vs
波尔公司（BALL）与Ranpak Holdings Corp.（PACK）财务数据对比。点击上方公司名可切换其他公司
波尔公司的季度营收约是Ranpak Holdings Corp.的35.7倍（$3.3B vs $93.7M）。波尔公司同比增速更快（16.2% vs 2.3%）。过去两年Ranpak Holdings Corp.的营收复合增速更高（13.7% vs 7.9%）
波尔公司是全球领先的可持续铝制包装解决方案供应商，为饮料、个护、家居产品领域的品牌提供创新包装产品，同时旗下航空航天板块为政府及商业客户提供先进技术、系统与相关服务，全业务线高度重视环保责任与产品可靠性。
Ranpak Holdings Corp.主营生产防护纸质包装设备与纸制品，可为电商及各行业货品运输提供纸质缓冲包装方案，同时也供应自动化包装解决方案。公司总部位于美国俄亥俄州康科德，在美国本土多个州、捷克、荷兰、中国上海及新加坡均设有生产基地与办公室，产品可用于包裹缠绕、缓冲填隙、冷链运输等多种场景。
BALL vs PACK — 直观对比
营收规模更大
BALL
是对方的35.7倍
$93.7M
营收增速更快
BALL
高出13.9%
2.3%
两年增速更快
PACK
近两年复合增速
7.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $93.7M |
| 净利润 | $200.0M | — |
| 毛利率 | — | 39.0% |
| 营业利润率 | 7.2% | -1.0% |
| 净利率 | 6.0% | — |
| 营收同比 | 16.2% | 2.3% |
| 净利润同比 | 766.7% | — |
| 每股收益（稀释后） | $0.73 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BALLPACK
| Q4 25 | $3.3B | $93.7M | ||
| Q3 25 | $3.4B | $83.6M | ||
| Q2 25 | $3.3B | $77.8M | ||
| Q1 25 | $3.1B | $77.6M | ||
| Q4 24 | $2.9B | $91.6M | ||
| Q3 24 | $3.1B | $78.6M | ||
| Q2 24 | $3.0B | $72.8M | ||
| Q1 24 | $2.9B | $72.5M |
净利润BALLPACK
| Q4 25 | $200.0M | — | ||
| Q3 25 | $321.0M | $-10.4M | ||
| Q2 25 | $215.0M | $-7.5M | ||
| Q1 25 | $179.0M | $-10.9M | ||
| Q4 24 | $-30.0M | — | ||
| Q3 24 | $199.0M | $-8.1M | ||
| Q2 24 | $159.0M | $5.5M | ||
| Q1 24 | $3.7B | $-8.1M |
毛利率BALLPACK
| Q4 25 | — | 39.0% | ||
| Q3 25 | — | 41.1% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 39.8% | ||
| Q4 24 | — | 45.2% | ||
| Q3 24 | 17.7% | 43.8% | ||
| Q2 24 | 16.5% | 43.5% | ||
| Q1 24 | 16.6% | 44.6% |
营业利润率BALLPACK
| Q4 25 | 7.2% | -1.0% | ||
| Q3 25 | 11.6% | -6.8% | ||
| Q2 25 | 8.0% | -12.5% | ||
| Q1 25 | 7.4% | -10.3% | ||
| Q4 24 | 0.2% | 1.5% | ||
| Q3 24 | 7.4% | -5.3% | ||
| Q2 24 | 6.8% | -7.1% | ||
| Q1 24 | 6.8% | -6.6% |
净利率BALLPACK
| Q4 25 | 6.0% | — | ||
| Q3 25 | 9.5% | -12.4% | ||
| Q2 25 | 6.4% | -9.6% | ||
| Q1 25 | 5.8% | -14.0% | ||
| Q4 24 | -1.0% | — | ||
| Q3 24 | 6.5% | -10.3% | ||
| Q2 24 | 5.4% | 7.6% | ||
| Q1 24 | 128.3% | -11.2% |
每股收益（稀释后）BALLPACK
| Q4 25 | $0.73 | $-0.11 | ||
| Q3 25 | $1.18 | $-0.12 | ||
| Q2 25 | $0.76 | $-0.09 | ||
| Q1 25 | $0.63 | $-0.13 | ||
| Q4 24 | $0.23 | $-0.13 | ||
| Q3 24 | $0.65 | $-0.10 | ||
| Q2 24 | $0.51 | $0.07 | ||
| Q1 24 | $11.61 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $63.0M |
| 总债务越低越好 | $7.0B | $401.9M |
| 股东权益账面价值 | $5.4B | $534.9M |
| 总资产 | $19.5B | $1.1B |
| 负债/权益比越低杠杆越低 | 1.29× | 0.75× |
8季度趋势，按日历期对齐
现金及短期投资BALLPACK
| Q4 25 | $1.2B | $63.0M | ||
| Q3 25 | $568.0M | $49.9M | ||
| Q2 25 | $296.0M | $49.2M | ||
| Q1 25 | $449.0M | $65.5M | ||
| Q4 24 | $885.0M | $76.1M | ||
| Q3 24 | $1.4B | $69.5M | ||
| Q2 24 | $1.3B | $65.1M | ||
| Q1 24 | $1.7B | $55.1M |
总债务BALLPACK
| Q4 25 | $7.0B | $401.9M | ||
| Q3 25 | $6.9B | $403.1M | ||
| Q2 25 | $6.5B | $403.1M | ||
| Q1 25 | $6.1B | $405.2M | ||
| Q4 24 | $5.3B | $406.4M | ||
| Q3 24 | $5.4B | $403.2M | ||
| Q2 24 | $5.5B | $396.1M | ||
| Q1 24 | $5.5B | $396.7M |
股东权益BALLPACK
| Q4 25 | $5.4B | $534.9M | ||
| Q3 25 | $5.4B | $537.8M | ||
| Q2 25 | $5.2B | $539.0M | ||
| Q1 25 | $5.5B | $544.1M | ||
| Q4 24 | $5.9B | $548.1M | ||
| Q3 24 | $6.7B | $564.3M | ||
| Q2 24 | $6.9B | $566.2M | ||
| Q1 24 | $7.3B | $560.0M |
总资产BALLPACK
| Q4 25 | $19.5B | $1.1B | ||
| Q3 25 | $18.7B | $1.1B | ||
| Q2 25 | $18.6B | $1.1B | ||
| Q1 25 | $18.0B | $1.1B | ||
| Q4 24 | $17.6B | $1.1B | ||
| Q3 24 | $18.8B | $1.1B | ||
| Q2 24 | $19.0B | $1.1B | ||
| Q1 24 | $19.9B | $1.1B |
负债/权益比BALLPACK
| Q4 25 | 1.29× | 0.75× | ||
| Q3 25 | 1.26× | 0.75× | ||
| Q2 25 | 1.24× | 0.75× | ||
| Q1 25 | 1.12× | 0.74× | ||
| Q4 24 | 0.91× | 0.74× | ||
| Q3 24 | 0.80× | 0.71× | ||
| Q2 24 | 0.80× | 0.70× | ||
| Q1 24 | 0.76× | 0.71× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | $19.5M |
| 自由现金流经营现金流 - 资本支出 | $1.0B | — |
| 自由现金流率自由现金流/营收 | 31.1% | — |
| 资本支出强度资本支出/营收 | 5.1% | — |
| 现金转化率经营现金流/净利润 | 6.05× | — |
| 过去12个月自由现金流最近4个季度 | $788.0M | — |
8季度趋势，按日历期对齐
经营现金流BALLPACK
| Q4 25 | $1.2B | $19.5M | ||
| Q3 25 | $384.0M | $8.5M | ||
| Q2 25 | $332.0M | $-3.6M | ||
| Q1 25 | $-665.0M | $-1.3M | ||
| Q4 24 | $500.0M | $6.5M | ||
| Q3 24 | $610.0M | $10.1M | ||
| Q2 24 | $252.0M | $19.6M | ||
| Q1 24 | $-1.2B | $5.2M |
自由现金流BALLPACK
| Q4 25 | $1.0B | — | ||
| Q3 25 | $257.0M | — | ||
| Q2 25 | $236.0M | — | ||
| Q1 25 | $-746.0M | — | ||
| Q4 24 | $393.0M | — | ||
| Q3 24 | $493.0M | — | ||
| Q2 24 | $146.0M | — | ||
| Q1 24 | $-1.4B | — |
自由现金流率BALLPACK
| Q4 25 | 31.1% | — | ||
| Q3 25 | 7.6% | — | ||
| Q2 25 | 7.1% | — | ||
| Q1 25 | -24.1% | — | ||
| Q4 24 | 13.6% | — | ||
| Q3 24 | 16.0% | — | ||
| Q2 24 | 4.9% | — | ||
| Q1 24 | -48.7% | — |
资本支出强度BALLPACK
| Q4 25 | 5.1% | — | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 3.7% | — | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 3.6% | — | ||
| Q1 24 | 5.4% | — |
现金转化率BALLPACK
| Q4 25 | 6.05× | — | ||
| Q3 25 | 1.20× | — | ||
| Q2 25 | 1.54× | — | ||
| Q1 25 | -3.72× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.07× | — | ||
| Q2 24 | 1.58× | 3.56× | ||
| Q1 24 | -0.34× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BALL
| Transferred Over Time | $2.7B | 82% |
| Transferred At Point In Time | $602.0M | 18% |
PACK
暂无分部数据
