vs
波尔公司（BALL）与希捷科技（STX）财务数据对比。点击上方公司名可切换其他公司
波尔公司的季度营收约是希捷科技的1.1倍（$3.3B vs $3.1B），希捷科技净利率更高（24.0% vs 6.0%，领先18.1%），希捷科技同比增速更快（44.1% vs 16.2%），波尔公司自由现金流更多（$1.0B vs $953.0M），过去两年希捷科技的营收复合增速更高（28.4% vs 7.9%）
波尔公司是全球领先的可持续铝制包装解决方案供应商，为饮料、个护、家居产品领域的品牌提供创新包装产品，同时旗下航空航天板块为政府及商业客户提供先进技术、系统与相关服务，全业务线高度重视环保责任与产品可靠性。
希捷科技是全球知名的美国数据存储企业，1978年注册成立时名为舒加特科技，1979年正式开展业务，2010年起注册地变更为爱尔兰都柏林，运营总部设在美国加利福尼亚州弗里蒙特，面向全球市场提供专业的数据存储产品与解决方案。
BALL vs STX — 直观对比
营收规模更大
BALL
是对方的1.1倍
$3.1B
营收增速更快
STX
高出27.9%
16.2%
净利率更高
STX
高出18.1%
6.0%
自由现金流更多
BALL
多$88.0M
$953.0M
两年增速更快
STX
近两年复合增速
7.9%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $3.1B |
| 净利润 | $200.0M | $748.0M |
| 毛利率 | — | 46.5% |
| 营业利润率 | 7.2% | 32.1% |
| 净利率 | 6.0% | 24.0% |
| 营收同比 | 16.2% | 44.1% |
| 净利润同比 | 766.7% | -23.8% |
| 每股收益（稀释后） | $0.73 | $3.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BALLSTX
| Q3 26 | — | $3.1B | ||
| Q1 26 | — | $2.8B | ||
| Q4 25 | $3.3B | $2.6B | ||
| Q3 25 | $3.4B | — | ||
| Q2 25 | $3.3B | $2.4B | ||
| Q1 25 | $3.1B | $2.2B | ||
| Q4 24 | $2.9B | $2.3B | ||
| Q3 24 | $3.1B | $2.2B |
净利润BALLSTX
| Q3 26 | — | $748.0M | ||
| Q1 26 | — | $593.0M | ||
| Q4 25 | $200.0M | $549.0M | ||
| Q3 25 | $321.0M | — | ||
| Q2 25 | $215.0M | $488.0M | ||
| Q1 25 | $179.0M | $340.0M | ||
| Q4 24 | $-30.0M | $336.0M | ||
| Q3 24 | $199.0M | $305.0M |
毛利率BALLSTX
| Q3 26 | — | 46.5% | ||
| Q1 26 | — | 41.6% | ||
| Q4 25 | — | 39.4% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 37.4% | ||
| Q1 25 | — | 35.2% | ||
| Q4 24 | — | 34.9% | ||
| Q3 24 | 17.7% | 32.9% |
营业利润率BALLSTX
| Q3 26 | — | 32.1% | ||
| Q1 26 | — | 29.8% | ||
| Q4 25 | 7.2% | 26.4% | ||
| Q3 25 | 11.6% | — | ||
| Q2 25 | 8.0% | 23.2% | ||
| Q1 25 | 7.4% | 20.0% | ||
| Q4 24 | 0.2% | 21.0% | ||
| Q3 24 | 7.4% | 18.6% |
净利率BALLSTX
| Q3 26 | — | 24.0% | ||
| Q1 26 | — | 21.0% | ||
| Q4 25 | 6.0% | 20.9% | ||
| Q3 25 | 9.5% | — | ||
| Q2 25 | 6.4% | 20.0% | ||
| Q1 25 | 5.8% | 15.7% | ||
| Q4 24 | -1.0% | 14.5% | ||
| Q3 24 | 6.5% | 14.1% |
每股收益（稀释后）BALLSTX
| Q3 26 | — | $3.27 | ||
| Q1 26 | — | $2.60 | ||
| Q4 25 | $0.73 | $2.43 | ||
| Q3 25 | $1.18 | — | ||
| Q2 25 | $0.76 | $2.24 | ||
| Q1 25 | $0.63 | $1.57 | ||
| Q4 24 | $0.23 | $1.55 | ||
| Q3 24 | $0.65 | $1.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $1.1B |
| 总债务越低越好 | $7.0B | $3.9B |
| 股东权益账面价值 | $5.4B | — |
| 总资产 | $19.5B | $8.9B |
| 负债/权益比越低杠杆越低 | 1.29× | — |
8季度趋势，按日历期对齐
现金及短期投资BALLSTX
| Q3 26 | — | $1.1B | ||
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.2B | $1.1B | ||
| Q3 25 | $568.0M | — | ||
| Q2 25 | $296.0M | $891.0M | ||
| Q1 25 | $449.0M | $814.0M | ||
| Q4 24 | $885.0M | $1.2B | ||
| Q3 24 | $1.4B | $1.2B |
总债务BALLSTX
| Q3 26 | — | $3.9B | ||
| Q1 26 | — | — | ||
| Q4 25 | $7.0B | — | ||
| Q3 25 | $6.9B | — | ||
| Q2 25 | $6.5B | — | ||
| Q1 25 | $6.1B | — | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | $5.4B | — |
股东权益BALLSTX
| Q3 26 | — | — | ||
| Q1 26 | — | $459.0M | ||
| Q4 25 | $5.4B | $-63.0M | ||
| Q3 25 | $5.4B | — | ||
| Q2 25 | $5.2B | $-453.0M | ||
| Q1 25 | $5.5B | $-829.0M | ||
| Q4 24 | $5.9B | $-1.1B | ||
| Q3 24 | $6.7B | $-1.3B |
总资产BALLSTX
| Q3 26 | — | $8.9B | ||
| Q1 26 | — | $8.7B | ||
| Q4 25 | $19.5B | $8.4B | ||
| Q3 25 | $18.7B | — | ||
| Q2 25 | $18.6B | $8.0B | ||
| Q1 25 | $18.0B | $7.6B | ||
| Q4 24 | $17.6B | $8.0B | ||
| Q3 24 | $18.8B | $8.0B |
负债/权益比BALLSTX
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.29× | — | ||
| Q3 25 | 1.26× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | 0.80× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | $2.4B |
| 自由现金流经营现金流 - 资本支出 | $1.0B | $953.0M |
| 自由现金流率自由现金流/营收 | 31.1% | 30.6% |
| 资本支出强度资本支出/营收 | 5.1% | — |
| 现金转化率经营现金流/净利润 | 6.05× | 3.17× |
| 过去12个月自由现金流最近4个季度 | $788.0M | — |
8季度趋势，按日历期对齐
经营现金流BALLSTX
| Q3 26 | — | $2.4B | ||
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | $532.0M | ||
| Q3 25 | $384.0M | — | ||
| Q2 25 | $332.0M | $508.0M | ||
| Q1 25 | $-665.0M | $259.0M | ||
| Q4 24 | $500.0M | $221.0M | ||
| Q3 24 | $610.0M | $95.0M |
自由现金流BALLSTX
| Q3 26 | — | $953.0M | ||
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $427.0M | ||
| Q3 25 | $257.0M | — | ||
| Q2 25 | $236.0M | $425.0M | ||
| Q1 25 | $-746.0M | $216.0M | ||
| Q4 24 | $393.0M | $150.0M | ||
| Q3 24 | $493.0M | $27.0M |
自由现金流率BALLSTX
| Q3 26 | — | 30.6% | ||
| Q1 26 | — | — | ||
| Q4 25 | 31.1% | 16.2% | ||
| Q3 25 | 7.6% | — | ||
| Q2 25 | 7.1% | 17.4% | ||
| Q1 25 | -24.1% | 10.0% | ||
| Q4 24 | 13.6% | 6.5% | ||
| Q3 24 | 16.0% | 1.2% |
资本支出强度BALLSTX
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 5.1% | 4.0% | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | 2.9% | 3.4% | ||
| Q1 25 | 2.6% | 2.0% | ||
| Q4 24 | 3.7% | 3.1% | ||
| Q3 24 | 3.8% | 3.1% |
现金转化率BALLSTX
| Q3 26 | — | 3.17× | ||
| Q1 26 | — | — | ||
| Q4 25 | 6.05× | 0.97× | ||
| Q3 25 | 1.20× | — | ||
| Q2 25 | 1.54× | 1.04× | ||
| Q1 25 | -3.72× | 0.76× | ||
| Q4 24 | — | 0.66× | ||
| Q3 24 | 3.07× | 0.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BALL
| Transferred Over Time | $2.7B | 82% |
| Transferred At Point In Time | $602.0M | 18% |
STX
暂无分部数据
