vs
BRUNSWICK CORP（BC）与RUSH ENTERPRISES INC \TX\（RUSHA）财务数据对比。点击上方公司名可切换其他公司
RUSH ENTERPRISES INC \TX\的季度营收约是BRUNSWICK CORP的1.2倍（$1.7B vs $1.4B），RUSH ENTERPRISES INC \TX\净利率更高（3.7% vs 1.5%，领先2.1%），BRUNSWICK CORP同比增速更快（17.3% vs -9.0%），RUSH ENTERPRISES INC \TX\自由现金流更多（$411.6M vs $-116.8M），过去两年BRUNSWICK CORP的营收复合增速更高（-2.3% vs -6.8%）
美国Brunswick公司创立于1845年，专注于多品类产品的研发、生产与营销，旗下拥有知名海事品牌水星海事（Mercury Marine）等多个品牌。目前集团在24个国家拥有超1.3万名员工，2024年销售额达52亿美元，全球总部位于伊利诺伊州芝加哥北郊的梅塔瓦。
Rush Enterprises是总部位于美国得克萨斯州新布朗费尔斯的商用车经销商，核心业务是通过旗下Rush Truck Centers销售全新及二手卡车。2019年该公司在全美20个州运营超200家卡车中心，在加拿大设有14个网点，2020年入选财富500强榜单。
BC vs RUSHA — 直观对比
营收规模更大
RUSHA
是对方的1.2倍
$1.4B
营收增速更快
BC
高出26.3%
-9.0%
净利率更高
RUSHA
高出2.1%
1.5%
自由现金流更多
RUSHA
多$528.4M
$-116.8M
两年增速更快
BC
近两年复合增速
-6.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.7B |
| 净利润 | $21.0M | $61.7M |
| 毛利率 | 24.9% | 20.4% |
| 营业利润率 | 3.6% | 4.9% |
| 净利率 | 1.5% | 3.7% |
| 营收同比 | 17.3% | -9.0% |
| 净利润同比 | — | 1.8% |
| 每股收益（稀释后） | $0.32 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BCRUSHA
| Q1 26 | $1.4B | $1.7B | ||
| Q4 25 | $1.3B | $1.7B | ||
| Q3 25 | $1.4B | $1.8B | ||
| Q2 25 | $1.4B | $1.8B | ||
| Q1 25 | $1.2B | $1.8B | ||
| Q4 24 | $1.2B | $1.9B | ||
| Q3 24 | $1.3B | $1.8B | ||
| Q2 24 | $1.4B | $1.9B |
净利润BCRUSHA
| Q1 26 | $21.0M | $61.7M | ||
| Q4 25 | $18.7M | $64.3M | ||
| Q3 25 | $-235.5M | $66.7M | ||
| Q2 25 | $59.3M | $72.4M | ||
| Q1 25 | $20.2M | $60.3M | ||
| Q4 24 | $-82.5M | $74.8M | ||
| Q3 24 | $44.6M | $79.1M | ||
| Q2 24 | $100.0M | $78.7M |
毛利率BCRUSHA
| Q1 26 | 24.9% | 20.4% | ||
| Q4 25 | 23.1% | 20.8% | ||
| Q3 25 | 25.8% | 21.0% | ||
| Q2 25 | 25.5% | 20.7% | ||
| Q1 25 | 24.9% | 20.3% | ||
| Q4 24 | 21.9% | 19.3% | ||
| Q3 24 | 26.2% | 21.0% | ||
| Q2 24 | 27.1% | 20.2% |
营业利润率BCRUSHA
| Q1 26 | 3.6% | 4.9% | ||
| Q4 25 | 3.1% | 5.5% | ||
| Q3 25 | -17.8% | 5.6% | ||
| Q2 25 | 7.1% | 6.0% | ||
| Q1 25 | 4.6% | 5.2% | ||
| Q4 24 | -4.8% | 5.8% | ||
| Q3 24 | 7.7% | 6.7% | ||
| Q2 24 | 11.0% | 6.4% |
净利率BCRUSHA
| Q1 26 | 1.5% | 3.7% | ||
| Q4 25 | 1.4% | 3.8% | ||
| Q3 25 | -17.3% | 3.7% | ||
| Q2 25 | 4.1% | 3.9% | ||
| Q1 25 | 1.7% | 3.4% | ||
| Q4 24 | -7.1% | 3.9% | ||
| Q3 24 | 3.5% | 4.4% | ||
| Q2 24 | 6.9% | 4.1% |
每股收益（稀释后）BCRUSHA
| Q1 26 | $0.32 | $0.77 | ||
| Q4 25 | $0.32 | $0.81 | ||
| Q3 25 | $-3.59 | $0.83 | ||
| Q2 25 | $0.89 | $0.90 | ||
| Q1 25 | $0.30 | $0.73 | ||
| Q4 24 | $-1.21 | $-95.13 | ||
| Q3 24 | $0.67 | $0.97 | ||
| Q2 24 | $1.48 | $97.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $277.8M | — |
| 总债务越低越好 | $490.2M | $277.8M |
| 股东权益账面价值 | $1.6B | $2.3B |
| 总资产 | $5.5B | $4.5B |
| 负债/权益比越低杠杆越低 | 0.31× | 0.12× |
8季度趋势，按日历期对齐
现金及短期投资BCRUSHA
| Q1 26 | $277.8M | — | ||
| Q4 25 | $256.8M | $212.6M | ||
| Q3 25 | $297.7M | $242.0M | ||
| Q2 25 | $315.7M | $211.1M | ||
| Q1 25 | $286.7M | $228.7M | ||
| Q4 24 | $269.0M | $228.1M | ||
| Q3 24 | $284.1M | $185.1M | ||
| Q2 24 | $494.5M | $167.3M |
总债务BCRUSHA
| Q1 26 | $490.2M | $277.8M | ||
| Q4 25 | $2.1B | $274.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.4B | $408.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益BCRUSHA
| Q1 26 | $1.6B | $2.3B | ||
| Q4 25 | $1.6B | $2.2B | ||
| Q3 25 | $1.6B | $2.2B | ||
| Q2 25 | $1.9B | $2.2B | ||
| Q1 25 | $1.9B | $2.2B | ||
| Q4 24 | $1.9B | $2.1B | ||
| Q3 24 | $2.0B | $2.1B | ||
| Q2 24 | $2.0B | $2.0B |
总资产BCRUSHA
| Q1 26 | $5.5B | $4.5B | ||
| Q4 25 | $5.3B | $4.4B | ||
| Q3 25 | $5.4B | $4.6B | ||
| Q2 25 | $5.8B | $4.7B | ||
| Q1 25 | $5.9B | $4.7B | ||
| Q4 24 | $5.7B | $4.6B | ||
| Q3 24 | $6.0B | $4.6B | ||
| Q2 24 | $6.4B | $4.5B |
负债/权益比BCRUSHA
| Q1 26 | 0.31× | 0.12× | ||
| Q4 25 | 1.30× | 0.12× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.25× | 0.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-116.8M | $411.6M |
| 自由现金流率自由现金流/营收 | -8.5% | 24.4% |
| 资本支出强度资本支出/营收 | 4.2% | 2.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $344.6M | $828.4M |
8季度趋势，按日历期对齐
经营现金流BCRUSHA
| Q1 26 | — | — | ||
| Q4 25 | $132.9M | $112.9M | ||
| Q3 25 | $140.4M | $367.8M | ||
| Q2 25 | $316.2M | $227.6M | ||
| Q1 25 | $-27.4M | $153.5M | ||
| Q4 24 | $306.4M | $392.3M | ||
| Q3 24 | $67.4M | $111.7M | ||
| Q2 24 | $211.0M | $270.6M |
自由现金流BCRUSHA
| Q1 26 | $-116.8M | $411.6M | ||
| Q4 25 | $83.6M | $31.9M | ||
| Q3 25 | $106.5M | $271.2M | ||
| Q2 25 | $271.3M | $113.8M | ||
| Q1 25 | $-65.1M | $45.1M | ||
| Q4 24 | $276.1M | $263.5M | ||
| Q3 24 | $31.4M | $-20.0M | ||
| Q2 24 | $163.9M | $177.2M |
自由现金流率BCRUSHA
| Q1 26 | -8.5% | 24.4% | ||
| Q4 25 | 6.3% | 1.9% | ||
| Q3 25 | 7.8% | 15.2% | ||
| Q2 25 | 18.7% | 6.2% | ||
| Q1 25 | -5.3% | 2.6% | ||
| Q4 24 | 23.9% | 13.7% | ||
| Q3 24 | 2.5% | -1.1% | ||
| Q2 24 | 11.4% | 9.1% |
资本支出强度BCRUSHA
| Q1 26 | 4.2% | 2.0% | ||
| Q4 25 | 3.7% | 4.8% | ||
| Q3 25 | 2.5% | 5.4% | ||
| Q2 25 | 3.1% | 6.2% | ||
| Q1 25 | 3.1% | 6.2% | ||
| Q4 24 | 2.6% | 6.7% | ||
| Q3 24 | 2.8% | 7.3% | ||
| Q2 24 | 3.3% | 4.8% |
现金转化率BCRUSHA
| Q1 26 | — | — | ||
| Q4 25 | 7.11× | 1.75× | ||
| Q3 25 | — | 5.51× | ||
| Q2 25 | 5.33× | 3.14× | ||
| Q1 25 | -1.36× | 2.55× | ||
| Q4 24 | — | 5.25× | ||
| Q3 24 | 1.51× | 1.41× | ||
| Q2 24 | 2.11× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BC
暂无分部数据
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |
