vs
波尔公司（BALL）与Sprouts Farmers Market, Inc.（SFM）财务数据对比。点击上方公司名可切换其他公司
波尔公司的季度营收约是Sprouts Farmers Market, Inc.的1.5倍（$3.6B vs $2.3B），Sprouts Farmers Market, Inc.净利率更高（7.0% vs 5.7%，领先1.3%），波尔公司同比增速更快（16.3% vs 4.1%），过去两年Sprouts Farmers Market, Inc.的营收复合增速更高（10.9% vs 10.3%）
波尔公司是全球领先的可持续铝制包装解决方案供应商，为饮料、个护、家居产品领域的品牌提供创新包装产品，同时旗下航空航天板块为政府及商业客户提供先进技术、系统与相关服务，全业务线高度重视环保责任与产品可靠性。
Sprouts Farmers Market是总部位于美国亚利桑那州凤凰城的连锁超市品牌，主营天然有机食品，涵盖新鲜果蔬、散装食品、包装杂货、肉禽海鲜、熟食烘焙、乳制品、冷冻食品等品类，同时售有维生素补剂、天然个护及家居用品，目前在全美24个州开设超400家门店，员工约3.5万名。
BALL vs SFM — 直观对比
营收规模更大
BALL
是对方的1.5倍
$2.3B
营收增速更快
BALL
高出12.2%
4.1%
净利率更高
SFM
高出1.3%
5.7%
两年增速更快
SFM
近两年复合增速
10.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.6B | $2.3B |
| 净利润 | $205.0M | $163.7M |
| 毛利率 | — | 39.4% |
| 营业利润率 | — | 9.2% |
| 净利率 | 5.7% | 7.0% |
| 营收同比 | 16.3% | 4.1% |
| 净利润同比 | 14.5% | -9.1% |
| 每股收益（稀释后） | $0.77 | $1.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BALLSFM
| Q1 26 | $3.6B | $2.3B | ||
| Q4 25 | $3.3B | $2.1B | ||
| Q3 25 | $3.4B | $2.2B | ||
| Q2 25 | $3.3B | $2.2B | ||
| Q1 25 | $3.1B | $2.2B | ||
| Q4 24 | $2.9B | $2.0B | ||
| Q3 24 | $3.1B | $1.9B | ||
| Q2 24 | $3.0B | $1.9B |
净利润BALLSFM
| Q1 26 | $205.0M | $163.7M | ||
| Q4 25 | $200.0M | $89.8M | ||
| Q3 25 | $321.0M | $120.1M | ||
| Q2 25 | $215.0M | $133.7M | ||
| Q1 25 | $179.0M | $180.0M | ||
| Q4 24 | $-30.0M | $79.6M | ||
| Q3 24 | $199.0M | $91.6M | ||
| Q2 24 | $159.0M | $95.3M |
毛利率BALLSFM
| Q1 26 | — | 39.4% | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 38.7% | ||
| Q2 25 | — | 38.8% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 38.1% | ||
| Q3 24 | 17.7% | 38.1% | ||
| Q2 24 | 16.5% | 37.9% |
营业利润率BALLSFM
| Q1 26 | — | 9.2% | ||
| Q4 25 | 7.2% | 5.7% | ||
| Q3 25 | 11.6% | 7.2% | ||
| Q2 25 | 8.0% | 8.1% | ||
| Q1 25 | 7.4% | 10.1% | ||
| Q4 24 | 0.2% | 5.3% | ||
| Q3 24 | 7.4% | 6.3% | ||
| Q2 24 | 6.8% | 6.7% |
净利率BALLSFM
| Q1 26 | 5.7% | 7.0% | ||
| Q4 25 | 6.0% | 4.2% | ||
| Q3 25 | 9.5% | 5.5% | ||
| Q2 25 | 6.4% | 6.0% | ||
| Q1 25 | 5.8% | 8.0% | ||
| Q4 24 | -1.0% | 4.0% | ||
| Q3 24 | 6.5% | 4.7% | ||
| Q2 24 | 5.4% | 5.0% |
每股收益（稀释后）BALLSFM
| Q1 26 | $0.77 | $1.71 | ||
| Q4 25 | $0.73 | $0.93 | ||
| Q3 25 | $1.18 | $1.22 | ||
| Q2 25 | $0.76 | $1.35 | ||
| Q1 25 | $0.63 | $1.81 | ||
| Q4 24 | $0.23 | $0.78 | ||
| Q3 24 | $0.65 | $0.91 | ||
| Q2 24 | $0.51 | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $730.0M | $252.2M |
| 总债务越低越好 | $7.0B | — |
| 股东权益账面价值 | $5.6B | $1.4B |
| 总资产 | $19.8B | $4.3B |
| 负债/权益比越低杠杆越低 | 1.25× | — |
8季度趋势，按日历期对齐
现金及短期投资BALLSFM
| Q1 26 | $730.0M | $252.2M | ||
| Q4 25 | $1.2B | $257.3M | ||
| Q3 25 | $568.0M | $322.4M | ||
| Q2 25 | $296.0M | $261.4M | ||
| Q1 25 | $449.0M | $285.7M | ||
| Q4 24 | $885.0M | $265.2M | ||
| Q3 24 | $1.4B | $309.7M | ||
| Q2 24 | $1.3B | $177.3M |
总债务BALLSFM
| Q1 26 | $7.0B | — | ||
| Q4 25 | $7.0B | — | ||
| Q3 25 | $6.9B | — | ||
| Q2 25 | $6.5B | — | ||
| Q1 25 | $6.1B | — | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $5.5B | — |
股东权益BALLSFM
| Q1 26 | $5.6B | $1.4B | ||
| Q4 25 | $5.4B | $1.4B | ||
| Q3 25 | $5.4B | $1.4B | ||
| Q2 25 | $5.2B | $1.4B | ||
| Q1 25 | $5.5B | $1.3B | ||
| Q4 24 | $5.9B | $1.3B | ||
| Q3 24 | $6.7B | $1.3B | ||
| Q2 24 | $6.9B | $1.3B |
总资产BALLSFM
| Q1 26 | $19.8B | $4.3B | ||
| Q4 25 | $19.5B | $4.2B | ||
| Q3 25 | $18.7B | $4.0B | ||
| Q2 25 | $18.6B | $3.8B | ||
| Q1 25 | $18.0B | $3.7B | ||
| Q4 24 | $17.6B | $3.6B | ||
| Q3 24 | $18.8B | $3.6B | ||
| Q2 24 | $19.0B | $3.4B |
负债/权益比BALLSFM
| Q1 26 | 1.25× | — | ||
| Q4 25 | 1.29× | — | ||
| Q3 25 | 1.26× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.80× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-938.0M | — |
| 自由现金流率自由现金流/营收 | -26.0% | — |
| 资本支出强度资本支出/营收 | 4.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $596.0M | — |
8季度趋势，按日历期对齐
经营现金流BALLSFM
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | $138.5M | ||
| Q3 25 | $384.0M | $167.1M | ||
| Q2 25 | $332.0M | $111.2M | ||
| Q1 25 | $-665.0M | $299.1M | ||
| Q4 24 | $500.0M | $124.9M | ||
| Q3 24 | $610.0M | $209.1M | ||
| Q2 24 | $252.0M | $91.6M |
自由现金流BALLSFM
| Q1 26 | $-938.0M | — | ||
| Q4 25 | $1.0B | $66.3M | ||
| Q3 25 | $257.0M | $111.4M | ||
| Q2 25 | $236.0M | $50.4M | ||
| Q1 25 | $-746.0M | $239.6M | ||
| Q4 24 | $393.0M | $56.2M | ||
| Q3 24 | $493.0M | $156.3M | ||
| Q2 24 | $146.0M | $33.9M |
自由现金流率BALLSFM
| Q1 26 | -26.0% | — | ||
| Q4 25 | 31.1% | 3.1% | ||
| Q3 25 | 7.6% | 5.1% | ||
| Q2 25 | 7.1% | 2.3% | ||
| Q1 25 | -24.1% | 10.7% | ||
| Q4 24 | 13.6% | 2.8% | ||
| Q3 24 | 16.0% | 8.0% | ||
| Q2 24 | 4.9% | 1.8% |
资本支出强度BALLSFM
| Q1 26 | 4.5% | — | ||
| Q4 25 | 5.1% | 3.4% | ||
| Q3 25 | 3.8% | 2.5% | ||
| Q2 25 | 2.9% | 2.7% | ||
| Q1 25 | 2.6% | 2.7% | ||
| Q4 24 | 3.7% | 3.4% | ||
| Q3 24 | 3.8% | 2.7% | ||
| Q2 24 | 3.6% | 3.0% |
现金转化率BALLSFM
| Q1 26 | — | — | ||
| Q4 25 | 6.05× | 1.54× | ||
| Q3 25 | 1.20× | 1.39× | ||
| Q2 25 | 1.54× | 0.83× | ||
| Q1 25 | -3.72× | 1.66× | ||
| Q4 24 | — | 1.57× | ||
| Q3 24 | 3.07× | 2.28× | ||
| Q2 24 | 1.58× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BALL
| Beverage packaging, North and Central America | $1.8B | 49% |
| Beverage packaging, EMEA | $1.1B | 31% |
| Beverage packaging, South America | $585.0M | 16% |
| Other | $131.0M | 4% |
SFM
暂无分部数据
