vs
百思买（BBY）与派洛滕（TRNR）财务数据对比。点击上方公司名可切换其他公司
百思买的季度营收约是派洛滕的2336.2倍（$9.7B vs $4.1M）。百思买净利率更高（1.4% vs -240.4%，领先241.9%）。派洛滕同比增速更快（73.8% vs 2.4%）。过去两年派洛滕的营收复合增速更高（237.7% vs -18.7%）
百思买是总部位于美国明尼苏达州里奇菲尔德的跨国消费电子零售商，1966年由理查德·舒尔茨与詹姆斯·惠勒创立，最初是名为「音乐之声」的音频产品专卖店，1983年正式启用现名，业务重心转向消费电子零售领域。
派洛滕互动是一家总部位于纽约的美国健身器材与媒体企业，主营配备联网触控屏的动感单车、跑步机、室内划船机等产品，用户可通过订阅服务收看直播与点播健身课程，器材自带传感器可追踪运动数据，为用户提供实时表现反馈与排行榜竞技功能。
BBY vs TRNR — 直观对比
营收规模更大
BBY
是对方的2336.2倍
$4.1M
营收增速更快
TRNR
高出71.4%
2.4%
净利率更高
BBY
高出241.9%
-240.4%
两年增速更快
TRNR
近两年复合增速
-18.7%
损益表 — Q4 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $9.7B | $4.1M |
| 净利润 | $140.0M | $-10.0M |
| 毛利率 | 23.2% | 14.2% |
| 营业利润率 | 2.0% | -40.8% |
| 净利率 | 1.4% | -240.4% |
| 营收同比 | 2.4% | 73.8% |
| 净利润同比 | -48.7% | -72.8% |
| 每股收益（稀释后） | $0.66 | $-164.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BBYTRNR
| Q4 25 | $9.7B | $4.1M | ||
| Q3 25 | $9.4B | $4.8M | ||
| Q2 25 | $8.8B | $1.2M | ||
| Q1 25 | $13.9B | $1.4M | ||
| Q4 24 | $9.4B | $2.4M | ||
| Q3 24 | $9.3B | $2.0M | ||
| Q2 24 | $8.8B | $621.0K | ||
| Q1 24 | $14.6B | $363.0K |
净利润BBYTRNR
| Q4 25 | $140.0M | $-10.0M | ||
| Q3 25 | $186.0M | $-5.2M | ||
| Q2 25 | $202.0M | $-2.2M | ||
| Q1 25 | $117.0M | $-6.6M | ||
| Q4 24 | $273.0M | $-5.8M | ||
| Q3 24 | $291.0M | $-7.1M | ||
| Q2 24 | $246.0M | $-10.6M | ||
| Q1 24 | $460.0M | $-11.4M |
毛利率BBYTRNR
| Q4 25 | 23.2% | 14.2% | ||
| Q3 25 | 23.2% | 17.1% | ||
| Q2 25 | 23.4% | -15.9% | ||
| Q1 25 | 20.9% | -22.4% | ||
| Q4 24 | 23.5% | -17.2% | ||
| Q3 24 | 23.5% | -14.3% | ||
| Q2 24 | 23.3% | -141.7% | ||
| Q1 24 | 20.5% | -330.6% |
营业利润率BBYTRNR
| Q4 25 | 2.0% | -40.8% | ||
| Q3 25 | 2.7% | -125.3% | ||
| Q2 25 | 2.5% | -477.8% | ||
| Q1 25 | 1.6% | -465.5% | ||
| Q4 24 | 3.7% | -172.5% | ||
| Q3 24 | 4.1% | -385.0% | ||
| Q2 24 | 3.5% | -1269.2% | ||
| Q1 24 | 3.8% | -2600.8% |
净利率BBYTRNR
| Q4 25 | 1.4% | -240.4% | ||
| Q3 25 | 2.0% | -108.6% | ||
| Q2 25 | 2.3% | -178.8% | ||
| Q1 25 | 0.8% | -486.9% | ||
| Q4 24 | 2.9% | -241.9% | ||
| Q3 24 | 3.1% | -354.6% | ||
| Q2 24 | 2.8% | -1712.9% | ||
| Q1 24 | 3.1% | -3138.8% |
每股收益（稀释后）BBYTRNR
| Q4 25 | $0.66 | $-164.79 | ||
| Q3 25 | $0.87 | $-3.11 | ||
| Q2 25 | $0.95 | $-2.13 | ||
| Q1 25 | $0.55 | $-1.74 | ||
| Q4 24 | $1.26 | $5364.12 | ||
| Q3 24 | $1.34 | $-1534.56 | ||
| Q2 24 | $1.13 | $-17476.24 | ||
| Q1 24 | $2.11 | $-2681.82 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $923.0M | $512.0K |
| 总债务越低越好 | $1.2B | — |
| 股东权益账面价值 | $2.7B | $6.4M |
| 总资产 | $16.8B | $46.8M |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
现金及短期投资BBYTRNR
| Q4 25 | $923.0M | $512.0K | ||
| Q3 25 | $1.5B | $845.0K | ||
| Q2 25 | $1.1B | $582.0K | ||
| Q1 25 | $1.6B | $2.2M | ||
| Q4 24 | $643.0M | $138.0K | ||
| Q3 24 | $1.4B | $2.3M | ||
| Q2 24 | $1.2B | $156.0K | ||
| Q1 24 | $1.4B | — |
总债务BBYTRNR
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | $46.4M | ||
| Q2 25 | $1.2B | $55.1M | ||
| Q1 25 | $1.2B | $10.9M | ||
| Q4 24 | $1.2B | $11.3M | ||
| Q3 24 | $1.2B | $14.1M | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.2B | — |
股东权益BBYTRNR
| Q4 25 | $2.7B | $6.4M | ||
| Q3 25 | $2.7B | $14.9M | ||
| Q2 25 | $2.8B | $16.3M | ||
| Q1 25 | $2.8B | $13.8M | ||
| Q4 24 | $3.1B | $7.1M | ||
| Q3 24 | $3.1B | $5.8M | ||
| Q2 24 | $3.1B | $413.0K | ||
| Q1 24 | $3.1B | $-2.9M |
总资产BBYTRNR
| Q4 25 | $16.8B | $46.8M | ||
| Q3 25 | $15.3B | $85.4M | ||
| Q2 25 | $14.1B | $86.2M | ||
| Q1 25 | $14.8B | $37.8M | ||
| Q4 24 | $17.0B | $34.2M | ||
| Q3 24 | $15.6B | $37.8M | ||
| Q2 24 | $14.8B | $37.8M | ||
| Q1 24 | $15.0B | $39.6M |
负债/权益比BBYTRNR
| Q4 25 | 0.44× | — | ||
| Q3 25 | 0.43× | 3.13× | ||
| Q2 25 | 0.42× | 3.39× | ||
| Q1 25 | 0.41× | 0.79× | ||
| Q4 24 | 0.38× | 1.59× | ||
| Q3 24 | 0.38× | 2.43× | ||
| Q2 24 | 0.37× | — | ||
| Q1 24 | 0.38× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $-2.2M |
| 自由现金流经营现金流 - 资本支出 | $-287.0M | — |
| 自由现金流率自由现金流/营收 | -3.0% | — |
| 资本支出强度资本支出/营收 | 1.9% | — |
| 现金转化率经营现金流/净利润 | -0.71× | — |
| 过去12个月自由现金流最近4个季度 | $1.5B | — |
8季度趋势，按日历期对齐
经营现金流BBYTRNR
| Q4 25 | $-99.0M | $-2.2M | ||
| Q3 25 | $749.0M | $-2.4M | ||
| Q2 25 | $34.0M | $-2.2M | ||
| Q1 25 | $1.5B | $-3.5M | ||
| Q4 24 | $-256.0M | $-5.9M | ||
| Q3 24 | $661.0M | $-3.7M | ||
| Q2 24 | $156.0M | $-2.2M | ||
| Q1 24 | $1.2B | $-3.0M |
自由现金流BBYTRNR
| Q4 25 | $-287.0M | — | ||
| Q3 25 | $574.0M | — | ||
| Q2 25 | $-132.0M | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $-449.0M | — | ||
| Q3 24 | $478.0M | — | ||
| Q2 24 | $4.0M | — | ||
| Q1 24 | $997.0M | — |
自由现金流率BBYTRNR
| Q4 25 | -3.0% | — | ||
| Q3 25 | 6.1% | — | ||
| Q2 25 | -1.5% | — | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | -4.8% | — | ||
| Q3 24 | 5.1% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 6.8% | — |
资本支出强度BBYTRNR
| Q4 25 | 1.9% | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 1.2% | — |
现金转化率BBYTRNR
| Q4 25 | -0.71× | — | ||
| Q3 25 | 4.03× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 13.14× | — | ||
| Q4 24 | -0.94× | — | ||
| Q3 24 | 2.27× | — | ||
| Q2 24 | 0.63× | — | ||
| Q1 24 | 2.57× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
