vs
波尔公司（BALL）与NATURAL RESOURCE PARTNERS LP（NRP）财务数据对比。点击上方公司名可切换其他公司
波尔公司的季度营收约是NATURAL RESOURCE PARTNERS LP的65.3倍（$3.3B vs $51.3M）。NATURAL RESOURCE PARTNERS LP净利率更高（78.5% vs 6.0%，领先72.6%）。波尔公司同比增速更快（16.2% vs -21.8%）。过去两年波尔公司的营收复合增速更高（7.9% vs -8.3%）
波尔公司是全球领先的可持续铝制包装解决方案供应商，为饮料、个护、家居产品领域的品牌提供创新包装产品，同时旗下航空航天板块为政府及商业客户提供先进技术、系统与相关服务，全业务线高度重视环保责任与产品可靠性。
Natural Resource Partners LP是总部位于美国的业主有限合伙企业，主要持有、管理及出租矿产储备权益，资产涵盖煤炭、集料、工业矿物与油气资源，业务主要布局于北美地区，核心收入来自第三方资源开采企业支付的特许权使用费。
BALL vs NRP — 直观对比
营收规模更大
BALL
是对方的65.3倍
$51.3M
营收增速更快
BALL
高出38.0%
-21.8%
净利率更高
NRP
高出72.6%
6.0%
两年增速更快
BALL
近两年复合增速
-8.3%
损益表 — Q4 2025 vs Q1 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $51.3M |
| 净利润 | $200.0M | $40.3M |
| 毛利率 | — | — |
| 营业利润率 | 7.2% | 83.7% |
| 净利率 | 6.0% | 78.5% |
| 营收同比 | 16.2% | -21.8% |
| 净利润同比 | 766.7% | -28.4% |
| 每股收益（稀释后） | $0.73 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BALLNRP
| Q4 25 | $3.3B | — | ||
| Q3 25 | $3.4B | — | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $3.1B | $51.3M | ||
| Q4 24 | $2.9B | $61.8M | ||
| Q3 24 | $3.1B | $50.4M | ||
| Q2 24 | $3.0B | $54.6M | ||
| Q1 24 | $2.9B | $65.6M |
净利润BALLNRP
| Q4 25 | $200.0M | — | ||
| Q3 25 | $321.0M | — | ||
| Q2 25 | $215.0M | — | ||
| Q1 25 | $179.0M | $40.3M | ||
| Q4 24 | $-30.0M | $42.8M | ||
| Q3 24 | $199.0M | $38.6M | ||
| Q2 24 | $159.0M | $46.1M | ||
| Q1 24 | $3.7B | $56.2M |
毛利率BALLNRP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 17.7% | — | ||
| Q2 24 | 16.5% | — | ||
| Q1 24 | 16.6% | — |
营业利润率BALLNRP
| Q4 25 | 7.2% | — | ||
| Q3 25 | 11.6% | — | ||
| Q2 25 | 8.0% | — | ||
| Q1 25 | 7.4% | 83.7% | ||
| Q4 24 | 0.2% | 74.9% | ||
| Q3 24 | 7.4% | 84.9% | ||
| Q2 24 | 6.8% | 92.3% | ||
| Q1 24 | 6.8% | 91.0% |
净利率BALLNRP
| Q4 25 | 6.0% | — | ||
| Q3 25 | 9.5% | — | ||
| Q2 25 | 6.4% | — | ||
| Q1 25 | 5.8% | 78.5% | ||
| Q4 24 | -1.0% | 69.2% | ||
| Q3 24 | 6.5% | 76.6% | ||
| Q2 24 | 5.4% | 84.4% | ||
| Q1 24 | 128.3% | 85.7% |
每股收益（稀释后）BALLNRP
| Q4 25 | $0.73 | — | ||
| Q3 25 | $1.18 | — | ||
| Q2 25 | $0.76 | — | ||
| Q1 25 | $0.63 | — | ||
| Q4 24 | $0.23 | — | ||
| Q3 24 | $0.65 | — | ||
| Q2 24 | $0.51 | — | ||
| Q1 24 | $11.61 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $30.9M |
| 总债务越低越好 | $7.0B | $138.8M |
| 股东权益账面价值 | $5.4B | — |
| 总资产 | $19.5B | $772.5M |
| 负债/权益比越低杠杆越低 | 1.29× | — |
8季度趋势，按日历期对齐
现金及短期投资BALLNRP
| Q4 25 | $1.2B | — | ||
| Q3 25 | $568.0M | — | ||
| Q2 25 | $296.0M | — | ||
| Q1 25 | $449.0M | $30.9M | ||
| Q4 24 | $885.0M | $30.4M | ||
| Q3 24 | $1.4B | $30.9M | ||
| Q2 24 | $1.3B | $32.3M | ||
| Q1 24 | $1.7B | $11.0M |
总债务BALLNRP
| Q4 25 | $7.0B | — | ||
| Q3 25 | $6.9B | — | ||
| Q2 25 | $6.5B | — | ||
| Q1 25 | $6.1B | $138.8M | ||
| Q4 24 | $5.3B | $142.1M | ||
| Q3 24 | $5.4B | $197.4M | ||
| Q2 24 | $5.5B | $210.3M | ||
| Q1 24 | $5.5B | $188.8M |
股东权益BALLNRP
| Q4 25 | $5.4B | — | ||
| Q3 25 | $5.4B | — | ||
| Q2 25 | $5.2B | — | ||
| Q1 25 | $5.5B | — | ||
| Q4 24 | $5.9B | — | ||
| Q3 24 | $6.7B | — | ||
| Q2 24 | $6.9B | — | ||
| Q1 24 | $7.3B | — |
总资产BALLNRP
| Q4 25 | $19.5B | — | ||
| Q3 25 | $18.7B | — | ||
| Q2 25 | $18.6B | — | ||
| Q1 25 | $18.0B | $772.5M | ||
| Q4 24 | $17.6B | $772.9M | ||
| Q3 24 | $18.8B | $772.9M | ||
| Q2 24 | $19.0B | $789.6M | ||
| Q1 24 | $19.9B | $772.9M |
负债/权益比BALLNRP
| Q4 25 | 1.29× | — | ||
| Q3 25 | 1.26× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.80× | — | ||
| Q1 24 | 0.76× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | $34.4M |
| 自由现金流经营现金流 - 资本支出 | $1.0B | — |
| 自由现金流率自由现金流/营收 | 31.1% | — |
| 资本支出强度资本支出/营收 | 5.1% | — |
| 现金转化率经营现金流/净利润 | 6.05× | 0.86× |
| 过去12个月自由现金流最近4个季度 | $788.0M | — |
8季度趋势，按日历期对齐
经营现金流BALLNRP
| Q4 25 | $1.2B | — | ||
| Q3 25 | $384.0M | — | ||
| Q2 25 | $332.0M | — | ||
| Q1 25 | $-665.0M | $34.4M | ||
| Q4 24 | $500.0M | $66.2M | ||
| Q3 24 | $610.0M | $54.1M | ||
| Q2 24 | $252.0M | $56.6M | ||
| Q1 24 | $-1.2B | $71.5M |
自由现金流BALLNRP
| Q4 25 | $1.0B | — | ||
| Q3 25 | $257.0M | — | ||
| Q2 25 | $236.0M | — | ||
| Q1 25 | $-746.0M | — | ||
| Q4 24 | $393.0M | — | ||
| Q3 24 | $493.0M | — | ||
| Q2 24 | $146.0M | — | ||
| Q1 24 | $-1.4B | — |
自由现金流率BALLNRP
| Q4 25 | 31.1% | — | ||
| Q3 25 | 7.6% | — | ||
| Q2 25 | 7.1% | — | ||
| Q1 25 | -24.1% | — | ||
| Q4 24 | 13.6% | — | ||
| Q3 24 | 16.0% | — | ||
| Q2 24 | 4.9% | — | ||
| Q1 24 | -48.7% | — |
资本支出强度BALLNRP
| Q4 25 | 5.1% | — | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 3.7% | 0.0% | ||
| Q3 24 | 3.8% | 0.0% | ||
| Q2 24 | 3.6% | 0.0% | ||
| Q1 24 | 5.4% | 0.0% |
现金转化率BALLNRP
| Q4 25 | 6.05× | — | ||
| Q3 25 | 1.20× | — | ||
| Q2 25 | 1.54× | — | ||
| Q1 25 | -3.72× | 0.86× | ||
| Q4 24 | — | 1.55× | ||
| Q3 24 | 3.07× | 1.40× | ||
| Q2 24 | 1.58× | 1.23× | ||
| Q1 24 | -0.34× | 1.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BALL
| Transferred Over Time | $2.7B | 82% |
| Transferred At Point In Time | $602.0M | 18% |
NRP
| Coal Royalty Revenues | $35.5M | 69% |
| Soda Ash Segment | $4.6M | 9% |
| Transportation And Processing Services | $4.4M | 9% |
| Production Lease Minimum Revenues | $2.7M | 5% |
| Oil And Gas Royalty Revenues | $2.4M | 5% |
| Other | $1.6M | 3% |
