vs
高途（GOTU）与SCANSOURCE, INC.（SCSC）财务数据对比。点击上方公司名可切换其他公司
高途的季度营收约是SCANSOURCE, INC.的1.0倍（$767.1M vs $766.5M），过去两年高途的营收复合增速更高（141.9% vs 0.9%）
高途教育是中国一家教育科技企业，成立于2014年，核心业务包括K12阶段学生的在线辅导，同时也面向成人开设外语学习与职业培训类课程，跟谁学是其旗下核心在线教育平台。
ScanSource是全球领先的专业技术分销商，主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案，面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户，覆盖零售、医疗、工业、公共部门等领域。
GOTU vs SCSC — 直观对比
营收规模更大
GOTU
是对方的1.0倍
$766.5M
两年增速更快
GOTU
近两年复合增速
0.9%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $767.1M | $766.5M |
| 净利润 | — | $16.5M |
| 毛利率 | — | 13.4% |
| 营业利润率 | — | 2.3% |
| 净利率 | — | 2.2% |
| 营收同比 | — | 2.5% |
| 净利润同比 | — | -3.3% |
| 每股收益（稀释后） | — | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GOTUSCSC
| Q4 25 | $767.1M | $766.5M | ||
| Q3 25 | $221.8M | $739.6M | ||
| Q2 25 | $194.0M | $812.9M | ||
| Q1 25 | $205.7M | $704.8M | ||
| Q4 24 | $318.7M | $747.5M | ||
| Q3 24 | $172.2M | $775.6M | ||
| Q2 24 | $139.0M | $746.1M | ||
| Q1 24 | $131.1M | $752.6M |
净利润GOTUSCSC
| Q4 25 | — | $16.5M | ||
| Q3 25 | $-20.7M | $19.9M | ||
| Q2 25 | $-30.2M | $20.1M | ||
| Q1 25 | — | $17.4M | ||
| Q4 24 | — | $17.1M | ||
| Q3 24 | — | $17.0M | ||
| Q2 24 | $-59.1M | $16.1M | ||
| Q1 24 | $-1.7M | $12.8M |
毛利率GOTUSCSC
| Q4 25 | — | 13.4% | ||
| Q3 25 | 66.1% | 14.5% | ||
| Q2 25 | 66.0% | 12.9% | ||
| Q1 25 | 69.7% | 14.2% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | 64.4% | 13.1% | ||
| Q2 24 | 69.0% | 13.0% | ||
| Q1 24 | 71.3% | 12.6% |
营业利润率GOTUSCSC
| Q4 25 | — | 2.3% | ||
| Q3 25 | -11.3% | 3.5% | ||
| Q2 25 | -17.4% | 3.3% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | -46.0% | 2.9% | ||
| Q1 24 | -8.2% | 2.3% |
净利率GOTUSCSC
| Q4 25 | — | 2.2% | ||
| Q3 25 | -9.3% | 2.7% | ||
| Q2 25 | -15.5% | 2.5% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | -42.5% | 2.2% | ||
| Q1 24 | -1.3% | 1.7% |
每股收益（稀释后）GOTUSCSC
| Q4 25 | — | $0.75 | ||
| Q3 25 | — | $0.89 | ||
| Q2 25 | — | $0.87 | ||
| Q1 25 | — | $0.74 | ||
| Q4 24 | — | $0.70 | ||
| Q3 24 | — | $0.69 | ||
| Q2 24 | — | $0.66 | ||
| Q1 24 | — | $0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $596.2M | $83.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.3B | $910.9M |
| 总资产 | $6.2B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GOTUSCSC
| Q4 25 | $596.2M | $83.5M | ||
| Q3 25 | $318.7M | $124.9M | ||
| Q2 25 | $814.4M | $126.2M | ||
| Q1 25 | $1.0B | $146.3M | ||
| Q4 24 | $433.8M | $110.5M | ||
| Q3 24 | $855.8M | $145.0M | ||
| Q2 24 | $1.4B | $185.5M | ||
| Q1 24 | $1.2B | $159.1M |
股东权益GOTUSCSC
| Q4 25 | $1.3B | $910.9M | ||
| Q3 25 | $1.4B | $914.0M | ||
| Q2 25 | $1.6B | $906.4M | ||
| Q1 25 | $1.9B | $901.7M | ||
| Q4 24 | $264.9M | $900.7M | ||
| Q3 24 | $2.1B | $920.9M | ||
| Q2 24 | $2.7B | $924.3M | ||
| Q1 24 | $3.1B | $944.1M |
总资产GOTUSCSC
| Q4 25 | $6.2B | $1.7B | ||
| Q3 25 | $5.1B | $1.7B | ||
| Q2 25 | $5.9B | $1.8B | ||
| Q1 25 | $5.2B | $1.7B | ||
| Q4 24 | $798.4M | $1.7B | ||
| Q3 24 | $5.2B | $1.8B | ||
| Q2 24 | $5.8B | $1.8B | ||
| Q1 24 | $5.3B | $1.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $30.8M |
| 自由现金流经营现金流 - 资本支出 | — | $28.9M |
| 自由现金流率自由现金流/营收 | — | 3.8% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.87× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GOTUSCSC
| Q4 25 | — | $30.8M | ||
| Q3 25 | — | $23.2M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $66.1M | ||
| Q4 24 | $35.3M | $-6.2M | ||
| Q3 24 | — | $44.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $160.2M |
自由现金流GOTUSCSC
| Q4 25 | — | $28.9M | ||
| Q3 25 | — | $20.8M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $64.6M | ||
| Q4 24 | $10.9M | $-8.2M | ||
| Q3 24 | — | $42.5M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $157.7M |
自由现金流率GOTUSCSC
| Q4 25 | — | 3.8% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 9.2% | ||
| Q4 24 | 3.4% | -1.1% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 21.0% |
资本支出强度GOTUSCSC
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | 7.7% | 0.3% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.3% |
现金转化率GOTUSCSC
| Q4 25 | — | 1.87× | ||
| Q3 25 | — | 1.17× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 3.79× | ||
| Q4 24 | — | -0.36× | ||
| Q3 24 | — | 2.64× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 12.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GOTU
暂无分部数据
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
