vs
布鲁克菲尔德资产管理(BAM)与REV Group, Inc.(REVG)财务数据对比。点击上方公司名可切换其他公司
布鲁克菲尔德资产管理的季度营收约是REV Group, Inc.的1.6倍($1.1B vs $664.4M),布鲁克菲尔德资产管理净利率更高(56.7% vs 4.3%,领先52.3%)
布鲁克菲尔德资产管理有限公司是加美两地的另类资产管理机构,2022年12月从布鲁克菲尔德集团的资管业务分拆成立,在全球范围内管理不动产、基础设施、可再生能源、私募股权及信贷市场等领域的投资。
REV Group是一家美国智能语音转文字服务提供商,总部位于旧金山和奥斯汀,成立于2010年,核心业务涵盖隐藏字幕制作、多语言字幕翻译及文字转录服务,曾获《PC Magazine》2018年编辑选择奖,2019年获评该杂志最佳转录服务提供商。
BAM vs REVG — 直观对比
营收规模更大
BAM
是对方的1.6倍
$664.4M
净利率更高
BAM
高出52.3%
4.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $664.4M |
| 净利润 | $615.0M | $28.9M |
| 毛利率 | — | 15.4% |
| 营业利润率 | 84.2% | 7.1% |
| 净利率 | 56.7% | 4.3% |
| 营收同比 | — | 11.1% |
| 净利润同比 | — | -30.7% |
| 每股收益(稀释后) | — | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BAM
REVG
| Q4 25 | $1.1B | $664.4M | ||
| Q3 25 | $974.0M | $644.9M | ||
| Q2 25 | $931.0M | $629.1M | ||
| Q1 25 | $954.0M | $525.1M | ||
| Q4 24 | — | $597.9M | ||
| Q3 24 | $873.0M | $579.4M | ||
| Q2 24 | $821.0M | $616.9M | ||
| Q1 24 | $786.0M | $586.0M |
净利润
BAM
REVG
| Q4 25 | $615.0M | $28.9M | ||
| Q3 25 | $692.0M | $29.1M | ||
| Q2 25 | $584.0M | $19.0M | ||
| Q1 25 | $507.0M | $18.2M | ||
| Q4 24 | — | $41.7M | ||
| Q3 24 | $537.0M | $18.0M | ||
| Q2 24 | $124.0M | $15.2M | ||
| Q1 24 | $373.0M | $182.7M |
毛利率
BAM
REVG
| Q4 25 | — | 15.4% | ||
| Q3 25 | — | 15.8% | ||
| Q2 25 | — | 15.2% | ||
| Q1 25 | — | 13.3% | ||
| Q4 24 | — | 13.2% | ||
| Q3 24 | — | 13.5% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | — | 10.7% |
营业利润率
BAM
REVG
| Q4 25 | 84.2% | 7.1% | ||
| Q3 25 | 79.1% | 8.8% | ||
| Q2 25 | 70.8% | 7.9% | ||
| Q1 25 | 61.0% | 5.3% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | 72.5% | 4.9% | ||
| Q2 24 | 80.4% | 3.7% | ||
| Q1 24 | 56.5% | -1.1% |
净利率
BAM
REVG
| Q4 25 | 56.7% | 4.3% | ||
| Q3 25 | 71.0% | 4.5% | ||
| Q2 25 | 62.7% | 3.0% | ||
| Q1 25 | 53.1% | 3.5% | ||
| Q4 24 | — | 7.0% | ||
| Q3 24 | 61.5% | 3.1% | ||
| Q2 24 | 15.1% | 2.5% | ||
| Q1 24 | 47.5% | 31.2% |
每股收益(稀释后)
BAM
REVG
| Q4 25 | — | $0.57 | ||
| Q3 25 | — | $0.59 | ||
| Q2 25 | — | $0.38 | ||
| Q1 25 | — | $0.35 | ||
| Q4 24 | — | $1.03 | ||
| Q3 24 | — | $0.35 | ||
| Q2 24 | — | $0.28 | ||
| Q1 24 | — | $3.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $34.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.9B | $416.3M |
| 总资产 | $17.0B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BAM
REVG
| Q4 25 | $1.6B | $34.7M | ||
| Q3 25 | $1.1B | $36.0M | ||
| Q2 25 | $480.0M | $28.8M | ||
| Q1 25 | $332.0M | $31.6M | ||
| Q4 24 | — | $24.6M | ||
| Q3 24 | — | $50.5M | ||
| Q2 24 | $10.0M | $38.2M | ||
| Q1 24 | — | $87.9M |
股东权益
BAM
REVG
| Q4 25 | $8.9B | $416.3M | ||
| Q3 25 | $8.5B | $387.3M | ||
| Q2 25 | $8.5B | $357.8M | ||
| Q1 25 | $8.5B | $428.8M | ||
| Q4 24 | — | $435.1M | ||
| Q3 24 | $9.0B | $394.6M | ||
| Q2 24 | $3.2B | $379.7M | ||
| Q1 24 | $2.2B | $496.1M |
总资产
BAM
REVG
| Q4 25 | $17.0B | $1.2B | ||
| Q3 25 | $16.5B | $1.2B | ||
| Q2 25 | $16.1B | $1.2B | ||
| Q1 25 | $15.0B | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $4.2B | $1.3B | ||
| Q1 24 | — | $1.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $562.0M | $76.9M |
| 自由现金流经营现金流 - 资本支出 | — | $53.7M |
| 自由现金流率自由现金流/营收 | — | 8.1% |
| 资本支出强度资本支出/营收 | — | 3.5% |
| 现金转化率经营现金流/净利润 | 0.91× | 2.66× |
| 过去12个月自由现金流最近4个季度 | — | $190.0M |
8季度趋势,按日历期对齐
经营现金流
BAM
REVG
| Q4 25 | $562.0M | $76.9M | ||
| Q3 25 | $745.0M | $60.3M | ||
| Q2 25 | $529.0M | $117.0M | ||
| Q1 25 | $265.0M | $-13.1M | ||
| Q4 24 | — | $68.6M | ||
| Q3 24 | $567.0M | $14.4M | ||
| Q2 24 | $159.0M | $40.1M | ||
| Q1 24 | $516.0M | $-69.7M |
自由现金流
BAM
REVG
| Q4 25 | — | $53.7M | ||
| Q3 25 | — | $48.7M | ||
| Q2 25 | — | $105.6M | ||
| Q1 25 | — | $-18.0M | ||
| Q4 24 | — | $63.3M | ||
| Q3 24 | — | $8.5M | ||
| Q2 24 | — | $34.2M | ||
| Q1 24 | — | $-80.2M |
自由现金流率
BAM
REVG
| Q4 25 | — | 8.1% | ||
| Q3 25 | — | 7.6% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | -3.4% | ||
| Q4 24 | — | 10.6% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 5.5% | ||
| Q1 24 | — | -13.7% |
资本支出强度
BAM
REVG
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | — | 1.8% |
现金转化率
BAM
REVG
| Q4 25 | 0.91× | 2.66× | ||
| Q3 25 | 1.08× | 2.07× | ||
| Q2 25 | 0.91× | 6.16× | ||
| Q1 25 | 0.52× | -0.72× | ||
| Q4 24 | — | 1.65× | ||
| Q3 24 | 1.06× | 0.80× | ||
| Q2 24 | 1.28× | 2.64× | ||
| Q1 24 | 1.38× | -0.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BAM
| Incentive Fees | $452.0M | 42% |
| Infrastruture | $332.0M | 31% |
| Private Equity | $174.0M | 16% |
| Renewable Power And Transition | $66.0M | 6% |
| Other | $47.0M | 4% |
| Management And Advisory Fees | $14.0M | 1% |
REVG
| Specialty Vehicles | $507.4M | 76% |
| Recreational Vehicles | $157.2M | 24% |