vs
波尔公司（BALL）与百通（BDC）财务数据对比。点击上方公司名可切换其他公司
波尔公司的季度营收约是百通的4.6倍（$3.3B vs $720.1M）。百通净利率更高（9.4% vs 6.0%，领先3.5%）。波尔公司同比增速更快（16.2% vs 8.1%）。波尔公司自由现金流更多（$1.0B vs $121.3M）。过去两年百通的营收复合增速更高（15.9% vs 7.9%）
波尔公司是全球领先的可持续铝制包装解决方案供应商，为饮料、个护、家居产品领域的品牌提供创新包装产品，同时旗下航空航天板块为政府及商业客户提供先进技术、系统与相关服务，全业务线高度重视环保责任与产品可靠性。
百通公司是美国上市跨国企业，专注于端到端网络、安全及连接产品的设计、生产与销售，业务覆盖工业自动化解决方案、智能建筑、宽带及5G三大核心领域，为各行业客户提供可靠的通信连接相关产品与服务。
BALL vs BDC — 直观对比
营收规模更大
BALL
是对方的4.6倍
$720.1M
营收增速更快
BALL
高出8.1%
8.1%
净利率更高
BDC
高出3.5%
6.0%
自由现金流更多
BALL
多$919.8M
$121.3M
两年增速更快
BDC
近两年复合增速
7.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $720.1M |
| 净利润 | $200.0M | $67.9M |
| 毛利率 | — | 36.6% |
| 营业利润率 | 7.2% | 12.2% |
| 净利率 | 6.0% | 9.4% |
| 营收同比 | 16.2% | 8.1% |
| 净利润同比 | 766.7% | 16.3% |
| 每股收益（稀释后） | $0.73 | $1.70 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BALLBDC
| Q4 25 | $3.3B | $720.1M | ||
| Q3 25 | $3.4B | $698.2M | ||
| Q2 25 | $3.3B | $672.0M | ||
| Q1 25 | $3.1B | $624.9M | ||
| Q4 24 | $2.9B | $666.0M | ||
| Q3 24 | $3.1B | $654.9M | ||
| Q2 24 | $3.0B | $604.3M | ||
| Q1 24 | $2.9B | $535.7M |
净利润BALLBDC
| Q4 25 | $200.0M | $67.9M | ||
| Q3 25 | $321.0M | $56.7M | ||
| Q2 25 | $215.0M | $61.0M | ||
| Q1 25 | $179.0M | $51.9M | ||
| Q4 24 | $-30.0M | $58.4M | ||
| Q3 24 | $199.0M | $53.7M | ||
| Q2 24 | $159.0M | $49.0M | ||
| Q1 24 | $3.7B | $37.3M |
毛利率BALLBDC
| Q4 25 | — | 36.6% | ||
| Q3 25 | — | 37.7% | ||
| Q2 25 | — | 38.5% | ||
| Q1 25 | — | 39.3% | ||
| Q4 24 | — | 37.5% | ||
| Q3 24 | 17.7% | 37.3% | ||
| Q2 24 | 16.5% | 37.5% | ||
| Q1 24 | 16.6% | 37.6% |
营业利润率BALLBDC
| Q4 25 | 7.2% | 12.2% | ||
| Q3 25 | 11.6% | 10.9% | ||
| Q2 25 | 8.0% | 11.8% | ||
| Q1 25 | 7.4% | 11.6% | ||
| Q4 24 | 0.2% | 10.4% | ||
| Q3 24 | 7.4% | 11.5% | ||
| Q2 24 | 6.8% | 11.4% | ||
| Q1 24 | 6.8% | 9.9% |
净利率BALLBDC
| Q4 25 | 6.0% | 9.4% | ||
| Q3 25 | 9.5% | 8.1% | ||
| Q2 25 | 6.4% | 9.1% | ||
| Q1 25 | 5.8% | 8.3% | ||
| Q4 24 | -1.0% | 8.8% | ||
| Q3 24 | 6.5% | 8.2% | ||
| Q2 24 | 5.4% | 8.1% | ||
| Q1 24 | 128.3% | 7.0% |
每股收益（稀释后）BALLBDC
| Q4 25 | $0.73 | $1.70 | ||
| Q3 25 | $1.18 | $1.41 | ||
| Q2 25 | $0.76 | $1.53 | ||
| Q1 25 | $0.63 | $1.27 | ||
| Q4 24 | $0.23 | $1.41 | ||
| Q3 24 | $0.65 | $1.30 | ||
| Q2 24 | $0.51 | $1.19 | ||
| Q1 24 | $11.61 | $0.90 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $389.9M |
| 总债务越低越好 | $7.0B | — |
| 股东权益账面价值 | $5.4B | $1.3B |
| 总资产 | $19.5B | $3.5B |
| 负债/权益比越低杠杆越低 | 1.29× | — |
8季度趋势，按日历期对齐
现金及短期投资BALLBDC
| Q4 25 | $1.2B | $389.9M | ||
| Q3 25 | $568.0M | $314.3M | ||
| Q2 25 | $296.0M | $301.5M | ||
| Q1 25 | $449.0M | $259.0M | ||
| Q4 24 | $885.0M | $370.3M | ||
| Q3 24 | $1.4B | $323.0M | ||
| Q2 24 | $1.3B | $564.8M | ||
| Q1 24 | $1.7B | $506.8M |
总债务BALLBDC
| Q4 25 | $7.0B | — | ||
| Q3 25 | $6.9B | — | ||
| Q2 25 | $6.5B | — | ||
| Q1 25 | $6.1B | — | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $5.5B | — | ||
| Q1 24 | $5.5B | — |
股东权益BALLBDC
| Q4 25 | $5.4B | $1.3B | ||
| Q3 25 | $5.4B | $1.2B | ||
| Q2 25 | $5.2B | $1.2B | ||
| Q1 25 | $5.5B | $1.2B | ||
| Q4 24 | $5.9B | $1.3B | ||
| Q3 24 | $6.7B | $1.2B | ||
| Q2 24 | $6.9B | $1.2B | ||
| Q1 24 | $7.3B | $1.2B |
总资产BALLBDC
| Q4 25 | $19.5B | $3.5B | ||
| Q3 25 | $18.7B | $3.4B | ||
| Q2 25 | $18.6B | $3.4B | ||
| Q1 25 | $18.0B | $3.3B | ||
| Q4 24 | $17.6B | $3.3B | ||
| Q3 24 | $18.8B | $3.3B | ||
| Q2 24 | $19.0B | $3.5B | ||
| Q1 24 | $19.9B | $3.1B |
负债/权益比BALLBDC
| Q4 25 | 1.29× | — | ||
| Q3 25 | 1.26× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.80× | — | ||
| Q1 24 | 0.76× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | $160.4M |
| 自由现金流经营现金流 - 资本支出 | $1.0B | $121.3M |
| 自由现金流率自由现金流/营收 | 31.1% | 16.8% |
| 资本支出强度资本支出/营收 | 5.1% | 5.4% |
| 现金转化率经营现金流/净利润 | 6.05× | 2.36× |
| 过去12个月自由现金流最近4个季度 | $788.0M | $218.7M |
8季度趋势，按日历期对齐
经营现金流BALLBDC
| Q4 25 | $1.2B | $160.4M | ||
| Q3 25 | $384.0M | $105.0M | ||
| Q2 25 | $332.0M | $82.0M | ||
| Q1 25 | $-665.0M | $7.4M | ||
| Q4 24 | $500.0M | $174.7M | ||
| Q3 24 | $610.0M | $91.7M | ||
| Q2 24 | $252.0M | $83.0M | ||
| Q1 24 | $-1.2B | $2.7M |
自由现金流BALLBDC
| Q4 25 | $1.0B | $121.3M | ||
| Q3 25 | $257.0M | $65.3M | ||
| Q2 25 | $236.0M | $56.9M | ||
| Q1 25 | $-746.0M | $-24.8M | ||
| Q4 24 | $393.0M | $116.4M | ||
| Q3 24 | $493.0M | $67.2M | ||
| Q2 24 | $146.0M | $61.0M | ||
| Q1 24 | $-1.4B | $-21.5M |
自由现金流率BALLBDC
| Q4 25 | 31.1% | 16.8% | ||
| Q3 25 | 7.6% | 9.4% | ||
| Q2 25 | 7.1% | 8.5% | ||
| Q1 25 | -24.1% | -4.0% | ||
| Q4 24 | 13.6% | 17.5% | ||
| Q3 24 | 16.0% | 10.3% | ||
| Q2 24 | 4.9% | 10.1% | ||
| Q1 24 | -48.7% | -4.0% |
资本支出强度BALLBDC
| Q4 25 | 5.1% | 5.4% | ||
| Q3 25 | 3.8% | 5.7% | ||
| Q2 25 | 2.9% | 3.7% | ||
| Q1 25 | 2.6% | 5.2% | ||
| Q4 24 | 3.7% | 8.8% | ||
| Q3 24 | 3.8% | 3.7% | ||
| Q2 24 | 3.6% | 3.6% | ||
| Q1 24 | 5.4% | 4.5% |
现金转化率BALLBDC
| Q4 25 | 6.05× | 2.36× | ||
| Q3 25 | 1.20× | 1.85× | ||
| Q2 25 | 1.54× | 1.34× | ||
| Q1 25 | -3.72× | 0.14× | ||
| Q4 24 | — | 2.99× | ||
| Q3 24 | 3.07× | 1.71× | ||
| Q2 24 | 1.58× | 1.69× | ||
| Q1 24 | -0.34× | 0.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BALL
| Transferred Over Time | $2.7B | 82% |
| Transferred At Point In Time | $602.0M | 18% |
BDC
| Automation Solutions Segment | $397.7M | 55% |
| Broadband Solutions | $164.8M | 23% |
| Smart Buildings Solutions | $157.7M | 22% |
