vs
BRUNSWICK CORP（BC）与SCANSOURCE, INC.（SCSC）财务数据对比。点击上方公司名可切换其他公司
BRUNSWICK CORP的季度营收约是SCANSOURCE, INC.的1.8倍（$1.4B vs $766.5M），SCANSOURCE, INC.净利率更高（2.2% vs 1.5%，领先0.6%），BRUNSWICK CORP同比增速更快（17.3% vs 2.5%），SCANSOURCE, INC.自由现金流更多（$28.9M vs $-116.8M），过去两年SCANSOURCE, INC.的营收复合增速更高（0.9% vs -2.3%）
美国Brunswick公司创立于1845年，专注于多品类产品的研发、生产与营销，旗下拥有知名海事品牌水星海事（Mercury Marine）等多个品牌。目前集团在24个国家拥有超1.3万名员工，2024年销售额达52亿美元，全球总部位于伊利诺伊州芝加哥北郊的梅塔瓦。
ScanSource是全球领先的专业技术分销商，主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案，面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户，覆盖零售、医疗、工业、公共部门等领域。
BC vs SCSC — 直观对比
营收规模更大
BC
是对方的1.8倍
$766.5M
营收增速更快
BC
高出14.8%
2.5%
净利率更高
SCSC
高出0.6%
1.5%
自由现金流更多
SCSC
多$145.7M
$-116.8M
两年增速更快
SCSC
近两年复合增速
-2.3%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $766.5M |
| 净利润 | $21.0M | $16.5M |
| 毛利率 | 24.9% | 13.4% |
| 营业利润率 | 3.6% | 2.3% |
| 净利率 | 1.5% | 2.2% |
| 营收同比 | 17.3% | 2.5% |
| 净利润同比 | — | -3.3% |
| 每股收益（稀释后） | $0.32 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BCSCSC
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.3B | $766.5M | ||
| Q3 25 | $1.4B | $739.6M | ||
| Q2 25 | $1.4B | $812.9M | ||
| Q1 25 | $1.2B | $704.8M | ||
| Q4 24 | $1.2B | $747.5M | ||
| Q3 24 | $1.3B | $775.6M | ||
| Q2 24 | $1.4B | $746.1M |
净利润BCSCSC
| Q1 26 | $21.0M | — | ||
| Q4 25 | $18.7M | $16.5M | ||
| Q3 25 | $-235.5M | $19.9M | ||
| Q2 25 | $59.3M | $20.1M | ||
| Q1 25 | $20.2M | $17.4M | ||
| Q4 24 | $-82.5M | $17.1M | ||
| Q3 24 | $44.6M | $17.0M | ||
| Q2 24 | $100.0M | $16.1M |
毛利率BCSCSC
| Q1 26 | 24.9% | — | ||
| Q4 25 | 23.1% | 13.4% | ||
| Q3 25 | 25.8% | 14.5% | ||
| Q2 25 | 25.5% | 12.9% | ||
| Q1 25 | 24.9% | 14.2% | ||
| Q4 24 | 21.9% | 13.6% | ||
| Q3 24 | 26.2% | 13.1% | ||
| Q2 24 | 27.1% | 13.0% |
营业利润率BCSCSC
| Q1 26 | 3.6% | — | ||
| Q4 25 | 3.1% | 2.3% | ||
| Q3 25 | -17.8% | 3.5% | ||
| Q2 25 | 7.1% | 3.3% | ||
| Q1 25 | 4.6% | 3.2% | ||
| Q4 24 | -4.8% | 2.5% | ||
| Q3 24 | 7.7% | 2.3% | ||
| Q2 24 | 11.0% | 2.9% |
净利率BCSCSC
| Q1 26 | 1.5% | — | ||
| Q4 25 | 1.4% | 2.2% | ||
| Q3 25 | -17.3% | 2.7% | ||
| Q2 25 | 4.1% | 2.5% | ||
| Q1 25 | 1.7% | 2.5% | ||
| Q4 24 | -7.1% | 2.3% | ||
| Q3 24 | 3.5% | 2.2% | ||
| Q2 24 | 6.9% | 2.2% |
每股收益（稀释后）BCSCSC
| Q1 26 | $0.32 | — | ||
| Q4 25 | $0.32 | $0.75 | ||
| Q3 25 | $-3.59 | $0.89 | ||
| Q2 25 | $0.89 | $0.87 | ||
| Q1 25 | $0.30 | $0.74 | ||
| Q4 24 | $-1.21 | $0.70 | ||
| Q3 24 | $0.67 | $0.69 | ||
| Q2 24 | $1.48 | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $277.8M | $83.5M |
| 总债务越低越好 | $490.2M | — |
| 股东权益账面价值 | $1.6B | $910.9M |
| 总资产 | $5.5B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.31× | — |
8季度趋势，按日历期对齐
现金及短期投资BCSCSC
| Q1 26 | $277.8M | — | ||
| Q4 25 | $256.8M | $83.5M | ||
| Q3 25 | $297.7M | $124.9M | ||
| Q2 25 | $315.7M | $126.2M | ||
| Q1 25 | $286.7M | $146.3M | ||
| Q4 24 | $269.0M | $110.5M | ||
| Q3 24 | $284.1M | $145.0M | ||
| Q2 24 | $494.5M | $185.5M |
总债务BCSCSC
| Q1 26 | $490.2M | — | ||
| Q4 25 | $2.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益BCSCSC
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $910.9M | ||
| Q3 25 | $1.6B | $914.0M | ||
| Q2 25 | $1.9B | $906.4M | ||
| Q1 25 | $1.9B | $901.7M | ||
| Q4 24 | $1.9B | $900.7M | ||
| Q3 24 | $2.0B | $920.9M | ||
| Q2 24 | $2.0B | $924.3M |
总资产BCSCSC
| Q1 26 | $5.5B | — | ||
| Q4 25 | $5.3B | $1.7B | ||
| Q3 25 | $5.4B | $1.7B | ||
| Q2 25 | $5.8B | $1.8B | ||
| Q1 25 | $5.9B | $1.7B | ||
| Q4 24 | $5.7B | $1.7B | ||
| Q3 24 | $6.0B | $1.8B | ||
| Q2 24 | $6.4B | $1.8B |
负债/权益比BCSCSC
| Q1 26 | 0.31× | — | ||
| Q4 25 | 1.30× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.25× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $30.8M |
| 自由现金流经营现金流 - 资本支出 | $-116.8M | $28.9M |
| 自由现金流率自由现金流/营收 | -8.5% | 3.8% |
| 资本支出强度资本支出/营收 | 4.2% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.87× |
| 过去12个月自由现金流最近4个季度 | $344.6M | — |
8季度趋势，按日历期对齐
经营现金流BCSCSC
| Q1 26 | — | — | ||
| Q4 25 | $132.9M | $30.8M | ||
| Q3 25 | $140.4M | $23.2M | ||
| Q2 25 | $316.2M | — | ||
| Q1 25 | $-27.4M | $66.1M | ||
| Q4 24 | $306.4M | $-6.2M | ||
| Q3 24 | $67.4M | $44.8M | ||
| Q2 24 | $211.0M | — |
自由现金流BCSCSC
| Q1 26 | $-116.8M | — | ||
| Q4 25 | $83.6M | $28.9M | ||
| Q3 25 | $106.5M | $20.8M | ||
| Q2 25 | $271.3M | — | ||
| Q1 25 | $-65.1M | $64.6M | ||
| Q4 24 | $276.1M | $-8.2M | ||
| Q3 24 | $31.4M | $42.5M | ||
| Q2 24 | $163.9M | — |
自由现金流率BCSCSC
| Q1 26 | -8.5% | — | ||
| Q4 25 | 6.3% | 3.8% | ||
| Q3 25 | 7.8% | 2.8% | ||
| Q2 25 | 18.7% | — | ||
| Q1 25 | -5.3% | 9.2% | ||
| Q4 24 | 23.9% | -1.1% | ||
| Q3 24 | 2.5% | 5.5% | ||
| Q2 24 | 11.4% | — |
资本支出强度BCSCSC
| Q1 26 | 4.2% | — | ||
| Q4 25 | 3.7% | 0.3% | ||
| Q3 25 | 2.5% | 0.3% | ||
| Q2 25 | 3.1% | 0.3% | ||
| Q1 25 | 3.1% | 0.2% | ||
| Q4 24 | 2.6% | 0.3% | ||
| Q3 24 | 2.8% | 0.3% | ||
| Q2 24 | 3.3% | 0.2% |
现金转化率BCSCSC
| Q1 26 | — | — | ||
| Q4 25 | 7.11× | 1.87× | ||
| Q3 25 | — | 1.17× | ||
| Q2 25 | 5.33× | — | ||
| Q1 25 | -1.36× | 3.79× | ||
| Q4 24 | — | -0.36× | ||
| Q3 24 | 1.51× | 2.64× | ||
| Q2 24 | 2.11× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BC
暂无分部数据
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
