 | — | ||
| Q4 24 | $-0.24 | — | ||
| Q3 24 | $0.31 | — | ||
| Q2 24 | $-0.33 | — | ||
| Q1 24 | $-0.55 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $31.4M | $5.1M |
| 总债务越低越好 | $222.5M | — |
| 股东权益账面价值 | $-342.6M | $11.5M |
| 总资产 | $330.3M | $19.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BAERLSF
| Q4 25 | $31.4M | $5.1M | ||
| Q3 25 | $55.1M | $5.1M | ||
| Q2 25 | $17.0M | $3.9M | ||
| Q1 25 | $22.3M | $7.0M | ||
| Q4 24 | $39.3M | $8.3M | ||
| Q3 24 | $33.3M | $7.9M | ||
| Q2 24 | $8.5M | $7.6M | ||
| Q1 24 | $6.8M | $7.1M |
总债务BAERLSF
| Q4 25 | $222.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $208.4M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BAERLSF
| Q4 25 | $-342.6M | $11.5M | ||
| Q3 25 | $-322.4M | $12.8M | ||
| Q2 25 | $-351.0M | $13.4M | ||
| Q1 25 | $-347.4M | $13.3M | ||
| Q4 24 | $-326.7M | $13.2M | ||
| Q3 24 | $-304.4M | $13.1M | ||
| Q2 24 | $-328.0M | $12.6M | ||
| Q1 24 | $-348.7M | $12.7M |
总资产BAERLSF
| Q4 25 | $330.3M | $19.2M | ||
| Q3 25 | $311.0M | $18.9M | ||
| Q2 25 | $279.0M | $20.4M | ||
| Q1 25 | $275.6M | $21.5M | ||
| Q4 24 | $290.8M | $19.3M | ||
| Q3 24 | $307.3M | $18.8M | ||
| Q2 24 | $281.7M | $18.0M | ||
| Q1 24 | $252.4M | $17.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-8.0M | $68.4K |
| 自由现金流经营现金流 - 资本支出 | $-78.4M | — |
| 自由现金流率自由现金流/营收 | -917.3% | — |
| 资本支出强度资本支出/营收 | 823.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-64.2M | — |
8季度趋势，按日历期对齐
经营现金流BAERLSF
| Q4 25 | $-8.0M | $68.4K | ||
| Q3 25 | $41.0M | $1.2M | ||
| Q2 25 | $1.4M | $-2.8M | ||
| Q1 25 | $-17.7M | $-1.3M | ||
| Q4 24 | $54.5M | $339.2K | ||
| Q3 24 | $200.0K | $305.8K | ||
| Q2 24 | $-22.6M | $642.7K | ||
| Q1 24 | $-22.8M | $-422.3K |
自由现金流BAERLSF
| Q4 25 | $-78.4M | — | ||
| Q3 25 | $34.6M | — | ||
| Q2 25 | $515.0K | — | ||
| Q1 25 | $-21.0M | — | ||
| Q4 24 | $53.5M | — | ||
| Q3 24 | $-951.0K | — | ||
| Q2 24 | $-23.6M | — | ||
| Q1 24 | $-23.7M | — |
自由现金流率BAERLSF
| Q4 25 | -917.3% | — | ||
| Q3 25 | 51.0% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | -134.0% | — | ||
| Q4 24 | 343.5% | — | ||
| Q3 24 | -1.5% | — | ||
| Q2 24 | -181.3% | — | ||
| Q1 24 | -430.7% | — |
资本支出强度BAERLSF
| Q4 25 | 823.4% | — | ||
| Q3 25 | 9.3% | — | ||
| Q2 25 | 3.0% | — | ||
| Q1 25 | 21.2% | — | ||
| Q4 24 | 6.3% | — | ||
| Q3 24 | 1.8% | — | ||
| Q2 24 | 7.6% | — | ||
| Q1 24 | 17.4% | — |
现金转化率BAERLSF
| Q4 25 | — | — | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 4.68× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BAER
暂无分部数据
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
