vs
BigBear.ai Holdings, Inc.（BBAI）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是BigBear.ai Holdings, Inc.的1.6倍（$43.2M vs $27.3M）
BigBear.ai Holdings, Inc.是一家专注于人工智能决策支持与分析解决方案的服务商，核心产品包括预测分析、供应链优化、运营智能平台，服务国防、情报机构及商业企业客户，主要市场覆盖北美，助力客户提升运营效率、降低运营风险。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
BBAI vs RERE — 直观对比
营收规模更大
RERE
是对方的1.6倍
$27.3M
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $27.3M | $43.2M |
| 净利润 | — | $7.3M |
| 毛利率 | 20.3% | — |
| 营业利润率 | -295.0% | — |
| 净利率 | — | 16.9% |
| 营收同比 | -37.7% | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.17 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BBAIRERE
| Q4 25 | $27.3M | — | ||
| Q3 25 | $33.1M | — | ||
| Q2 25 | $32.5M | — | ||
| Q1 25 | $34.8M | — | ||
| Q4 24 | $43.8M | — | ||
| Q3 24 | $41.5M | — | ||
| Q2 24 | $39.8M | — | ||
| Q1 24 | $33.1M | — |
净利润BBAIRERE
| Q4 25 | — | — | ||
| Q3 25 | $2.5M | — | ||
| Q2 25 | $-228.6M | — | ||
| Q1 25 | $-62.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-15.1M | — | ||
| Q2 24 | $-14.4M | — | ||
| Q1 24 | $-127.8M | — |
毛利率BBAIRERE
| Q4 25 | 20.3% | — | ||
| Q3 25 | 22.4% | — | ||
| Q2 25 | 25.0% | — | ||
| Q1 25 | 21.3% | — | ||
| Q4 24 | 37.4% | — | ||
| Q3 24 | 25.9% | — | ||
| Q2 24 | 27.8% | — | ||
| Q1 24 | 21.1% | — |
营业利润率BBAIRERE
| Q4 25 | -295.0% | — | ||
| Q3 25 | -66.0% | — | ||
| Q2 25 | -278.1% | — | ||
| Q1 25 | -61.0% | — | ||
| Q4 24 | -18.6% | — | ||
| Q3 24 | -25.4% | — | ||
| Q2 24 | -41.9% | — | ||
| Q1 24 | -296.1% | — |
净利率BBAIRERE
| Q4 25 | — | — | ||
| Q3 25 | 7.6% | — | ||
| Q2 25 | -704.0% | — | ||
| Q1 25 | -178.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -36.5% | — | ||
| Q2 24 | -36.3% | — | ||
| Q1 24 | -385.8% | — |
每股收益（稀释后）BBAIRERE
| Q4 25 | $0.17 | — | ||
| Q3 25 | $-0.03 | — | ||
| Q2 25 | $-0.71 | — | ||
| Q1 25 | $-0.25 | — | ||
| Q4 24 | $-0.47 | — | ||
| Q3 24 | $-0.06 | — | ||
| Q2 24 | $-0.06 | — | ||
| Q1 24 | $-0.68 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $87.1M | $228.0M |
| 总债务越低越好 | $107.0M | — |
| 股东权益账面价值 | $611.9M | $557.1M |
| 总资产 | $894.5M | $722.9M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资BBAIRERE
| Q4 25 | $87.1M | — | ||
| Q3 25 | $456.6M | — | ||
| Q2 25 | $390.8M | — | ||
| Q1 25 | $107.6M | — | ||
| Q4 24 | $50.1M | — | ||
| Q3 24 | $65.6M | — | ||
| Q2 24 | $72.3M | — | ||
| Q1 24 | $81.4M | — |
总债务BBAIRERE
| Q4 25 | $107.0M | — | ||
| Q3 25 | $104.9M | — | ||
| Q2 25 | $103.0M | — | ||
| Q1 25 | $101.4M | — | ||
| Q4 24 | $136.2M | — | ||
| Q3 24 | $195.7M | — | ||
| Q2 24 | $195.7M | — | ||
| Q1 24 | $195.6M | — |
股东权益BBAIRERE
| Q4 25 | $611.9M | — | ||
| Q3 25 | $610.0M | — | ||
| Q2 25 | $266.6M | — | ||
| Q1 25 | $197.8M | — | ||
| Q4 24 | $-3.7M | — | ||
| Q3 24 | $127.5M | — | ||
| Q2 24 | $134.7M | — | ||
| Q1 24 | $143.2M | — |
总资产BBAIRERE
| Q4 25 | $894.5M | — | ||
| Q3 25 | $919.8M | — | ||
| Q2 25 | $599.4M | — | ||
| Q1 25 | $396.3M | — | ||
| Q4 24 | $343.8M | — | ||
| Q3 24 | $354.1M | — | ||
| Q2 24 | $360.9M | — | ||
| Q1 24 | $377.6M | — |
负债/权益比BBAIRERE
| Q4 25 | 0.17× | — | ||
| Q3 25 | 0.17× | — | ||
| Q2 25 | 0.39× | — | ||
| Q1 25 | 0.51× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.54× | — | ||
| Q2 24 | 1.45× | — | ||
| Q1 24 | 1.37× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-21.8M | — |
| 自由现金流经营现金流 - 资本支出 | $-22.1M | — |
| 自由现金流率自由现金流/营收 | -80.9% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-42.5M | — |
8季度趋势，按日历期对齐
经营现金流BBAIRERE
| Q4 25 | $-21.8M | — | ||
| Q3 25 | $-9.6M | — | ||
| Q2 25 | $-3.9M | — | ||
| Q1 25 | $-6.7M | — | ||
| Q4 24 | $-14.8M | — | ||
| Q3 24 | $-1.9M | — | ||
| Q2 24 | $-7.1M | — | ||
| Q1 24 | $-14.4M | — |
自由现金流BBAIRERE
| Q4 25 | $-22.1M | — | ||
| Q3 25 | $-9.8M | — | ||
| Q2 25 | $-3.9M | — | ||
| Q1 25 | $-6.7M | — | ||
| Q4 24 | $-15.0M | — | ||
| Q3 24 | $-2.0M | — | ||
| Q2 24 | $-7.2M | — | ||
| Q1 24 | $-14.4M | — |
自由现金流率BBAIRERE
| Q4 25 | -80.9% | — | ||
| Q3 25 | -29.5% | — | ||
| Q2 25 | -11.9% | — | ||
| Q1 25 | -19.4% | — | ||
| Q4 24 | -34.2% | — | ||
| Q3 24 | -4.9% | — | ||
| Q2 24 | -18.1% | — | ||
| Q1 24 | -43.5% | — |
资本支出强度BBAIRERE
| Q4 25 | 0.9% | — | ||
| Q3 25 | 0.6% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 0.1% | — |
现金转化率BBAIRERE
| Q4 25 | — | — | ||
| Q3 25 | -3.80× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
