vs
BRUNSWICK CORP（BC）与Rocket Companies, Inc.（RKT）财务数据对比。点击上方公司名可切换其他公司
Rocket Companies, Inc.的季度营收约是BRUNSWICK CORP的2.0倍（$2.7B vs $1.4B），Rocket Companies, Inc.净利率更高（2.5% vs 1.5%，领先1.0%），Rocket Companies, Inc.同比增速更快（52.2% vs 17.3%），BRUNSWICK CORP自由现金流更多（$-116.8M vs $-1.3B），过去两年Rocket Companies, Inc.的营收复合增速更高（39.5% vs -2.3%）
美国Brunswick公司创立于1845年，专注于多品类产品的研发、生产与营销，旗下拥有知名海事品牌水星海事（Mercury Marine）等多个品牌。目前集团在24个国家拥有超1.3万名员工，2024年销售额达52亿美元，全球总部位于伊利诺伊州芝加哥北郊的梅塔瓦。
Rocket Companies, Inc.是美国金融科技及住房服务企业，由丹·吉尔伯特创立，总部位于密歇根州底特律市中心。公司依托旗舰子公司Rocket Mortgage跻身美国最大抵押贷款提供商行列，旗下还拥有Redfin、Forsalebyowner.com、Rocket Money等子品牌。
BC vs RKT — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $2.7B |
| 净利润 | $21.0M | $68.0M |
| 毛利率 | 24.9% | — |
| 营业利润率 | 3.6% | 6.3% |
| 净利率 | 1.5% | 2.5% |
| 营收同比 | 17.3% | 52.2% |
| 净利润同比 | — | 100.8% |
| 每股收益（稀释后） | $0.32 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.3B | $2.7B | ||
| Q3 25 | $1.4B | $1.6B | ||
| Q2 25 | $1.4B | $1.4B | ||
| Q1 25 | $1.2B | $1.0B | ||
| Q4 24 | $1.2B | $1.8B | ||
| Q3 24 | $1.3B | $646.9M | ||
| Q2 24 | $1.4B | $1.3B |
| Q1 26 | $21.0M | — | ||
| Q4 25 | $18.7M | $68.0M | ||
| Q3 25 | $-235.5M | $-123.9M | ||
| Q2 25 | $59.3M | $-1.8M | ||
| Q1 25 | $20.2M | $-10.4M | ||
| Q4 24 | $-82.5M | $33.9M | ||
| Q3 24 | $44.6M | $-22.0M | ||
| Q2 24 | $100.0M | $1.3M |
| Q1 26 | 24.9% | — | ||
| Q4 25 | 23.1% | — | ||
| Q3 25 | 25.8% | — | ||
| Q2 25 | 25.5% | — | ||
| Q1 25 | 24.9% | — | ||
| Q4 24 | 21.9% | 58.9% | ||
| Q3 24 | 26.2% | -8.4% | ||
| Q2 24 | 27.1% | 47.4% |
| Q1 26 | 3.6% | — | ||
| Q4 25 | 3.1% | 6.3% | ||
| Q3 25 | -17.8% | -11.5% | ||
| Q2 25 | 7.1% | 1.8% | ||
| Q1 25 | 4.6% | -21.5% | ||
| Q4 24 | -4.8% | 38.1% | ||
| Q3 24 | 7.7% | -76.9% | ||
| Q2 24 | 11.0% | 14.8% |
| Q1 26 | 1.5% | — | ||
| Q4 25 | 1.4% | 2.5% | ||
| Q3 25 | -17.3% | -7.7% | ||
| Q2 25 | 4.1% | -0.1% | ||
| Q1 25 | 1.7% | -1.0% | ||
| Q4 24 | -7.1% | 1.9% | ||
| Q3 24 | 3.5% | -3.4% | ||
| Q2 24 | 6.9% | 0.1% |
| Q1 26 | $0.32 | — | ||
| Q4 25 | $0.32 | $0.10 | ||
| Q3 25 | $-3.59 | $-0.06 | ||
| Q2 25 | $0.89 | $-0.01 | ||
| Q1 25 | $0.30 | $-0.08 | ||
| Q4 24 | $-1.21 | $0.28 | ||
| Q3 24 | $0.67 | $-0.19 | ||
| Q2 24 | $1.48 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $277.8M | $2.7B |
| 总债务越低越好 | $490.2M | — |
| 股东权益账面价值 | $1.6B | $22.9B |
| 总资产 | $5.5B | $60.7B |
| 负债/权益比越低杠杆越低 | 0.31× | — |
8季度趋势，按日历期对齐
| Q1 26 | $277.8M | — | ||
| Q4 25 | $256.8M | $2.7B | ||
| Q3 25 | $297.7M | $5.8B | ||
| Q2 25 | $315.7M | $5.1B | ||
| Q1 25 | $286.7M | $1.4B | ||
| Q4 24 | $269.0M | $1.3B | ||
| Q3 24 | $284.1M | $1.2B | ||
| Q2 24 | $494.5M | $1.3B |
| Q1 26 | $490.2M | — | ||
| Q4 25 | $2.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $22.9B | ||
| Q3 25 | $1.6B | $8.9B | ||
| Q2 25 | $1.9B | $7.4B | ||
| Q1 25 | $1.9B | $8.6B | ||
| Q4 24 | $1.9B | $9.0B | ||
| Q3 24 | $2.0B | $8.4B | ||
| Q2 24 | $2.0B | $8.8B |
| Q1 26 | $5.5B | — | ||
| Q4 25 | $5.3B | $60.7B | ||
| Q3 25 | $5.4B | $33.6B | ||
| Q2 25 | $5.8B | $30.4B | ||
| Q1 25 | $5.9B | $25.3B | ||
| Q4 24 | $5.7B | $24.5B | ||
| Q3 24 | $6.0B | $25.1B | ||
| Q2 24 | $6.4B | $23.6B |
| Q1 26 | 0.31× | — | ||
| Q4 25 | 1.30× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.25× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-1.2B |
| 自由现金流经营现金流 - 资本支出 | $-116.8M | $-1.3B |
| 自由现金流率自由现金流/营收 | -8.5% | -47.2% |
| 资本支出强度资本支出/营收 | 4.2% | 1.5% |
| 现金转化率经营现金流/净利润 | — | -18.08× |
| 过去12个月自由现金流最近4个季度 | $344.6M | $-4.0B |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $132.9M | $-1.2B | ||
| Q3 25 | $140.4M | $-50.3M | ||
| Q2 25 | $316.2M | $-1.9B | ||
| Q1 25 | $-27.4M | $-797.0M | ||
| Q4 24 | $306.4M | $1.8B | ||
| Q3 24 | $67.4M | $-1.3B | ||
| Q2 24 | $211.0M | $-122.3M |
| Q1 26 | $-116.8M | — | ||
| Q4 25 | $83.6M | $-1.3B | ||
| Q3 25 | $106.5M | $-71.8M | ||
| Q2 25 | $271.3M | $-1.9B | ||
| Q1 25 | $-65.1M | $-811.0M | ||
| Q4 24 | $276.1M | $1.8B | ||
| Q3 24 | $31.4M | $-1.4B | ||
| Q2 24 | $163.9M | $-138.3M |
| Q1 26 | -8.5% | — | ||
| Q4 25 | 6.3% | -47.2% | ||
| Q3 25 | 7.8% | -4.5% | ||
| Q2 25 | 18.7% | -137.2% | ||
| Q1 25 | -5.3% | -78.2% | ||
| Q4 24 | 23.9% | 103.1% | ||
| Q3 24 | 2.5% | -209.6% | ||
| Q2 24 | 11.4% | -10.6% |
| Q1 26 | 4.2% | — | ||
| Q4 25 | 3.7% | 1.5% | ||
| Q3 25 | 2.5% | 1.3% | ||
| Q2 25 | 3.1% | 1.1% | ||
| Q1 25 | 3.1% | 1.4% | ||
| Q4 24 | 2.6% | 1.1% | ||
| Q3 24 | 2.8% | 2.9% | ||
| Q2 24 | 3.3% | 1.2% |
| Q1 26 | — | — | ||
| Q4 25 | 7.11× | -18.08× | ||
| Q3 25 | — | — | ||
| Q2 25 | 5.33× | — | ||
| Q1 25 | -1.36× | — | ||
| Q4 24 | — | 54.42× | ||
| Q3 24 | 1.51× | — | ||
| Q2 24 | 2.11× | -94.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BC
暂无分部数据
RKT
| Other | $1.4B | 51% |
| Direct To Customer Segment | $945.8M | 35% |
| Partner Network Segment | $216.7M | 8% |
| Subscription Revenue | $91.3M | 3% |
| Closing Fees | $47.1M | 2% |
| Appraisal Revenue | $10.7M | 0% |
