vs
Beacon Financial Corp（BBT）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Beacon Financial Corp的季度营收约是Ranger Energy Services, Inc.的1.5倍（$216.7M vs $142.2M），Beacon Financial Corp净利率更高（24.6% vs 2.3%，领先22.4%），过去两年Beacon Financial Corp的营收复合增速更高（41.2% vs 1.9%）
倍肯屋面供应公司是北美知名的建筑材料供应商，主营住宅及非住宅类屋面产品及相关建材。截至2023年12月31日，公司在美国全部50个州和加拿大6个省共设有533个网点，员工超8000人，除屋面材料外，各地分部还销售门窗、壁板、防水材料等各类户外建筑产品。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
BBT vs RNGR — 直观对比
营收规模更大
BBT
是对方的1.5倍
$142.2M
净利率更高
BBT
高出22.4%
2.3%
两年增速更快
BBT
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $216.7M | $142.2M |
| 净利润 | $53.4M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 2.3% |
| 净利率 | 24.6% | 2.3% |
| 营收同比 | — | -0.6% |
| 净利润同比 | 179.4% | -44.8% |
| 每股收益（稀释后） | $0.55 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BBTRNGR
| Q1 26 | $216.7M | — | ||
| Q4 25 | $225.7M | $142.2M | ||
| Q3 25 | $141.2M | $128.9M | ||
| Q2 25 | $113.7M | $140.6M | ||
| Q1 25 | $110.4M | $135.2M | ||
| Q4 24 | $110.2M | $143.1M | ||
| Q3 24 | $125.6M | $153.0M | ||
| Q2 24 | $108.7M | $138.1M |
净利润BBTRNGR
| Q1 26 | $53.4M | — | ||
| Q4 25 | $53.4M | $3.2M | ||
| Q3 25 | $-4.2M | $1.2M | ||
| Q2 25 | $22.0M | $7.3M | ||
| Q1 25 | $19.1M | $600.0K | ||
| Q4 24 | $17.5M | $5.8M | ||
| Q3 24 | $20.1M | $8.7M | ||
| Q2 24 | $16.4M | $4.7M |
营业利润率BBTRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | -5.9% | 2.0% | ||
| Q2 25 | 26.0% | 6.1% | ||
| Q1 25 | 23.1% | 0.7% | ||
| Q4 24 | 21.6% | 6.2% | ||
| Q3 24 | 21.3% | 8.4% | ||
| Q2 24 | 19.9% | 5.3% |
净利率BBTRNGR
| Q1 26 | 24.6% | — | ||
| Q4 25 | 23.6% | 2.3% | ||
| Q3 25 | -3.0% | 0.9% | ||
| Q2 25 | 19.4% | 5.2% | ||
| Q1 25 | 17.3% | 0.4% | ||
| Q4 24 | 15.9% | 4.1% | ||
| Q3 24 | 16.0% | 5.7% | ||
| Q2 24 | 15.1% | 3.4% |
每股收益（稀释后）BBTRNGR
| Q1 26 | $0.55 | — | ||
| Q4 25 | $0.64 | $0.14 | ||
| Q3 25 | $-0.05 | $0.05 | ||
| Q2 25 | $0.25 | $0.32 | ||
| Q1 25 | $0.21 | $0.03 | ||
| Q4 24 | $0.20 | $0.24 | ||
| Q3 24 | $0.23 | $0.39 | ||
| Q2 24 | $0.18 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $927.3M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.5B | $300.1M |
| 总资产 | $22.2B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BBTRNGR
| Q1 26 | $927.3M | — | ||
| Q4 25 | $1.8B | $10.3M | ||
| Q3 25 | $1.2B | $45.2M | ||
| Q2 25 | — | $48.9M | ||
| Q1 25 | — | $40.3M | ||
| Q4 24 | $543.7M | $40.9M | ||
| Q3 24 | — | $14.8M | ||
| Q2 24 | — | $8.7M |
总债务BBTRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $225.6M | — | ||
| Q1 25 | $284.6M | — | ||
| Q4 24 | $1.5B | $0 | ||
| Q3 24 | $353.6M | $0 | ||
| Q2 24 | $278.6M | $0 |
股东权益BBTRNGR
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | $300.1M | ||
| Q3 25 | $2.4B | $270.0M | ||
| Q2 25 | $1.3B | $276.9M | ||
| Q1 25 | $1.2B | $272.6M | ||
| Q4 24 | $1.2B | $273.8M | ||
| Q3 24 | $1.2B | $267.6M | ||
| Q2 24 | $1.2B | $260.5M |
总资产BBTRNGR
| Q1 26 | $22.2B | — | ||
| Q4 25 | $23.2B | $419.3M | ||
| Q3 25 | $22.8B | $372.8M | ||
| Q2 25 | $12.0B | $381.7M | ||
| Q1 25 | $12.0B | $376.5M | ||
| Q4 24 | $11.9B | $381.6M | ||
| Q3 24 | $11.6B | $373.9M | ||
| Q2 24 | $12.2B | $359.6M |
负债/权益比BBTRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | 0.18× | — | ||
| Q1 25 | 0.24× | — | ||
| Q4 24 | 1.24× | 0.00× | ||
| Q3 24 | 0.29× | 0.00× | ||
| Q2 24 | 0.23× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流BBTRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | $24.1M | ||
| Q3 25 | $-4.8M | $13.6M | ||
| Q2 25 | $38.5M | $20.7M | ||
| Q1 25 | $23.3M | $10.6M | ||
| Q4 24 | $105.0M | $32.7M | ||
| Q3 24 | $19.9M | $17.7M | ||
| Q2 24 | $34.8M | $22.1M |
自由现金流BBTRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | $17.1M | ||
| Q3 25 | $-5.9M | $8.0M | ||
| Q2 25 | $36.3M | $14.4M | ||
| Q1 25 | $19.9M | $3.4M | ||
| Q4 24 | $100.0M | $27.3M | ||
| Q3 24 | $17.2M | $10.8M | ||
| Q2 24 | $34.4M | $6.8M |
自由现金流率BBTRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 12.0% | ||
| Q3 25 | -4.2% | 6.2% | ||
| Q2 25 | 31.9% | 10.2% | ||
| Q1 25 | 18.0% | 2.5% | ||
| Q4 24 | 90.7% | 19.1% | ||
| Q3 24 | 13.7% | 7.1% | ||
| Q2 24 | 31.7% | 4.9% |
资本支出强度BBTRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | 0.8% | 4.3% | ||
| Q2 25 | 1.9% | 4.5% | ||
| Q1 25 | 3.1% | 5.3% | ||
| Q4 24 | 4.5% | 3.8% | ||
| Q3 24 | 2.1% | 4.5% | ||
| Q2 24 | 0.3% | 11.1% |
现金转化率BBTRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | 1.75× | 2.84× | ||
| Q1 25 | 1.22× | 17.67× | ||
| Q4 24 | 5.99× | 5.64× | ||
| Q3 24 | 0.99× | 2.03× | ||
| Q2 24 | 2.12× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BBT
| Net Interest Income | $190.8M | 88% |
| Noninterest Income | $25.9M | 12% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
