vs
BRUNSWICK CORP（BC）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是BRUNSWICK CORP的1.4倍（$1.9B vs $1.4B），RPM INTERNATIONAL INC净利率更高（8.4% vs 1.5%，领先6.9%），BRUNSWICK CORP同比增速更快（17.3% vs 3.5%），RPM INTERNATIONAL INC自由现金流更多（$296.4M vs $-116.8M），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs -2.3%）
美国Brunswick公司创立于1845年，专注于多品类产品的研发、生产与营销，旗下拥有知名海事品牌水星海事（Mercury Marine）等多个品牌。目前集团在24个国家拥有超1.3万名员工，2024年销售额达52亿美元，全球总部位于伊利诺伊州芝加哥北郊的梅塔瓦。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
BC vs RPM — 直观对比
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.9B |
| 净利润 | $21.0M | $161.2M |
| 毛利率 | 24.9% | 40.8% |
| 营业利润率 | 3.6% | 11.0% |
| 净利率 | 1.5% | 8.4% |
| 营收同比 | 17.3% | 3.5% |
| 净利润同比 | — | -12.0% |
| 每股收益（稀释后） | $0.32 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.3B | $1.9B | ||
| Q3 25 | $1.4B | $2.1B | ||
| Q2 25 | $1.4B | $2.1B | ||
| Q1 25 | $1.2B | $1.5B | ||
| Q4 24 | $1.2B | $1.8B | ||
| Q3 24 | $1.3B | $2.0B | ||
| Q2 24 | $1.4B | $2.0B |
| Q1 26 | $21.0M | — | ||
| Q4 25 | $18.7M | $161.2M | ||
| Q3 25 | $-235.5M | $227.6M | ||
| Q2 25 | $59.3M | $225.8M | ||
| Q1 25 | $20.2M | $52.0M | ||
| Q4 24 | $-82.5M | $183.2M | ||
| Q3 24 | $44.6M | $227.7M | ||
| Q2 24 | $100.0M | $180.6M |
| Q1 26 | 24.9% | — | ||
| Q4 25 | 23.1% | 40.8% | ||
| Q3 25 | 25.8% | 42.3% | ||
| Q2 25 | 25.5% | 42.4% | ||
| Q1 25 | 24.9% | 38.4% | ||
| Q4 24 | 21.9% | 41.4% | ||
| Q3 24 | 26.2% | 42.5% | ||
| Q2 24 | 27.1% | 41.4% |
| Q1 26 | 3.6% | — | ||
| Q4 25 | 3.1% | 11.0% | ||
| Q3 25 | -17.8% | 14.1% | ||
| Q2 25 | 7.1% | 11.9% | ||
| Q1 25 | 4.6% | 2.8% | ||
| Q4 24 | -4.8% | 11.5% | ||
| Q3 24 | 7.7% | 14.8% | ||
| Q2 24 | 11.0% | 11.9% |
| Q1 26 | 1.5% | — | ||
| Q4 25 | 1.4% | 8.4% | ||
| Q3 25 | -17.3% | 10.8% | ||
| Q2 25 | 4.1% | 10.8% | ||
| Q1 25 | 1.7% | 3.5% | ||
| Q4 24 | -7.1% | 9.9% | ||
| Q3 24 | 3.5% | 11.6% | ||
| Q2 24 | 6.9% | 9.0% |
| Q1 26 | $0.32 | — | ||
| Q4 25 | $0.32 | $1.26 | ||
| Q3 25 | $-3.59 | $1.77 | ||
| Q2 25 | $0.89 | $1.76 | ||
| Q1 25 | $0.30 | $0.40 | ||
| Q4 24 | $-1.21 | $1.42 | ||
| Q3 24 | $0.67 | $1.77 | ||
| Q2 24 | $1.48 | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $277.8M | $316.6M |
| 总债务越低越好 | $490.2M | $2.5B |
| 股东权益账面价值 | $1.6B | $3.1B |
| 总资产 | $5.5B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.31× | 0.80× |
8季度趋势，按日历期对齐
| Q1 26 | $277.8M | — | ||
| Q4 25 | $256.8M | $316.6M | ||
| Q3 25 | $297.7M | $297.1M | ||
| Q2 25 | $315.7M | $302.1M | ||
| Q1 25 | $286.7M | $241.9M | ||
| Q4 24 | $269.0M | $268.7M | ||
| Q3 24 | $284.1M | $231.6M | ||
| Q2 24 | $494.5M | $237.4M |
| Q1 26 | $490.2M | — | ||
| Q4 25 | $2.1B | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | $2.4B | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B |
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $3.1B | ||
| Q3 25 | $1.6B | $3.1B | ||
| Q2 25 | $1.9B | $2.9B | ||
| Q1 25 | $1.9B | $2.7B | ||
| Q4 24 | $1.9B | $2.7B | ||
| Q3 24 | $2.0B | $2.6B | ||
| Q2 24 | $2.0B | $2.5B |
| Q1 26 | $5.5B | — | ||
| Q4 25 | $5.3B | $7.9B | ||
| Q3 25 | $5.4B | $7.9B | ||
| Q2 25 | $5.8B | $7.8B | ||
| Q1 25 | $5.9B | $6.6B | ||
| Q4 24 | $5.7B | $6.7B | ||
| Q3 24 | $6.0B | $6.6B | ||
| Q2 24 | $6.4B | $6.6B |
| Q1 26 | 0.31× | — | ||
| Q4 25 | 1.30× | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | 1.25× | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $-116.8M | $296.4M |
| 自由现金流率自由现金流/营收 | -8.5% | 15.5% |
| 资本支出强度资本支出/营收 | 4.2% | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | $344.6M | $582.9M |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $132.9M | $345.7M | ||
| Q3 25 | $140.4M | $237.5M | ||
| Q2 25 | $316.2M | $149.2M | ||
| Q1 25 | $-27.4M | $91.5M | ||
| Q4 24 | $306.4M | $279.4M | ||
| Q3 24 | $67.4M | $248.1M | ||
| Q2 24 | $211.0M | $181.2M |
| Q1 26 | $-116.8M | — | ||
| Q4 25 | $83.6M | $296.4M | ||
| Q3 25 | $106.5M | $175.0M | ||
| Q2 25 | $271.3M | $78.2M | ||
| Q1 25 | $-65.1M | $33.3M | ||
| Q4 24 | $276.1M | $229.5M | ||
| Q3 24 | $31.4M | $197.3M | ||
| Q2 24 | $163.9M | $105.3M |
| Q1 26 | -8.5% | — | ||
| Q4 25 | 6.3% | 15.5% | ||
| Q3 25 | 7.8% | 8.3% | ||
| Q2 25 | 18.7% | 3.8% | ||
| Q1 25 | -5.3% | 2.3% | ||
| Q4 24 | 23.9% | 12.4% | ||
| Q3 24 | 2.5% | 10.0% | ||
| Q2 24 | 11.4% | 5.2% |
| Q1 26 | 4.2% | — | ||
| Q4 25 | 3.7% | 2.6% | ||
| Q3 25 | 2.5% | 3.0% | ||
| Q2 25 | 3.1% | 3.4% | ||
| Q1 25 | 3.1% | 3.9% | ||
| Q4 24 | 2.6% | 2.7% | ||
| Q3 24 | 2.8% | 2.6% | ||
| Q2 24 | 3.3% | 3.8% |
| Q1 26 | — | — | ||
| Q4 25 | 7.11× | 2.14× | ||
| Q3 25 | — | 1.04× | ||
| Q2 25 | 5.33× | 0.66× | ||
| Q1 25 | -1.36× | 1.76× | ||
| Q4 24 | — | 1.53× | ||
| Q3 24 | 1.51× | 1.09× | ||
| Q2 24 | 2.11× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BC
暂无分部数据
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
