vs
Bath & Body Works, Inc.（BBWI）与能链智电（NAAS）财务数据对比。点击上方公司名可切换其他公司
Bath & Body Works, Inc.的季度营收约是能链智电的1242.4倍（$1.6B vs $1.3M）。Bath & Body Works, Inc.同比增速更快（-1.0% vs -95.0%）
Bath & Body Works, Inc.是总部位于美国俄亥俄州哥伦布市的特色零售企业，旗下拥有同名身体护理及家居香氛零售品牌Bath & Body Works，2023年营收达74亿美元，在2024年《财富》美国500强榜单中位列第481位。
能链智电是中国领先的电动汽车能源服务提供商，为充电桩运营商提供软硬件配套、运维管理、流量接入等全链路解决方案，也为电动车车主提供充电查询、优惠支付等增值服务，业务覆盖国内多数省市及部分海外市场。
BBWI vs NAAS — 直观对比
营收规模更大
BBWI
是对方的1242.4倍
$1.3M
营收增速更快
BBWI
高出94.0%
-95.0%
损益表 — Q4 2026 vs Q2 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.6B | $1.3M |
| 净利润 | $77.0M | — |
| 毛利率 | 41.3% | 96.7% |
| 营业利润率 | 10.1% | -58.7% |
| 净利率 | 4.8% | — |
| 营收同比 | -1.0% | -95.0% |
| 净利润同比 | -27.4% | — |
| 每股收益（稀释后） | $0.37 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BBWINAAS
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.4B | $1.3M | ||
| Q1 25 | $2.8B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.5B | $874.1K | ||
| Q2 24 | $1.4B | $25.9M | ||
| Q1 24 | $2.9B | $1.8M |
净利润BBWINAAS
| Q4 25 | $77.0M | — | ||
| Q3 25 | $64.0M | — | ||
| Q2 25 | $105.0M | — | ||
| Q1 25 | $453.0M | — | ||
| Q4 24 | $106.0M | — | ||
| Q3 24 | $152.0M | $-163.4K | ||
| Q2 24 | $87.0M | $-50.0M | ||
| Q1 24 | $579.0M | $-4.4M |
毛利率BBWINAAS
| Q4 25 | 41.3% | — | ||
| Q3 25 | 41.3% | — | ||
| Q2 25 | 45.4% | 96.7% | ||
| Q1 25 | 46.7% | — | ||
| Q4 24 | 43.5% | — | ||
| Q3 24 | 41.0% | 56.6% | ||
| Q2 24 | 43.8% | 29.2% | ||
| Q1 24 | 45.9% | 25.3% |
营业利润率BBWINAAS
| Q4 25 | 10.1% | — | ||
| Q3 25 | 10.1% | — | ||
| Q2 25 | 14.7% | -58.7% | ||
| Q1 25 | 24.3% | — | ||
| Q4 24 | 13.5% | — | ||
| Q3 24 | 12.0% | -112.9% | ||
| Q2 24 | 13.5% | -144.2% | ||
| Q1 24 | 23.9% | -193.9% |
净利率BBWINAAS
| Q4 25 | 4.8% | — | ||
| Q3 25 | 4.1% | — | ||
| Q2 25 | 7.4% | — | ||
| Q1 25 | 16.3% | — | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 10.0% | -18.7% | ||
| Q2 24 | 6.3% | -193.3% | ||
| Q1 24 | 19.9% | -236.7% |
每股收益（稀释后）BBWINAAS
| Q4 25 | $0.37 | — | ||
| Q3 25 | $0.30 | — | ||
| Q2 25 | $0.49 | — | ||
| Q1 25 | $2.06 | — | ||
| Q4 24 | $0.49 | — | ||
| Q3 24 | $0.68 | — | ||
| Q2 24 | $0.38 | $-0.02 | ||
| Q1 24 | $2.54 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $236.0M | — |
| 总债务越低越好 | $3.9B | — |
| 股东权益账面价值 | $-1.6B | — |
| 总资产 | $5.0B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BBWINAAS
| Q4 25 | $236.0M | — | ||
| Q3 25 | $364.0M | — | ||
| Q2 25 | $636.0M | — | ||
| Q1 25 | $674.0M | — | ||
| Q4 24 | $191.0M | — | ||
| Q3 24 | $514.0M | — | ||
| Q2 24 | $855.0M | $24.7M | ||
| Q1 24 | $1.1B | — |
总债务BBWINAAS
| Q4 25 | $3.9B | — | ||
| Q3 25 | $3.9B | — | ||
| Q2 25 | $3.9B | — | ||
| Q1 25 | $3.9B | — | ||
| Q4 24 | $4.2B | — | ||
| Q3 24 | $4.2B | — | ||
| Q2 24 | $4.3B | — | ||
| Q1 24 | $4.4B | — |
股东权益BBWINAAS
| Q4 25 | $-1.6B | — | ||
| Q3 25 | $-1.5B | — | ||
| Q2 25 | $-1.5B | — | ||
| Q1 25 | $-1.4B | — | ||
| Q4 24 | $-1.7B | — | ||
| Q3 24 | $-1.7B | — | ||
| Q2 24 | $-1.7B | $-33.4M | ||
| Q1 24 | $-1.6B | — |
总资产BBWINAAS
| Q4 25 | $5.0B | — | ||
| Q3 25 | $4.8B | — | ||
| Q2 25 | $4.9B | — | ||
| Q1 25 | $4.9B | — | ||
| Q4 24 | $5.0B | — | ||
| Q3 24 | $4.9B | — | ||
| Q2 24 | $5.2B | $180.2M | ||
| Q1 24 | $5.5B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $80.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-1.0M | — |
| 自由现金流率自由现金流/营收 | -0.1% | — |
| 资本支出强度资本支出/营收 | 5.1% | — |
| 现金转化率经营现金流/净利润 | 1.04× | — |
| 过去12个月自由现金流最近4个季度 | $946.0M | — |
8季度趋势，按日历期对齐
经营现金流BBWINAAS
| Q4 25 | $80.0M | — | ||
| Q3 25 | $-43.0M | — | ||
| Q2 25 | $188.0M | — | ||
| Q1 25 | $955.0M | — | ||
| Q4 24 | $-99.0M | — | ||
| Q3 24 | $-46.0M | — | ||
| Q2 24 | $76.0M | $-25.7M | ||
| Q1 24 | $926.0M | — |
自由现金流BBWINAAS
| Q4 25 | $-1.0M | — | ||
| Q3 25 | $-99.0M | — | ||
| Q2 25 | $151.0M | — | ||
| Q1 25 | $895.0M | — | ||
| Q4 24 | $-164.0M | — | ||
| Q3 24 | $-101.0M | — | ||
| Q2 24 | $30.0M | — | ||
| Q1 24 | $878.0M | — |
自由现金流率BBWINAAS
| Q4 25 | -0.1% | — | ||
| Q3 25 | -6.4% | — | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | 32.1% | — | ||
| Q4 24 | -10.2% | — | ||
| Q3 24 | -6.6% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 30.2% | — |
资本支出强度BBWINAAS
| Q4 25 | 5.1% | — | ||
| Q3 25 | 3.6% | — | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 3.6% | — | ||
| Q2 24 | 3.3% | — | ||
| Q1 24 | 1.6% | — |
现金转化率BBWINAAS
| Q4 25 | 1.04× | — | ||
| Q3 25 | -0.67× | — | ||
| Q2 25 | 1.79× | — | ||
| Q1 25 | 2.11× | — | ||
| Q4 24 | -0.93× | — | ||
| Q3 24 | -0.30× | — | ||
| Q2 24 | 0.87× | — | ||
| Q1 24 | 1.60× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BBWI
| Bath Body Works Stores | $1.2B | 77% |
| Bath Body Works Direct | $299.0M | 19% |
| Bath Body Works International | $73.0M | 5% |
NAAS
暂无分部数据
