vs
Bally's Corp（BALY）与Evergy（EVRG）财务数据对比。点击上方公司名可切换其他公司
Evergy的季度营收约是Bally's Corp的1.7倍（$1.3B vs $746.2M），Evergy净利率更高（6.5% vs -47.3%，领先53.9%），Bally's Corp同比增速更快（28.6% vs 5.3%），过去两年Bally's Corp的营收复合增速更高（9.8% vs 0.4%）
巴利公司是总部位于美国罗德岛州普罗维登斯的博彩、体育投注与互动娱乐企业。目前该公司在美国11个州运营19家赌场，在科罗拉多州拥有一座赛马场，在纽约州拥有一座高尔夫球场，同时在全美14个州开展线上体育投注业务，还通过子公司在澳大利亚两个州运营两处产业。
Evergy Inc.是美国投资者所有的上市公用事业企业，总部位于堪萨斯州托皮卡和密苏里州堪萨斯城。公司由托皮卡的Westar Energy与堪萨斯城电力与照明公司的母公司Great Plains Energy合并组建，是堪萨斯州规模最大的电力公司，为两州超过170万户住宅、商业及工业客户提供供电服务。
BALY vs EVRG — 直观对比
营收规模更大
EVRG
是对方的1.7倍
$746.2M
营收增速更快
BALY
高出23.3%
5.3%
净利率更高
EVRG
高出53.9%
-47.3%
两年增速更快
BALY
近两年复合增速
0.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $746.2M | $1.3B |
| 净利润 | $-353.2M | $84.3M |
| 毛利率 | — | — |
| 营业利润率 | -36.8% | 18.5% |
| 净利率 | -47.3% | 6.5% |
| 营收同比 | 28.6% | 5.3% |
| 净利润同比 | -311.8% | 7.8% |
| 每股收益（稀释后） | $-5.84 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BALYEVRG
| Q4 25 | $746.2M | $1.3B | ||
| Q3 25 | $663.7M | $1.8B | ||
| Q2 25 | $657.5M | $1.4B | ||
| Q1 25 | $368.7M | $1.3B | ||
| Q4 24 | $580.4M | $1.2B | ||
| Q3 24 | $630.0M | $1.8B | ||
| Q2 24 | $621.7M | $1.4B | ||
| Q1 24 | $618.5M | $1.3B |
净利润BALYEVRG
| Q4 25 | $-353.2M | $84.3M | ||
| Q3 25 | $-102.9M | $475.0M | ||
| Q2 25 | $-228.4M | $171.3M | ||
| Q1 25 | $34.5M | $125.0M | ||
| Q4 24 | $-85.8M | $78.2M | ||
| Q3 24 | $-247.9M | $465.6M | ||
| Q2 24 | $-60.2M | $207.0M | ||
| Q1 24 | $-173.9M | $122.7M |
营业利润率BALYEVRG
| Q4 25 | -36.8% | 18.5% | ||
| Q3 25 | 0.1% | 37.3% | ||
| Q2 25 | -0.4% | 25.4% | ||
| Q1 25 | -0.5% | 22.5% | ||
| Q4 24 | -5.6% | 18.1% | ||
| Q3 24 | -25.0% | 35.1% | ||
| Q2 24 | 0.9% | 25.4% | ||
| Q1 24 | -12.0% | 20.3% |
净利率BALYEVRG
| Q4 25 | -47.3% | 6.5% | ||
| Q3 25 | -15.5% | 26.9% | ||
| Q2 25 | -34.7% | 12.6% | ||
| Q1 25 | 9.4% | 9.7% | ||
| Q4 24 | -14.8% | 6.4% | ||
| Q3 24 | -39.3% | 26.0% | ||
| Q2 24 | -9.7% | 14.7% | ||
| Q1 24 | -28.1% | 9.6% |
每股收益（稀释后）BALYEVRG
| Q4 25 | $-5.84 | $0.35 | ||
| Q3 25 | $-1.70 | $2.03 | ||
| Q2 25 | $-3.76 | $0.74 | ||
| Q1 25 | $0.57 | $0.54 | ||
| Q4 24 | $-1.76 | $0.34 | ||
| Q3 24 | $-5.10 | $2.02 | ||
| Q2 24 | $-1.24 | $0.90 | ||
| Q1 24 | $-3.61 | $0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $798.4M | $19.8M |
| 总债务越低越好 | $4.5B | — |
| 股东权益账面价值 | $994.7M | $10.2B |
| 总资产 | $11.2B | $33.9B |
| 负债/权益比越低杠杆越低 | 4.52× | — |
8季度趋势，按日历期对齐
现金及短期投资BALYEVRG
| Q4 25 | $798.4M | $19.8M | ||
| Q3 25 | $160.7M | $27.5M | ||
| Q2 25 | $174.6M | $27.8M | ||
| Q1 25 | $209.7M | $35.3M | ||
| Q4 24 | $171.2M | $22.0M | ||
| Q3 24 | $191.0M | $34.6M | ||
| Q2 24 | $154.7M | $26.1M | ||
| Q1 24 | $169.4M | $63.7M |
总债务BALYEVRG
| Q4 25 | $4.5B | — | ||
| Q3 25 | $3.7B | — | ||
| Q2 25 | $3.6B | — | ||
| Q1 25 | $3.5B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.7B | — | ||
| Q2 24 | $3.7B | — | ||
| Q1 24 | $3.7B | — |
股东权益BALYEVRG
| Q4 25 | $994.7M | $10.2B | ||
| Q3 25 | $521.5M | $10.3B | ||
| Q2 25 | $630.1M | $10.0B | ||
| Q1 25 | $796.5M | $9.9B | ||
| Q4 24 | $30.9M | $10.0B | ||
| Q3 24 | $233.4M | $10.0B | ||
| Q2 24 | $393.1M | $9.7B | ||
| Q1 24 | $449.4M | $9.6B |
总资产BALYEVRG
| Q4 25 | $11.2B | $33.9B | ||
| Q3 25 | $7.6B | $33.4B | ||
| Q2 25 | $7.8B | $32.9B | ||
| Q1 25 | $7.5B | $32.5B | ||
| Q4 24 | $5.9B | $32.3B | ||
| Q3 24 | $6.4B | $32.1B | ||
| Q2 24 | $6.6B | $31.8B | ||
| Q1 24 | $6.6B | $31.3B |
负债/权益比BALYEVRG
| Q4 25 | 4.52× | — | ||
| Q3 25 | 7.17× | — | ||
| Q2 25 | 5.68× | — | ||
| Q1 25 | 4.33× | — | ||
| Q4 24 | 107.40× | — | ||
| Q3 24 | 15.73× | — | ||
| Q2 24 | 9.34× | — | ||
| Q1 24 | 8.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $334.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-530.5M |
| 自由现金流率自由现金流/营收 | — | -41.1% |
| 资本支出强度资本支出/营收 | 5.1% | 66.9% |
| 现金转化率经营现金流/净利润 | — | 3.96× |
| 过去12个月自由现金流最近4个季度 | — | $-751.7M |
8季度趋势，按日历期对齐
经营现金流BALYEVRG
| Q4 25 | — | $334.0M | ||
| Q3 25 | $-88.6M | $937.7M | ||
| Q2 25 | — | $323.9M | ||
| Q1 25 | $42.0M | $449.6M | ||
| Q4 24 | $37.8M | $395.6M | ||
| Q3 24 | $36.5M | $953.3M | ||
| Q2 24 | $47.6M | $317.5M | ||
| Q1 24 | $-7.9M | $317.3M |
自由现金流BALYEVRG
| Q4 25 | — | $-530.5M | ||
| Q3 25 | $-139.3M | $225.4M | ||
| Q2 25 | — | $-303.4M | ||
| Q1 25 | $11.5M | $-143.2M | ||
| Q4 24 | $-5.9M | $-118.6M | ||
| Q3 24 | $-55.8M | $427.0M | ||
| Q2 24 | $11.8M | $-360.0M | ||
| Q1 24 | $-35.9M | $-301.3M |
自由现金流率BALYEVRG
| Q4 25 | — | -41.1% | ||
| Q3 25 | -21.0% | 12.8% | ||
| Q2 25 | — | -22.4% | ||
| Q1 25 | 3.1% | -11.1% | ||
| Q4 24 | -1.0% | -9.7% | ||
| Q3 24 | -8.9% | 23.9% | ||
| Q2 24 | 1.9% | -25.6% | ||
| Q1 24 | -5.8% | -23.5% |
资本支出强度BALYEVRG
| Q4 25 | 5.1% | 66.9% | ||
| Q3 25 | 7.6% | 40.4% | ||
| Q2 25 | 7.4% | 46.3% | ||
| Q1 25 | 8.3% | 45.8% | ||
| Q4 24 | 7.5% | 41.9% | ||
| Q3 24 | 14.7% | 29.4% | ||
| Q2 24 | 5.7% | 48.1% | ||
| Q1 24 | 4.5% | 48.3% |
现金转化率BALYEVRG
| Q4 25 | — | 3.96× | ||
| Q3 25 | — | 1.97× | ||
| Q2 25 | — | 1.89× | ||
| Q1 25 | 1.22× | 3.60× | ||
| Q4 24 | — | 5.06× | ||
| Q3 24 | — | 2.05× | ||
| Q2 24 | — | 1.53× | ||
| Q1 24 | — | 2.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BALY
| Casinos Resorts | $366.2M | 49% |
| Non Casino | $172.7M | 23% |
| Food And Beverage | $74.6M | 10% |
| Hotel | $69.9M | 9% |
| North America Interactive | $62.3M | 8% |
| Loyalty Programs | $6.7M | 1% |
EVRG
| Electric Utility Customer Class Residential | $462.9M | 36% |
| Electric Utility Customer Class Commercial | $447.6M | 35% |
| Electric Utility Customer Class Industrial | $164.1M | 13% |
| Electric Utility Customer Class Transmission | $129.4M | 10% |
| Electric Utility Customer Class Wholesale | $69.7M | 5% |
| Electric Utility Customer Class Other Retail | $12.2M | 1% |
| Electric Utility Customer Class Industrial Steam | $5.7M | 0% |
