vs
BANNER CORP(BANR)与Rocket Lab Corp(RKLB)财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是BANNER CORP的1.1倍($179.7M vs $169.3M),BANNER CORP净利率更高(32.3% vs -29.5%,领先61.8%),Rocket Lab Corp同比增速更快(35.7% vs 5.7%),过去两年Rocket Lab Corp的营收复合增速更高(39.2% vs 13.0%)
Banner Corp是总部位于美国华盛顿州沃拉沃拉的商业银行主体,旗下Banner银行的经营历史可追溯至1890年。业务覆盖商业地产、建筑、住宅、农业及消费贷款领域,还通过分布在华盛顿州、俄勒冈州、爱达荷州和加利福尼亚州的网点及贷款办事处提供社区银行服务。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商,旗下Electron轨道火箭主打小型卫星发射,截至2026年1月已成功完成超75次任务,是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台,下一代可复用中型运载火箭Neutron目前也在研发中。
BANR vs RKLB — 直观对比
营收规模更大
RKLB
是对方的1.1倍
$169.3M
营收增速更快
RKLB
高出30.0%
5.7%
净利率更高
BANR
高出61.8%
-29.5%
两年增速更快
RKLB
近两年复合增速
13.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $169.3M | $179.7M |
| 净利润 | $54.7M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | — | -28.4% |
| 净利率 | 32.3% | -29.5% |
| 营收同比 | 5.7% | 35.7% |
| 净利润同比 | 21.2% | -1.1% |
| 每股收益(稀释后) | $1.60 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BANR
RKLB
| Q1 26 | $169.3M | — | ||
| Q4 25 | $152.4M | $179.7M | ||
| Q3 25 | $150.0M | $155.1M | ||
| Q2 25 | $144.4M | $144.5M | ||
| Q1 25 | $141.1M | $122.6M | ||
| Q4 24 | $140.5M | $132.4M | ||
| Q3 24 | $135.7M | $104.8M | ||
| Q2 24 | $132.5M | $106.3M |
净利润
BANR
RKLB
| Q1 26 | $54.7M | — | ||
| Q4 25 | — | $-52.9M | ||
| Q3 25 | $53.5M | $-18.3M | ||
| Q2 25 | $45.5M | $-66.4M | ||
| Q1 25 | $45.1M | $-60.6M | ||
| Q4 24 | — | $-52.3M | ||
| Q3 24 | $45.2M | $-51.9M | ||
| Q2 24 | $39.8M | $-41.6M |
毛利率
BANR
RKLB
| Q1 26 | — | — | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% |
营业利润率
BANR
RKLB
| Q1 26 | — | — | ||
| Q4 25 | 10.0% | -28.4% | ||
| Q3 25 | 13.8% | -38.0% | ||
| Q2 25 | 12.3% | -41.3% | ||
| Q1 25 | 13.5% | -48.3% | ||
| Q4 24 | 14.3% | -38.9% | ||
| Q3 24 | 13.3% | -49.5% | ||
| Q2 24 | 13.0% | -40.7% |
净利率
BANR
RKLB
| Q1 26 | 32.3% | — | ||
| Q4 25 | — | -29.5% | ||
| Q3 25 | 35.7% | -11.8% | ||
| Q2 25 | 31.5% | -46.0% | ||
| Q1 25 | 32.0% | -49.5% | ||
| Q4 24 | — | -39.5% | ||
| Q3 24 | 33.3% | -49.6% | ||
| Q2 24 | 30.0% | -39.2% |
每股收益(稀释后)
BANR
RKLB
| Q1 26 | $1.60 | — | ||
| Q4 25 | $1.49 | $-0.09 | ||
| Q3 25 | $1.54 | $-0.03 | ||
| Q2 25 | $1.31 | $-0.13 | ||
| Q1 25 | $1.30 | $-0.12 | ||
| Q4 24 | $1.34 | $-0.11 | ||
| Q3 24 | $1.30 | $-0.10 | ||
| Q2 24 | $1.15 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $2.0B | $1.7B |
| 总资产 | $16.3B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势,按日历期对齐
现金及短期投资
BANR
RKLB
| Q1 26 | — | — | ||
| Q4 25 | $422.6M | $1.0B | ||
| Q3 25 | $672.9M | $976.7M | ||
| Q2 25 | $483.3M | $688.1M | ||
| Q1 25 | $441.9M | $428.4M | ||
| Q4 24 | $501.9M | $419.0M | ||
| Q3 24 | $478.8M | $442.4M | ||
| Q2 24 | $247.5M | $496.8M |
总债务
BANR
RKLB
| Q1 26 | — | — | ||
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M |
股东权益
BANR
RKLB
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $1.7B | ||
| Q3 25 | $1.9B | $1.3B | ||
| Q2 25 | $1.9B | $688.5M | ||
| Q1 25 | $1.8B | $431.3M | ||
| Q4 24 | $1.8B | $382.5M | ||
| Q3 24 | $1.8B | $419.8M | ||
| Q2 24 | $1.7B | $455.2M |
总资产
BANR
RKLB
| Q1 26 | $16.3B | — | ||
| Q4 25 | $16.4B | $2.3B | ||
| Q3 25 | $16.6B | $2.2B | ||
| Q2 25 | $16.4B | $1.6B | ||
| Q1 25 | $16.2B | $1.3B | ||
| Q4 24 | $16.2B | $1.2B | ||
| Q3 24 | $16.2B | $1.2B | ||
| Q2 24 | $15.8B | $1.2B |
负债/权益比
BANR
RKLB
| Q1 26 | — | — | ||
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | — | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势,按日历期对齐
经营现金流
BANR
RKLB
| Q1 26 | — | — | ||
| Q4 25 | $257.5M | $-64.5M | ||
| Q3 25 | $120.4M | $-23.5M | ||
| Q2 25 | $54.9M | $-23.2M | ||
| Q1 25 | $57.2M | $-54.2M | ||
| Q4 24 | $293.2M | $-2.4M | ||
| Q3 24 | $63.8M | $-30.9M | ||
| Q2 24 | $78.7M | $-13.0M |
自由现金流
BANR
RKLB
| Q1 26 | — | — | ||
| Q4 25 | $247.9M | $-114.2M | ||
| Q3 25 | $118.7M | $-69.4M | ||
| Q2 25 | $52.1M | $-55.3M | ||
| Q1 25 | $55.6M | $-82.9M | ||
| Q4 24 | $279.4M | $-23.9M | ||
| Q3 24 | $60.4M | $-41.9M | ||
| Q2 24 | $74.3M | $-28.3M |
自由现金流率
BANR
RKLB
| Q1 26 | — | — | ||
| Q4 25 | 162.6% | -63.6% | ||
| Q3 25 | 79.1% | -44.8% | ||
| Q2 25 | 36.1% | -38.3% | ||
| Q1 25 | 39.4% | -67.6% | ||
| Q4 24 | 198.8% | -18.1% | ||
| Q3 24 | 44.5% | -40.0% | ||
| Q2 24 | 56.0% | -26.7% |
资本支出强度
BANR
RKLB
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 27.6% | ||
| Q3 25 | 1.2% | 29.6% | ||
| Q2 25 | 1.9% | 22.2% | ||
| Q1 25 | 1.2% | 23.4% | ||
| Q4 24 | 9.8% | 16.3% | ||
| Q3 24 | 2.5% | 10.5% | ||
| Q2 24 | 3.3% | 14.4% |
现金转化率
BANR
RKLB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 2.25× | — | ||
| Q2 25 | 1.21× | — | ||
| Q1 25 | 1.27× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.41× | — | ||
| Q2 24 | 1.98× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BANR
暂无分部数据
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |