vs
百思买（BBY）与Boot Barn Holdings, Inc.（BOOT）财务数据对比。点击上方公司名可切换其他公司
百思买的季度营收约是Boot Barn Holdings, Inc.的13.7倍（$9.7B vs $705.6M）。Boot Barn Holdings, Inc.净利率更高（12.2% vs 1.4%，领先10.7%）。Boot Barn Holdings, Inc.同比增速更快（16.0% vs 2.4%）。Boot Barn Holdings, Inc.自由现金流更多（$148.0M vs $-287.0M）。过去两年Boot Barn Holdings, Inc.的营收复合增速更高（34.8% vs -18.7%）
百思买是总部位于美国明尼苏达州里奇菲尔德的跨国消费电子零售商，1966年由理查德·舒尔茨与詹姆斯·惠勒创立，最初是名为「音乐之声」的音频产品专卖店，1983年正式启用现名，业务重心转向消费电子零售领域。
Henry Boot plc是总部位于英国谢菲尔德的地产开发企业，1919年于伦敦证券交易所上市，是英国首家上市的住宅建造商。两次世界大战期间，该公司住宅建造量位居全英首位，目前仍是英国颇具规模的建筑与物业管理服务商。
BBY vs BOOT — 直观对比
营收规模更大
BBY
是对方的13.7倍
$705.6M
营收增速更快
BOOT
高出13.6%
2.4%
净利率更高
BOOT
高出10.7%
1.4%
自由现金流更多
BOOT
多$435.0M
$-287.0M
两年增速更快
BOOT
近两年复合增速
-18.7%
损益表 — Q4 2026 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $9.7B | $705.6M |
| 净利润 | $140.0M | $85.8M |
| 毛利率 | 23.2% | 39.9% |
| 营业利润率 | 2.0% | 16.3% |
| 净利率 | 1.4% | 12.2% |
| 营收同比 | 2.4% | 16.0% |
| 净利润同比 | -48.7% | 14.3% |
| 每股收益（稀释后） | $0.66 | $2.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BBYBOOT
| Q4 25 | $9.7B | $705.6M | ||
| Q3 25 | $9.4B | $505.4M | ||
| Q2 25 | $8.8B | $504.1M | ||
| Q1 25 | $13.9B | $453.7M | ||
| Q4 24 | $9.4B | $608.2M | ||
| Q3 24 | $9.3B | $425.8M | ||
| Q2 24 | $8.8B | $423.4M | ||
| Q1 24 | $14.6B | $388.5M |
净利润BBYBOOT
| Q4 25 | $140.0M | $85.8M | ||
| Q3 25 | $186.0M | $42.2M | ||
| Q2 25 | $202.0M | $53.4M | ||
| Q1 25 | $117.0M | $37.5M | ||
| Q4 24 | $273.0M | $75.1M | ||
| Q3 24 | $291.0M | $29.4M | ||
| Q2 24 | $246.0M | $38.9M | ||
| Q1 24 | $460.0M | $29.4M |
毛利率BBYBOOT
| Q4 25 | 23.2% | 39.9% | ||
| Q3 25 | 23.2% | 36.4% | ||
| Q2 25 | 23.4% | 39.1% | ||
| Q1 25 | 20.9% | 37.1% | ||
| Q4 24 | 23.5% | 39.3% | ||
| Q3 24 | 23.5% | 35.9% | ||
| Q2 24 | 23.3% | 37.0% | ||
| Q1 24 | 20.5% | 35.9% |
营业利润率BBYBOOT
| Q4 25 | 2.0% | 16.3% | ||
| Q3 25 | 2.7% | 11.2% | ||
| Q2 25 | 2.5% | 14.0% | ||
| Q1 25 | 1.6% | 11.0% | ||
| Q4 24 | 3.7% | 16.4% | ||
| Q3 24 | 4.1% | 9.4% | ||
| Q2 24 | 3.5% | 11.9% | ||
| Q1 24 | 3.8% | 9.8% |
净利率BBYBOOT
| Q4 25 | 1.4% | 12.2% | ||
| Q3 25 | 2.0% | 8.4% | ||
| Q2 25 | 2.3% | 10.6% | ||
| Q1 25 | 0.8% | 8.3% | ||
| Q4 24 | 2.9% | 12.3% | ||
| Q3 24 | 3.1% | 6.9% | ||
| Q2 24 | 2.8% | 9.2% | ||
| Q1 24 | 3.1% | 7.6% |
每股收益（稀释后）BBYBOOT
| Q4 25 | $0.66 | $2.79 | ||
| Q3 25 | $0.87 | $1.37 | ||
| Q2 25 | $0.95 | $1.74 | ||
| Q1 25 | $0.55 | $1.24 | ||
| Q4 24 | $1.26 | $2.43 | ||
| Q3 24 | $1.34 | $0.95 | ||
| Q2 24 | $1.13 | $1.26 | ||
| Q1 24 | $2.11 | $0.96 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $923.0M | $200.1M |
| 总债务越低越好 | $1.2B | — |
| 股东权益账面价值 | $2.7B | $1.3B |
| 总资产 | $16.8B | $2.4B |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
现金及短期投资BBYBOOT
| Q4 25 | $923.0M | $200.1M | ||
| Q3 25 | $1.5B | $64.7M | ||
| Q2 25 | $1.1B | $95.3M | ||
| Q1 25 | $1.6B | $69.8M | ||
| Q4 24 | $643.0M | $152.9M | ||
| Q3 24 | $1.4B | $37.4M | ||
| Q2 24 | $1.2B | $83.4M | ||
| Q1 24 | $1.4B | $75.8M |
总债务BBYBOOT
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.2B | — |
股东权益BBYBOOT
| Q4 25 | $2.7B | $1.3B | ||
| Q3 25 | $2.7B | $1.2B | ||
| Q2 25 | $2.8B | $1.2B | ||
| Q1 25 | $2.8B | $1.1B | ||
| Q4 24 | $3.1B | $1.1B | ||
| Q3 24 | $3.1B | $1.0B | ||
| Q2 24 | $3.1B | $981.8M | ||
| Q1 24 | $3.1B | $943.6M |
总资产BBYBOOT
| Q4 25 | $16.8B | $2.4B | ||
| Q3 25 | $15.3B | $2.3B | ||
| Q2 25 | $14.1B | $2.1B | ||
| Q1 25 | $14.8B | $2.0B | ||
| Q4 24 | $17.0B | $2.0B | ||
| Q3 24 | $15.6B | $1.9B | ||
| Q2 24 | $14.8B | $1.8B | ||
| Q1 24 | $15.0B | $1.7B |
负债/权益比BBYBOOT
| Q4 25 | 0.44× | — | ||
| Q3 25 | 0.43× | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.41× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.38× | — | ||
| Q2 24 | 0.37× | — | ||
| Q1 24 | 0.38× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $209.7M |
| 自由现金流经营现金流 - 资本支出 | $-287.0M | $148.0M |
| 自由现金流率自由现金流/营收 | -3.0% | 21.0% |
| 资本支出强度资本支出/营收 | 1.9% | 8.7% |
| 现金转化率经营现金流/净利润 | -0.71× | 2.44× |
| 过去12个月自由现金流最近4个季度 | $1.5B | $89.8M |
8季度趋势，按日历期对齐
经营现金流BBYBOOT
| Q4 25 | $-99.0M | $209.7M | ||
| Q3 25 | $749.0M | $25.7M | ||
| Q2 25 | $34.0M | $73.8M | ||
| Q1 25 | $1.5B | $-43.1M | ||
| Q4 24 | $-256.0M | $157.1M | ||
| Q3 24 | $661.0M | $-7.8M | ||
| Q2 24 | $156.0M | $41.3M | ||
| Q1 24 | $1.2B | — |
自由现金流BBYBOOT
| Q4 25 | $-287.0M | $148.0M | ||
| Q3 25 | $574.0M | $-17.5M | ||
| Q2 25 | $-132.0M | $42.4M | ||
| Q1 25 | $1.4B | $-83.1M | ||
| Q4 24 | $-449.0M | $114.2M | ||
| Q3 24 | $478.0M | $-46.1M | ||
| Q2 24 | $4.0M | $14.2M | ||
| Q1 24 | $997.0M | — |
自由现金流率BBYBOOT
| Q4 25 | -3.0% | 21.0% | ||
| Q3 25 | 6.1% | -3.5% | ||
| Q2 25 | -1.5% | 8.4% | ||
| Q1 25 | 9.7% | -18.3% | ||
| Q4 24 | -4.8% | 18.8% | ||
| Q3 24 | 5.1% | -10.8% | ||
| Q2 24 | 0.0% | 3.4% | ||
| Q1 24 | 6.8% | — |
资本支出强度BBYBOOT
| Q4 25 | 1.9% | 8.7% | ||
| Q3 25 | 1.9% | 8.6% | ||
| Q2 25 | 1.9% | 6.2% | ||
| Q1 25 | 1.3% | 8.8% | ||
| Q4 24 | 2.0% | 7.1% | ||
| Q3 24 | 2.0% | 9.0% | ||
| Q2 24 | 1.7% | 6.4% | ||
| Q1 24 | 1.2% | — |
现金转化率BBYBOOT
| Q4 25 | -0.71× | 2.44× | ||
| Q3 25 | 4.03× | 0.61× | ||
| Q2 25 | 0.17× | 1.38× | ||
| Q1 25 | 13.14× | -1.15× | ||
| Q4 24 | -0.94× | 2.09× | ||
| Q3 24 | 2.27× | -0.26× | ||
| Q2 24 | 0.63× | 1.06× | ||
| Q1 24 | 2.57× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
