vs
Bark, Inc.(BARK)与STAR GROUP, L.P.(SGU)财务数据对比。点击上方公司名可切换其他公司
STAR GROUP, L.P.的季度营收约是Bark, Inc.的5.5倍($539.3M vs $98.4M)。STAR GROUP, L.P.净利率更高(6.6% vs -8.8%,领先15.4%)。STAR GROUP, L.P.同比增速更快(10.5% vs -22.1%)。Bark, Inc.自由现金流更多($1.6M vs $-59.7M)
飞狗制片公司(Flying Bark Productions)是一家澳大利亚娱乐动画工作室,现为比利时制片公司Studio 100的旗下子公司。该工作室是提供全流程服务的制片机构,业务覆盖院线电影、电视内容及各类数字内容制作。工作室最初由约拉姆·格罗斯与桑德拉·格罗斯于1967年创立,原名约拉姆·格罗斯电影工作室,1996年被澳大利亚威秀集团收购股份,后股份转售给德国传媒集团。
孤星基金(核心主体法定名称为孤星全球收购有限公司)是一家全球性私募股权投资机构,投资覆盖企业股权、房地产、信贷及各类其他金融资产。其创始人于1995年设立首支基金,截至目前已累计组建25支私募股权基金,总承诺资本超950亿美元,投资方涵盖企业及公共养老基金、主权财富基金、大学捐赠基金等。
BARK vs SGU — 直观对比
营收规模更大
SGU
是对方的5.5倍
$98.4M
营收增速更快
SGU
高出32.6%
-22.1%
净利率更高
SGU
高出15.4%
-8.8%
自由现金流更多
BARK
多$61.3M
$-59.7M
损益表 — Q3 2026 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $98.4M | $539.3M |
| 净利润 | $-8.6M | $35.8M |
| 毛利率 | 62.5% | — |
| 营业利润率 | -9.1% | 10.1% |
| 净利率 | -8.8% | 6.6% |
| 营收同比 | -22.1% | 10.5% |
| 净利润同比 | 24.9% | 8.8% |
| 每股收益(稀释后) | $-0.05 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BARK
SGU
| Q4 25 | $98.4M | $539.3M | ||
| Q3 25 | $107.0M | — | ||
| Q2 25 | $102.9M | — | ||
| Q1 25 | $115.4M | — | ||
| Q4 24 | $126.4M | — | ||
| Q3 24 | $126.1M | — | ||
| Q2 24 | $116.2M | — | ||
| Q1 24 | $121.5M | — |
净利润
BARK
SGU
| Q4 25 | $-8.6M | $35.8M | ||
| Q3 25 | $-10.7M | — | ||
| Q2 25 | $-7.0M | — | ||
| Q1 25 | $-6.1M | — | ||
| Q4 24 | $-11.5M | — | ||
| Q3 24 | $-5.3M | — | ||
| Q2 24 | $-10.0M | — | ||
| Q1 24 | $-4.9M | — |
毛利率
BARK
SGU
| Q4 25 | 62.5% | — | ||
| Q3 25 | 57.9% | — | ||
| Q2 25 | 62.3% | — | ||
| Q1 25 | 63.6% | — | ||
| Q4 24 | 62.7% | — | ||
| Q3 24 | 60.4% | — | ||
| Q2 24 | 63.0% | — | ||
| Q1 24 | 62.8% | — |
营业利润率
BARK
SGU
| Q4 25 | -9.1% | 10.1% | ||
| Q3 25 | -10.0% | — | ||
| Q2 25 | -8.1% | — | ||
| Q1 25 | -5.7% | — | ||
| Q4 24 | -9.7% | — | ||
| Q3 24 | -4.5% | — | ||
| Q2 24 | -9.1% | — | ||
| Q1 24 | -5.3% | — |
净利率
BARK
SGU
| Q4 25 | -8.8% | 6.6% | ||
| Q3 25 | -10.0% | — | ||
| Q2 25 | -6.8% | — | ||
| Q1 25 | -5.3% | — | ||
| Q4 24 | -9.1% | — | ||
| Q3 24 | -4.2% | — | ||
| Q2 24 | -8.6% | — | ||
| Q1 24 | -4.0% | — |
每股收益(稀释后)
BARK
SGU
| Q4 25 | $-0.05 | — | ||
| Q3 25 | $-0.06 | — | ||
| Q2 25 | $-0.04 | — | ||
| Q1 25 | $-0.03 | — | ||
| Q4 24 | $-0.07 | — | ||
| Q3 24 | $-0.03 | — | ||
| Q2 24 | $-0.06 | — | ||
| Q1 24 | $-0.02 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $21.7M | $19.9M |
| 总债务越低越好 | $0 | $254.8M |
| 股东权益账面价值 | $81.2M | — |
| 总资产 | $188.7M | $1.1B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
BARK
SGU
| Q4 25 | $21.7M | $19.9M | ||
| Q3 25 | $63.4M | — | ||
| Q2 25 | $84.7M | — | ||
| Q1 25 | $94.0M | — | ||
| Q4 24 | $115.3M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $117.8M | — | ||
| Q1 24 | $125.5M | — |
总债务
BARK
SGU
| Q4 25 | $0 | $254.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $42.6M | — | ||
| Q4 24 | $42.5M | — | ||
| Q3 24 | $40.1M | — | ||
| Q2 24 | $40.0M | — | ||
| Q1 24 | $39.9M | — |
股东权益
BARK
SGU
| Q4 25 | $81.2M | — | ||
| Q3 25 | $86.5M | — | ||
| Q2 25 | $94.0M | — | ||
| Q1 25 | $99.5M | — | ||
| Q4 24 | $113.0M | — | ||
| Q3 24 | $123.6M | — | ||
| Q2 24 | $128.1M | — | ||
| Q1 24 | $139.4M | — |
总资产
BARK
SGU
| Q4 25 | $188.7M | $1.1B | ||
| Q3 25 | $248.0M | — | ||
| Q2 25 | $260.0M | — | ||
| Q1 25 | $260.6M | — | ||
| Q4 24 | $292.2M | — | ||
| Q3 24 | $301.6M | — | ||
| Q2 24 | $287.7M | — | ||
| Q1 24 | $298.6M | — |
负债/权益比
BARK
SGU
| Q4 25 | 0.00× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.43× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.32× | — | ||
| Q2 24 | 0.31× | — | ||
| Q1 24 | 0.29× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.7M | $-55.2M |
| 自由现金流经营现金流 - 资本支出 | $1.6M | $-59.7M |
| 自由现金流率自由现金流/营收 | 1.6% | -11.1% |
| 资本支出强度资本支出/营收 | 0.1% | 0.8% |
| 现金转化率经营现金流/净利润 | — | -1.54× |
| 过去12个月自由现金流最近4个季度 | $-36.5M | — |
8季度趋势,按日历期对齐
经营现金流
BARK
SGU
| Q4 25 | $1.7M | $-55.2M | ||
| Q3 25 | $-18.1M | — | ||
| Q2 25 | $-5.4M | — | ||
| Q1 25 | $-10.3M | — | ||
| Q4 24 | $-1.4M | — | ||
| Q3 24 | $2.8M | — | ||
| Q2 24 | $1.8M | — | ||
| Q1 24 | $-1.0M | — |
自由现金流
BARK
SGU
| Q4 25 | $1.6M | $-59.7M | ||
| Q3 25 | $-19.9M | — | ||
| Q2 25 | $-6.1M | — | ||
| Q1 25 | $-12.0M | — | ||
| Q4 24 | $-2.0M | — | ||
| Q3 24 | $966.0K | — | ||
| Q2 24 | $-251.0K | — | ||
| Q1 24 | $-3.2M | — |
自由现金流率
BARK
SGU
| Q4 25 | 1.6% | -11.1% | ||
| Q3 25 | -18.6% | — | ||
| Q2 25 | -6.0% | — | ||
| Q1 25 | -10.4% | — | ||
| Q4 24 | -1.6% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | -0.2% | — | ||
| Q1 24 | -2.6% | — |
资本支出强度
BARK
SGU
| Q4 25 | 0.1% | 0.8% | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 1.4% | — | ||
| Q2 24 | 1.8% | — | ||
| Q1 24 | 1.8% | — |
现金转化率
BARK
SGU
| Q4 25 | — | -1.54× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BARK
| Toys Accessories | $46.0M | 47% |
| Consumables | $30.2M | 31% |
| Commerce Segment | $18.9M | 19% |
| Other | $3.4M | 3% |
SGU
| Home Heating Oil And Propane | $372.6M | 69% |
| Motor Fuel And Other Petroleum Products | $75.4M | 14% |
| Equipment Installations | $39.6M | 7% |
| Equipment Maintenance Service Contracts | $30.3M | 6% |
| Billable Call Services | $21.4M | 4% |