vs
百思买（BBY）与WATSCO INC（WSO）财务数据对比。点击上方公司名可切换其他公司
百思买的季度营收约是WATSCO INC的6.1倍（$9.7B vs $1.6B）。WATSCO INC净利率更高（4.5% vs 1.4%，领先3.1%）。百思买同比增速更快（2.4% vs -10.0%）。WATSCO INC自由现金流更多（$388.5M vs $-287.0M）。过去两年WATSCO INC的营收复合增速更高（0.4% vs -18.7%）
百思买是总部位于美国明尼苏达州里奇菲尔德的跨国消费电子零售商，1966年由理查德·舒尔茨与詹姆斯·惠勒创立，最初是名为「音乐之声」的音频产品专卖店，1983年正式启用现名，业务重心转向消费电子零售领域。
Watsco Inc.是美国暖通空调、供暖及制冷（HVAC/R）设备及相关零部件、耗材的专业分销商。公司成立至今已超60年，最初主营HVAC/R行业相关零部件、工具制造业务，1989年通过收购佛罗里达州南部的瑞姆品牌分销商Gemaire Distributors Inc，正式从制造赛道转向分销领域。
BBY vs WSO — 直观对比
营收规模更大
BBY
是对方的6.1倍
$1.6B
营收增速更快
BBY
高出12.4%
-10.0%
净利率更高
WSO
高出3.1%
1.4%
自由现金流更多
WSO
多$675.5M
$-287.0M
两年增速更快
WSO
近两年复合增速
-18.7%
损益表 — Q4 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $9.7B | $1.6B |
| 净利润 | $140.0M | $71.7M |
| 毛利率 | 23.2% | 27.1% |
| 营业利润率 | 2.0% | 6.4% |
| 净利率 | 1.4% | 4.5% |
| 营收同比 | 2.4% | -10.0% |
| 净利润同比 | -48.7% | -25.9% |
| 每股收益（稀释后） | $0.66 | $1.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BBYWSO
| Q4 25 | $9.7B | $1.6B | ||
| Q3 25 | $9.4B | $2.1B | ||
| Q2 25 | $8.8B | $2.1B | ||
| Q1 25 | $13.9B | $1.5B | ||
| Q4 24 | $9.4B | $1.8B | ||
| Q3 24 | $9.3B | $2.2B | ||
| Q2 24 | $8.8B | $2.1B | ||
| Q1 24 | $14.6B | $1.6B |
净利润BBYWSO
| Q4 25 | $140.0M | $71.7M | ||
| Q3 25 | $186.0M | $161.6M | ||
| Q2 25 | $202.0M | $183.6M | ||
| Q1 25 | $117.0M | $80.1M | ||
| Q4 24 | $273.0M | $96.8M | ||
| Q3 24 | $291.0M | $171.0M | ||
| Q2 24 | $246.0M | $181.4M | ||
| Q1 24 | $460.0M | $87.0M |
毛利率BBYWSO
| Q4 25 | 23.2% | 27.1% | ||
| Q3 25 | 23.2% | 27.5% | ||
| Q2 25 | 23.4% | 29.3% | ||
| Q1 25 | 20.9% | 28.1% | ||
| Q4 24 | 23.5% | 26.7% | ||
| Q3 24 | 23.5% | 26.2% | ||
| Q2 24 | 23.3% | 27.1% | ||
| Q1 24 | 20.5% | 27.5% |
营业利润率BBYWSO
| Q4 25 | 2.0% | 6.4% | ||
| Q3 25 | 2.7% | 11.4% | ||
| Q2 25 | 2.5% | 13.2% | ||
| Q1 25 | 1.6% | 7.3% | ||
| Q4 24 | 3.7% | 7.8% | ||
| Q3 24 | 4.1% | 11.6% | ||
| Q2 24 | 3.5% | 12.6% | ||
| Q1 24 | 3.8% | 8.1% |
净利率BBYWSO
| Q4 25 | 1.4% | 4.5% | ||
| Q3 25 | 2.0% | 7.8% | ||
| Q2 25 | 2.3% | 8.9% | ||
| Q1 25 | 0.8% | 5.2% | ||
| Q4 24 | 2.9% | 5.5% | ||
| Q3 24 | 3.1% | 7.9% | ||
| Q2 24 | 2.8% | 8.5% | ||
| Q1 24 | 3.1% | 5.6% |
每股收益（稀释后）BBYWSO
| Q4 25 | $0.66 | $1.82 | ||
| Q3 25 | $0.87 | $3.98 | ||
| Q2 25 | $0.95 | $4.52 | ||
| Q1 25 | $0.55 | $1.93 | ||
| Q4 24 | $1.26 | $2.42 | ||
| Q3 24 | $1.34 | $4.22 | ||
| Q2 24 | $1.13 | $4.49 | ||
| Q1 24 | $2.11 | $2.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $923.0M | $733.3M |
| 总债务越低越好 | $1.2B | $361.6M |
| 股东权益账面价值 | $2.7B | $2.8B |
| 总资产 | $16.8B | $4.4B |
| 负债/权益比越低杠杆越低 | 0.44× | 0.13× |
8季度趋势，按日历期对齐
现金及短期投资BBYWSO
| Q4 25 | $923.0M | $733.3M | ||
| Q3 25 | $1.5B | $524.3M | ||
| Q2 25 | $1.1B | $293.0M | ||
| Q1 25 | $1.6B | $431.8M | ||
| Q4 24 | $643.0M | $781.9M | ||
| Q3 24 | $1.4B | $550.0M | ||
| Q2 24 | $1.2B | $424.9M | ||
| Q1 24 | $1.4B | $478.9M |
总债务BBYWSO
| Q4 25 | $1.2B | $361.6M | ||
| Q3 25 | $1.2B | $340.8M | ||
| Q2 25 | $1.2B | $338.7M | ||
| Q1 25 | $1.2B | $346.4M | ||
| Q4 24 | $1.2B | $337.2M | ||
| Q3 24 | $1.2B | $321.0M | ||
| Q2 24 | $1.1B | $307.1M | ||
| Q1 24 | $1.2B | $306.3M |
股东权益BBYWSO
| Q4 25 | $2.7B | $2.8B | ||
| Q3 25 | $2.7B | $2.8B | ||
| Q2 25 | $2.8B | $2.8B | ||
| Q1 25 | $2.8B | $2.7B | ||
| Q4 24 | $3.1B | $2.7B | ||
| Q3 24 | $3.1B | $2.7B | ||
| Q2 24 | $3.1B | $2.6B | ||
| Q1 24 | $3.1B | $2.5B |
总资产BBYWSO
| Q4 25 | $16.8B | $4.4B | ||
| Q3 25 | $15.3B | $4.6B | ||
| Q2 25 | $14.1B | $4.7B | ||
| Q1 25 | $14.8B | $4.5B | ||
| Q4 24 | $17.0B | $4.5B | ||
| Q3 24 | $15.6B | $4.5B | ||
| Q2 24 | $14.8B | $4.4B | ||
| Q1 24 | $15.0B | $4.4B |
负债/权益比BBYWSO
| Q4 25 | 0.44× | 0.13× | ||
| Q3 25 | 0.43× | 0.12× | ||
| Q2 25 | 0.42× | 0.12× | ||
| Q1 25 | 0.41× | 0.13× | ||
| Q4 24 | 0.38× | 0.13× | ||
| Q3 24 | 0.38× | 0.12× | ||
| Q2 24 | 0.37× | 0.12× | ||
| Q1 24 | 0.38× | 0.12× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $399.8M |
| 自由现金流经营现金流 - 资本支出 | $-287.0M | $388.5M |
| 自由现金流率自由现金流/营收 | -3.0% | 24.6% |
| 资本支出强度资本支出/营收 | 1.9% | 0.7% |
| 现金转化率经营现金流/净利润 | -0.71× | 5.57× |
| 过去12个月自由现金流最近4个季度 | $1.5B | $535.1M |
8季度趋势，按日历期对齐
经营现金流BBYWSO
| Q4 25 | $-99.0M | $399.8M | ||
| Q3 25 | $749.0M | $354.9M | ||
| Q2 25 | $34.0M | $-7.4M | ||
| Q1 25 | $1.5B | $-177.6M | ||
| Q4 24 | $-256.0M | $378.9M | ||
| Q3 24 | $661.0M | $232.8M | ||
| Q2 24 | $156.0M | $57.7M | ||
| Q1 24 | $1.2B | $103.7M |
自由现金流BBYWSO
| Q4 25 | $-287.0M | $388.5M | ||
| Q3 25 | $574.0M | $346.1M | ||
| Q2 25 | $-132.0M | $-14.3M | ||
| Q1 25 | $1.4B | $-185.2M | ||
| Q4 24 | $-449.0M | $370.9M | ||
| Q3 24 | $478.0M | $223.0M | ||
| Q2 24 | $4.0M | $51.3M | ||
| Q1 24 | $997.0M | $97.9M |
自由现金流率BBYWSO
| Q4 25 | -3.0% | 24.6% | ||
| Q3 25 | 6.1% | 16.7% | ||
| Q2 25 | -1.5% | -0.7% | ||
| Q1 25 | 9.7% | -12.1% | ||
| Q4 24 | -4.8% | 21.1% | ||
| Q3 24 | 5.1% | 10.3% | ||
| Q2 24 | 0.0% | 2.4% | ||
| Q1 24 | 6.8% | 6.3% |
资本支出强度BBYWSO
| Q4 25 | 1.9% | 0.7% | ||
| Q3 25 | 1.9% | 0.4% | ||
| Q2 25 | 1.9% | 0.3% | ||
| Q1 25 | 1.3% | 0.5% | ||
| Q4 24 | 2.0% | 0.5% | ||
| Q3 24 | 2.0% | 0.5% | ||
| Q2 24 | 1.7% | 0.3% | ||
| Q1 24 | 1.2% | 0.4% |
现金转化率BBYWSO
| Q4 25 | -0.71× | 5.57× | ||
| Q3 25 | 4.03× | 2.20× | ||
| Q2 25 | 0.17× | -0.04× | ||
| Q1 25 | 13.14× | -2.22× | ||
| Q4 24 | -0.94× | 3.91× | ||
| Q3 24 | 2.27× | 1.36× | ||
| Q2 24 | 0.63× | 0.32× | ||
| Q1 24 | 2.57× | 1.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
