vs
博思艾伦汉密尔顿(BAH)与Huron Consulting Group Inc.(HURN)财务数据对比。点击上方公司名可切换其他公司
博思艾伦汉密尔顿的季度营收约是Huron Consulting Group Inc.的5.9倍($2.6B vs $442.0M)。博思艾伦汉密尔顿净利率更高(7.6% vs 6.9%,领先0.7%)。Huron Consulting Group Inc.同比增速更快(10.7% vs -10.2%)。博思艾伦汉密尔顿自由现金流更多($248.0M vs $123.8M)。过去两年Huron Consulting Group Inc.的营收复合增速更高(10.3% vs -2.8%)
博思艾伦汉密尔顿控股集团是美国知名专业服务企业,深耕数字化转型与人工智能领域,为公共部门、私营机构及非营利组织提供咨询、分析与工程服务,总部位于弗吉尼亚州麦克莱恩,属华盛顿大都会区,在全球另设有80个办事处。
休伦咨询集团是一家全球专业管理咨询服务提供商,深耕医疗健康、生命科学、商业企业及高等教育四大核心领域,为各行业客户定制适配业务发展的解决方案,助力客户优化运营效率、实现长期发展目标。
BAH vs HURN — 直观对比
营收规模更大
BAH
是对方的5.9倍
$442.0M
营收增速更快
HURN
高出20.9%
-10.2%
净利率更高
BAH
高出0.7%
6.9%
自由现金流更多
BAH
多$124.2M
$123.8M
两年增速更快
HURN
近两年复合增速
-2.8%
损益表 — Q3 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.6B | $442.0M |
| 净利润 | $200.0M | $30.7M |
| 毛利率 | 51.9% | — |
| 营业利润率 | 8.8% | 11.4% |
| 净利率 | 7.6% | 6.9% |
| 营收同比 | -10.2% | 10.7% |
| 净利润同比 | 7.0% | -9.8% |
| 每股收益(稀释后) | $1.63 | $1.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BAH
HURN
| Q4 25 | $2.6B | $442.0M | ||
| Q3 25 | $2.9B | $441.3M | ||
| Q2 25 | $2.9B | $411.8M | ||
| Q1 25 | $3.0B | $404.1M | ||
| Q4 24 | $2.9B | $399.3M | ||
| Q3 24 | $3.1B | $378.1M | ||
| Q2 24 | $2.9B | $381.0M | ||
| Q1 24 | $2.8B | $363.4M |
净利润
BAH
HURN
| Q4 25 | $200.0M | $30.7M | ||
| Q3 25 | $175.0M | $30.4M | ||
| Q2 25 | $271.0M | $19.4M | ||
| Q1 25 | $192.7M | $24.5M | ||
| Q4 24 | $186.9M | $34.0M | ||
| Q3 24 | $390.1M | $27.1M | ||
| Q2 24 | $165.2M | $37.5M | ||
| Q1 24 | $128.0M | $18.0M |
毛利率
BAH
HURN
| Q4 25 | 51.9% | — | ||
| Q3 25 | 53.6% | — | ||
| Q2 25 | 51.3% | — | ||
| Q1 25 | 53.6% | — | ||
| Q4 24 | 55.2% | — | ||
| Q3 24 | 56.7% | — | ||
| Q2 24 | 53.4% | — | ||
| Q1 24 | 54.7% | — |
营业利润率
BAH
HURN
| Q4 25 | 8.8% | 11.4% | ||
| Q3 25 | 9.8% | 11.3% | ||
| Q2 25 | 8.8% | 11.1% | ||
| Q1 25 | 9.2% | 8.1% | ||
| Q4 24 | 10.0% | 11.8% | ||
| Q3 24 | 17.4% | 11.2% | ||
| Q2 24 | 8.7% | 15.6% | ||
| Q1 24 | 9.5% | 5.5% |
净利率
BAH
HURN
| Q4 25 | 7.6% | 6.9% | ||
| Q3 25 | 6.1% | 6.9% | ||
| Q2 25 | 9.3% | 4.7% | ||
| Q1 25 | 6.5% | 6.1% | ||
| Q4 24 | 6.4% | 8.5% | ||
| Q3 24 | 12.4% | 7.2% | ||
| Q2 24 | 5.6% | 9.8% | ||
| Q1 24 | 4.6% | 5.0% |
每股收益(稀释后)
BAH
HURN
| Q4 25 | $1.63 | $1.71 | ||
| Q3 25 | $1.42 | $1.71 | ||
| Q2 25 | $2.16 | $1.09 | ||
| Q1 25 | $1.52 | $1.33 | ||
| Q4 24 | $1.45 | $1.82 | ||
| Q3 24 | $3.01 | $1.47 | ||
| Q2 24 | $1.27 | $2.03 | ||
| Q1 24 | $0.97 | $0.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $882.0M | $24.5M |
| 总债务越低越好 | $3.9B | — |
| 股东权益账面价值 | $1.0B | $528.6M |
| 总资产 | $7.1B | $1.5B |
| 负债/权益比越低杠杆越低 | 3.84× | — |
8季度趋势,按日历期对齐
现金及短期投资
BAH
HURN
| Q4 25 | $882.0M | $24.5M | ||
| Q3 25 | $816.0M | $23.9M | ||
| Q2 25 | $711.0M | $61.0M | ||
| Q1 25 | $885.0M | $23.4M | ||
| Q4 24 | $453.5M | $21.9M | ||
| Q3 24 | $558.7M | $18.5M | ||
| Q2 24 | $297.7M | $17.6M | ||
| Q1 24 | $554.3M | $18.6M |
总债务
BAH
HURN
| Q4 25 | $3.9B | — | ||
| Q3 25 | $4.0B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $4.0B | — | ||
| Q4 24 | $3.4B | — | ||
| Q3 24 | $3.4B | — | ||
| Q2 24 | $3.4B | — | ||
| Q1 24 | $3.4B | — |
股东权益
BAH
HURN
| Q4 25 | $1.0B | $528.6M | ||
| Q3 25 | $996.0M | $499.8M | ||
| Q2 25 | $1.1B | $475.0M | ||
| Q1 25 | $1.0B | $494.3M | ||
| Q4 24 | $1.2B | $561.3M | ||
| Q3 24 | $1.2B | $522.8M | ||
| Q2 24 | $1.1B | $500.6M | ||
| Q1 24 | $1.0B | $495.6M |
总资产
BAH
HURN
| Q4 25 | $7.1B | $1.5B | ||
| Q3 25 | $7.2B | $1.5B | ||
| Q2 25 | $7.2B | $1.5B | ||
| Q1 25 | $7.3B | $1.4B | ||
| Q4 24 | $6.8B | $1.3B | ||
| Q3 24 | $6.9B | $1.3B | ||
| Q2 24 | $6.6B | $1.3B | ||
| Q1 24 | $6.6B | $1.3B |
负债/权益比
BAH
HURN
| Q4 25 | 3.84× | — | ||
| Q3 25 | 3.98× | — | ||
| Q2 25 | 3.74× | — | ||
| Q1 25 | 3.99× | — | ||
| Q4 24 | 2.79× | — | ||
| Q3 24 | 2.83× | — | ||
| Q2 24 | 3.14× | — | ||
| Q1 24 | 3.26× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $261.0M | $126.4M |
| 自由现金流经营现金流 - 资本支出 | $248.0M | $123.8M |
| 自由现金流率自由现金流/营收 | 9.5% | 28.0% |
| 资本支出强度资本支出/营收 | 0.5% | 0.6% |
| 现金转化率经营现金流/净利润 | 1.30× | 4.12× |
| 过去12个月自由现金流最近4个季度 | $933.4M | $183.0M |
8季度趋势,按日历期对齐
经营现金流
BAH
HURN
| Q4 25 | $261.0M | $126.4M | ||
| Q3 25 | $421.0M | $93.8M | ||
| Q2 25 | $119.0M | $80.0M | ||
| Q1 25 | $219.0M | $-106.8M | ||
| Q4 24 | $150.8M | $139.6M | ||
| Q3 24 | $587.1M | $85.2M | ||
| Q2 24 | $52.1M | $107.2M | ||
| Q1 24 | $143.8M | $-130.7M |
自由现金流
BAH
HURN
| Q4 25 | $248.0M | $123.8M | ||
| Q3 25 | $395.0M | $89.8M | ||
| Q2 25 | $96.0M | $78.0M | ||
| Q1 25 | $194.4M | $-108.7M | ||
| Q4 24 | $133.6M | $137.0M | ||
| Q3 24 | $563.3M | $82.8M | ||
| Q2 24 | $19.7M | $104.7M | ||
| Q1 24 | $127.6M | $-131.9M |
自由现金流率
BAH
HURN
| Q4 25 | 9.5% | 28.0% | ||
| Q3 25 | 13.7% | 20.3% | ||
| Q2 25 | 3.3% | 18.9% | ||
| Q1 25 | 6.5% | -26.9% | ||
| Q4 24 | 4.6% | 34.3% | ||
| Q3 24 | 17.9% | 21.9% | ||
| Q2 24 | 0.7% | 27.5% | ||
| Q1 24 | 4.6% | -36.3% |
资本支出强度
BAH
HURN
| Q4 25 | 0.5% | 0.6% | ||
| Q3 25 | 0.9% | 0.9% | ||
| Q2 25 | 0.8% | 0.5% | ||
| Q1 25 | 0.8% | 0.5% | ||
| Q4 24 | 0.6% | 0.7% | ||
| Q3 24 | 0.8% | 0.6% | ||
| Q2 24 | 1.1% | 0.6% | ||
| Q1 24 | 0.6% | 0.3% |
现金转化率
BAH
HURN
| Q4 25 | 1.30× | 4.12× | ||
| Q3 25 | 2.41× | 3.08× | ||
| Q2 25 | 0.44× | 4.12× | ||
| Q1 25 | 1.14× | -4.35× | ||
| Q4 24 | 0.81× | 4.11× | ||
| Q3 24 | 1.50× | 3.14× | ||
| Q2 24 | 0.32× | 2.86× | ||
| Q1 24 | 1.12× | -7.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BAH
| Defense Clients | $1.5B | 55% |
| Civil Clients | $732.0M | 28% |
| Intelligence Clients | $434.0M | 17% |
HURN
| Consulting And Managed Services Capability | $172.9M | 39% |
| Education | $118.7M | 27% |
| Commercial | $91.9M | 21% |
| Digital Capability | $54.6M | 12% |