vs
布鲁克菲尔德资产管理（BAM）与RUSH ENTERPRISES INC \TX\（RUSHA）财务数据对比。点击上方公司名可切换其他公司
RUSH ENTERPRISES INC \TX\的季度营收约是布鲁克菲尔德资产管理的1.6倍（$1.7B vs $1.1B），布鲁克菲尔德资产管理净利率更高（56.7% vs 3.7%，领先53.0%）
布鲁克菲尔德资产管理有限公司是加美两地的另类资产管理机构，2022年12月从布鲁克菲尔德集团的资管业务分拆成立，在全球范围内管理不动产、基础设施、可再生能源、私募股权及信贷市场等领域的投资。
Rush Enterprises是总部位于美国得克萨斯州新布朗费尔斯的商用车经销商，核心业务是通过旗下Rush Truck Centers销售全新及二手卡车。2019年该公司在全美20个州运营超200家卡车中心，在加拿大设有14个网点，2020年入选财富500强榜单。
BAM vs RUSHA — 直观对比
营收规模更大
RUSHA
是对方的1.6倍
$1.1B
净利率更高
BAM
高出53.0%
3.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.7B |
| 净利润 | $615.0M | $61.7M |
| 毛利率 | — | 20.4% |
| 营业利润率 | 84.2% | 4.9% |
| 净利率 | 56.7% | 3.7% |
| 营收同比 | — | -9.0% |
| 净利润同比 | — | 1.8% |
| 每股收益（稀释后） | — | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BAMRUSHA
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.1B | $1.7B | ||
| Q3 25 | $974.0M | $1.8B | ||
| Q2 25 | $931.0M | $1.8B | ||
| Q1 25 | $954.0M | $1.8B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | $873.0M | $1.8B | ||
| Q2 24 | $821.0M | $1.9B |
净利润BAMRUSHA
| Q1 26 | — | $61.7M | ||
| Q4 25 | $615.0M | $64.3M | ||
| Q3 25 | $692.0M | $66.7M | ||
| Q2 25 | $584.0M | $72.4M | ||
| Q1 25 | $507.0M | $60.3M | ||
| Q4 24 | — | $74.8M | ||
| Q3 24 | $537.0M | $79.1M | ||
| Q2 24 | $124.0M | $78.7M |
毛利率BAMRUSHA
| Q1 26 | — | 20.4% | ||
| Q4 25 | — | 20.8% | ||
| Q3 25 | — | 21.0% | ||
| Q2 25 | — | 20.7% | ||
| Q1 25 | — | 20.3% | ||
| Q4 24 | — | 19.3% | ||
| Q3 24 | — | 21.0% | ||
| Q2 24 | — | 20.2% |
营业利润率BAMRUSHA
| Q1 26 | — | 4.9% | ||
| Q4 25 | 84.2% | 5.5% | ||
| Q3 25 | 79.1% | 5.6% | ||
| Q2 25 | 70.8% | 6.0% | ||
| Q1 25 | 61.0% | 5.2% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | 72.5% | 6.7% | ||
| Q2 24 | 80.4% | 6.4% |
净利率BAMRUSHA
| Q1 26 | — | 3.7% | ||
| Q4 25 | 56.7% | 3.8% | ||
| Q3 25 | 71.0% | 3.7% | ||
| Q2 25 | 62.7% | 3.9% | ||
| Q1 25 | 53.1% | 3.4% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | 61.5% | 4.4% | ||
| Q2 24 | 15.1% | 4.1% |
每股收益（稀释后）BAMRUSHA
| Q1 26 | — | $0.77 | ||
| Q4 25 | — | $0.81 | ||
| Q3 25 | — | $0.83 | ||
| Q2 25 | — | $0.90 | ||
| Q1 25 | — | $0.73 | ||
| Q4 24 | — | $-95.13 | ||
| Q3 24 | — | $0.97 | ||
| Q2 24 | — | $97.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | — |
| 总债务越低越好 | — | $277.8M |
| 股东权益账面价值 | $8.9B | $2.3B |
| 总资产 | $17.0B | $4.5B |
| 负债/权益比越低杠杆越低 | — | 0.12× |
8季度趋势，按日历期对齐
现金及短期投资BAMRUSHA
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $212.6M | ||
| Q3 25 | $1.1B | $242.0M | ||
| Q2 25 | $480.0M | $211.1M | ||
| Q1 25 | $332.0M | $228.7M | ||
| Q4 24 | — | $228.1M | ||
| Q3 24 | — | $185.1M | ||
| Q2 24 | $10.0M | $167.3M |
总债务BAMRUSHA
| Q1 26 | — | $277.8M | ||
| Q4 25 | — | $274.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $408.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益BAMRUSHA
| Q1 26 | — | $2.3B | ||
| Q4 25 | $8.9B | $2.2B | ||
| Q3 25 | $8.5B | $2.2B | ||
| Q2 25 | $8.5B | $2.2B | ||
| Q1 25 | $8.5B | $2.2B | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | $9.0B | $2.1B | ||
| Q2 24 | $3.2B | $2.0B |
总资产BAMRUSHA
| Q1 26 | — | $4.5B | ||
| Q4 25 | $17.0B | $4.4B | ||
| Q3 25 | $16.5B | $4.6B | ||
| Q2 25 | $16.1B | $4.7B | ||
| Q1 25 | $15.0B | $4.7B | ||
| Q4 24 | — | $4.6B | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | $4.2B | $4.5B |
负债/权益比BAMRUSHA
| Q1 26 | — | 0.12× | ||
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $562.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | $411.6M |
| 自由现金流率自由现金流/营收 | — | 24.4% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | 0.91× | — |
| 过去12个月自由现金流最近4个季度 | — | $828.4M |
8季度趋势，按日历期对齐
经营现金流BAMRUSHA
| Q1 26 | — | — | ||
| Q4 25 | $562.0M | $112.9M | ||
| Q3 25 | $745.0M | $367.8M | ||
| Q2 25 | $529.0M | $227.6M | ||
| Q1 25 | $265.0M | $153.5M | ||
| Q4 24 | — | $392.3M | ||
| Q3 24 | $567.0M | $111.7M | ||
| Q2 24 | $159.0M | $270.6M |
自由现金流BAMRUSHA
| Q1 26 | — | $411.6M | ||
| Q4 25 | — | $31.9M | ||
| Q3 25 | — | $271.2M | ||
| Q2 25 | — | $113.8M | ||
| Q1 25 | — | $45.1M | ||
| Q4 24 | — | $263.5M | ||
| Q3 24 | — | $-20.0M | ||
| Q2 24 | — | $177.2M |
自由现金流率BAMRUSHA
| Q1 26 | — | 24.4% | ||
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 15.2% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | — | 13.7% | ||
| Q3 24 | — | -1.1% | ||
| Q2 24 | — | 9.1% |
资本支出强度BAMRUSHA
| Q1 26 | — | 2.0% | ||
| Q4 25 | — | 4.8% | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 6.2% | ||
| Q4 24 | — | 6.7% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | — | 4.8% |
现金转化率BAMRUSHA
| Q1 26 | — | — | ||
| Q4 25 | 0.91× | 1.75× | ||
| Q3 25 | 1.08× | 5.51× | ||
| Q2 25 | 0.91× | 3.14× | ||
| Q1 25 | 0.52× | 2.55× | ||
| Q4 24 | — | 5.25× | ||
| Q3 24 | 1.06× | 1.41× | ||
| Q2 24 | 1.28× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BAM
| Incentive Fees | $452.0M | 42% |
| Infrastruture | $332.0M | 31% |
| Private Equity | $174.0M | 16% |
| Renewable Power And Transition | $66.0M | 6% |
| Other | $47.0M | 4% |
| Management And Advisory Fees | $14.0M | 1% |
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |
