vs
百思买（BBY）与玛斯特锁（MBC）财务数据对比。点击上方公司名可切换其他公司
百思买的季度营收约是玛斯特锁的15.0倍（$9.7B vs $644.6M）。百思买净利率更高（1.4% vs -6.5%，领先8.0%）。百思买同比增速更快（2.4% vs -3.5%）。玛斯特锁自由现金流更多（$52.5M vs $-287.0M）。过去两年玛斯特锁的营收复合增速更高（0.5% vs -18.7%）
百思买是总部位于美国明尼苏达州里奇菲尔德的跨国消费电子零售商，1966年由理查德·舒尔茨与詹姆斯·惠勒创立，最初是名为「音乐之声」的音频产品专卖店，1983年正式启用现名，业务重心转向消费电子零售领域。
玛斯特锁是美国知名安防产品供应商，1921年由锁匠发明家哈里·索雷夫创立，总部位于威斯康星州奥克里克，主营挂锁、密码锁、保险箱及相关安防产品，现为富俊创新集团旗下子公司，在全球安防锁具领域拥有较高的市场认可度。
BBY vs MBC — 直观对比
营收规模更大
BBY
是对方的15.0倍
$644.6M
营收增速更快
BBY
高出5.9%
-3.5%
净利率更高
BBY
高出8.0%
-6.5%
自由现金流更多
MBC
多$339.5M
$-287.0M
两年增速更快
MBC
近两年复合增速
-18.7%
损益表 — Q4 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $9.7B | $644.6M |
| 净利润 | $140.0M | $-42.0M |
| 毛利率 | 23.2% | 26.0% |
| 营业利润率 | 2.0% | -4.2% |
| 净利率 | 1.4% | -6.5% |
| 营收同比 | 2.4% | -3.5% |
| 净利润同比 | -48.7% | -400.0% |
| 每股收益（稀释后） | $0.66 | $-0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BBYMBC
| Q4 25 | $9.7B | $644.6M | ||
| Q3 25 | $9.4B | $698.9M | ||
| Q2 25 | $8.8B | $730.9M | ||
| Q1 25 | $13.9B | $660.3M | ||
| Q4 24 | $9.4B | $667.7M | ||
| Q3 24 | $9.3B | $718.1M | ||
| Q2 24 | $8.8B | $676.5M | ||
| Q1 24 | $14.6B | $638.1M |
净利润BBYMBC
| Q4 25 | $140.0M | $-42.0M | ||
| Q3 25 | $186.0M | $18.1M | ||
| Q2 25 | $202.0M | $37.3M | ||
| Q1 25 | $117.0M | $13.3M | ||
| Q4 24 | $273.0M | $14.0M | ||
| Q3 24 | $291.0M | $29.1M | ||
| Q2 24 | $246.0M | $45.3M | ||
| Q1 24 | $460.0M | $37.5M |
毛利率BBYMBC
| Q4 25 | 23.2% | 26.0% | ||
| Q3 25 | 23.2% | 31.2% | ||
| Q2 25 | 23.4% | 32.8% | ||
| Q1 25 | 20.9% | 30.6% | ||
| Q4 24 | 23.5% | 30.4% | ||
| Q3 24 | 23.5% | 33.1% | ||
| Q2 24 | 23.3% | 34.1% | ||
| Q1 24 | 20.5% | 32.1% |
营业利润率BBYMBC
| Q4 25 | 2.0% | -4.2% | ||
| Q3 25 | 2.7% | 6.0% | ||
| Q2 25 | 2.5% | 9.2% | ||
| Q1 25 | 1.6% | 5.6% | ||
| Q4 24 | 3.7% | 5.6% | ||
| Q3 24 | 4.1% | 8.0% | ||
| Q2 24 | 3.5% | 11.5% | ||
| Q1 24 | 3.8% | 9.8% |
净利率BBYMBC
| Q4 25 | 1.4% | -6.5% | ||
| Q3 25 | 2.0% | 2.6% | ||
| Q2 25 | 2.3% | 5.1% | ||
| Q1 25 | 0.8% | 2.0% | ||
| Q4 24 | 2.9% | 2.1% | ||
| Q3 24 | 3.1% | 4.1% | ||
| Q2 24 | 2.8% | 6.7% | ||
| Q1 24 | 3.1% | 5.9% |
每股收益（稀释后）BBYMBC
| Q4 25 | $0.66 | $-0.32 | ||
| Q3 25 | $0.87 | $0.14 | ||
| Q2 25 | $0.95 | $0.29 | ||
| Q1 25 | $0.55 | $0.10 | ||
| Q4 24 | $1.26 | $0.10 | ||
| Q3 24 | $1.34 | $0.22 | ||
| Q2 24 | $1.13 | $0.35 | ||
| Q1 24 | $2.11 | $0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $923.0M | $183.3M |
| 总债务越低越好 | $1.2B | — |
| 股东权益账面价值 | $2.7B | $1.3B |
| 总资产 | $16.8B | $3.1B |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
现金及短期投资BBYMBC
| Q4 25 | $923.0M | $183.3M | ||
| Q3 25 | $1.5B | $114.8M | ||
| Q2 25 | $1.1B | $120.1M | ||
| Q1 25 | $1.6B | $113.5M | ||
| Q4 24 | $643.0M | $120.6M | ||
| Q3 24 | $1.4B | $108.4M | ||
| Q2 24 | $1.2B | $189.4M | ||
| Q1 24 | $1.4B | $153.7M |
总债务BBYMBC
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | $1.0B | ||
| Q3 24 | $1.2B | $1.1B | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.2B | — |
股东权益BBYMBC
| Q4 25 | $2.7B | $1.3B | ||
| Q3 25 | $2.7B | $1.4B | ||
| Q2 25 | $2.8B | $1.4B | ||
| Q1 25 | $2.8B | $1.3B | ||
| Q4 24 | $3.1B | $1.3B | ||
| Q3 24 | $3.1B | $1.3B | ||
| Q2 24 | $3.1B | $1.3B | ||
| Q1 24 | $3.1B | $1.2B |
总资产BBYMBC
| Q4 25 | $16.8B | $3.1B | ||
| Q3 25 | $15.3B | $3.0B | ||
| Q2 25 | $14.1B | $3.0B | ||
| Q1 25 | $14.8B | $3.0B | ||
| Q4 24 | $17.0B | $2.9B | ||
| Q3 24 | $15.6B | $3.0B | ||
| Q2 24 | $14.8B | $2.4B | ||
| Q1 24 | $15.0B | $2.4B |
负债/权益比BBYMBC
| Q4 25 | 0.44× | — | ||
| Q3 25 | 0.43× | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.41× | — | ||
| Q4 24 | 0.38× | 0.79× | ||
| Q3 24 | 0.38× | 0.83× | ||
| Q2 24 | 0.37× | — | ||
| Q1 24 | 0.38× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $86.9M |
| 自由现金流经营现金流 - 资本支出 | $-287.0M | $52.5M |
| 自由现金流率自由现金流/营收 | -3.0% | 8.1% |
| 资本支出强度资本支出/营收 | 1.9% | 5.3% |
| 现金转化率经营现金流/净利润 | -0.71× | — |
| 过去12个月自由现金流最近4个季度 | $1.5B | $117.5M |
8季度趋势，按日历期对齐
经营现金流BBYMBC
| Q4 25 | $-99.0M | $86.9M | ||
| Q3 25 | $749.0M | $55.4M | ||
| Q2 25 | $34.0M | $84.8M | ||
| Q1 25 | $1.5B | $-31.4M | ||
| Q4 24 | $-256.0M | $115.1M | ||
| Q3 24 | $661.0M | $80.8M | ||
| Q2 24 | $156.0M | $77.4M | ||
| Q1 24 | $1.2B | $18.7M |
自由现金流BBYMBC
| Q4 25 | $-287.0M | $52.5M | ||
| Q3 25 | $574.0M | $39.5M | ||
| Q2 25 | $-132.0M | $66.7M | ||
| Q1 25 | $1.4B | $-41.2M | ||
| Q4 24 | $-449.0M | $68.8M | ||
| Q3 24 | $478.0M | $64.5M | ||
| Q2 24 | $4.0M | $66.1M | ||
| Q1 24 | $997.0M | $11.7M |
自由现金流率BBYMBC
| Q4 25 | -3.0% | 8.1% | ||
| Q3 25 | 6.1% | 5.7% | ||
| Q2 25 | -1.5% | 9.1% | ||
| Q1 25 | 9.7% | -6.2% | ||
| Q4 24 | -4.8% | 10.3% | ||
| Q3 24 | 5.1% | 9.0% | ||
| Q2 24 | 0.0% | 9.8% | ||
| Q1 24 | 6.8% | 1.8% |
资本支出强度BBYMBC
| Q4 25 | 1.9% | 5.3% | ||
| Q3 25 | 1.9% | 2.3% | ||
| Q2 25 | 1.9% | 2.5% | ||
| Q1 25 | 1.3% | 1.5% | ||
| Q4 24 | 2.0% | 6.9% | ||
| Q3 24 | 2.0% | 2.3% | ||
| Q2 24 | 1.7% | 1.7% | ||
| Q1 24 | 1.2% | 1.1% |
现金转化率BBYMBC
| Q4 25 | -0.71× | — | ||
| Q3 25 | 4.03× | 3.06× | ||
| Q2 25 | 0.17× | 2.27× | ||
| Q1 25 | 13.14× | -2.36× | ||
| Q4 24 | -0.94× | 8.22× | ||
| Q3 24 | 2.27× | 2.78× | ||
| Q2 24 | 0.63× | 1.71× | ||
| Q1 24 | 2.57× | 0.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BBY
暂无分部数据
MBC
| Dealers | $345.7M | 54% |
| Retail | $220.0M | 34% |
| Builders | $78.9M | 12% |
