vs

BOISE CASCADE Co(BCC)与Broadridge Financial Solutions(BR)财务数据对比。点击上方公司名可切换其他公司

Broadridge Financial Solutions的季度营收约是BOISE CASCADE Co的1.2倍($1.7B vs $1.5B),Broadridge Financial Solutions净利率更高(16.6% vs 0.6%,领先16.0%),Broadridge Financial Solutions同比增速更快(-5.4% vs -6.8%),过去两年Broadridge Financial Solutions的营收复合增速更高(10.4% vs -5.8%)

博伊西卡斯卡德公司是总部位于美国爱达荷州博伊西的企业,主营木制品制造与建筑材料批发分销业务,产品覆盖各类建筑用木材及相关建材,为建筑行业客户提供稳定的供应链支持。

Broadridge Financial Solutions是2007年从自动数据处理公司(ADP)分拆成立的上市企业服务及金融科技企业,总部位于纽约莱克萨克塞斯,为金融行业客户提供股东委托书、年报等金融单证服务,以及线上年会等股东沟通解决方案。

BCC vs BR — 直观对比

营收规模更大
BR
BR
是对方的1.2倍
BR
$1.7B
$1.5B
BCC
营收增速更快
BR
BR
高出1.4%
BR
-5.4%
-6.8%
BCC
净利率更高
BR
BR
高出16.0%
BR
16.6%
0.6%
BCC
两年增速更快
BR
BR
近两年复合增速
BR
10.4%
-5.8%
BCC

损益表 — Q4 FY2025 vs Q2 FY2026

指标
BCC
BCC
BR
BR
营收
$1.5B
$1.7B
净利润
$8.7M
$284.6M
毛利率
27.6%
营业利润率
1.1%
12.0%
净利率
0.6%
16.6%
营收同比
-6.8%
-5.4%
净利润同比
-87.3%
17.1%
每股收益(稀释后)
$0.25
$2.42

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
BCC
BCC
BR
BR
Q4 25
$1.5B
$1.7B
Q3 25
$1.7B
Q2 25
$1.7B
$2.1B
Q1 25
$1.5B
$1.8B
Q4 24
$1.6B
$1.6B
Q3 24
$1.7B
$1.4B
Q2 24
$1.8B
$1.9B
Q1 24
$1.6B
$1.7B
净利润
BCC
BCC
BR
BR
Q4 25
$8.7M
$284.6M
Q3 25
$21.8M
Q2 25
$62.0M
$374.2M
Q1 25
$40.3M
$243.1M
Q4 24
$68.9M
$142.4M
Q3 24
$91.0M
$79.8M
Q2 24
$112.3M
$323.2M
Q1 24
$104.1M
$213.7M
毛利率
BCC
BCC
BR
BR
Q4 25
27.6%
Q3 25
Q2 25
37.3%
Q1 25
31.8%
Q4 24
27.9%
Q3 24
24.5%
Q2 24
35.5%
Q1 24
31.2%
营业利润率
BCC
BCC
BR
BR
Q4 25
1.1%
12.0%
Q3 25
1.9%
Q2 25
4.6%
24.1%
Q1 25
3.5%
19.0%
Q4 24
5.9%
13.3%
Q3 24
6.8%
9.4%
Q2 24
8.2%
22.7%
Q1 24
8.1%
17.5%
净利率
BCC
BCC
BR
BR
Q4 25
0.6%
16.6%
Q3 25
1.3%
Q2 25
3.6%
18.1%
Q1 25
2.6%
13.4%
Q4 24
4.4%
9.0%
Q3 24
5.3%
5.6%
Q2 24
6.2%
16.6%
Q1 24
6.3%
12.4%
每股收益(稀释后)
BCC
BCC
BR
BR
Q4 25
$0.25
$2.42
Q3 25
$0.58
Q2 25
$1.64
$3.17
Q1 25
$1.06
$2.05
Q4 24
$1.79
$1.20
Q3 24
$2.33
$0.68
Q2 24
$2.84
$2.72
Q1 24
$2.61
$1.79

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
BCC
BCC
BR
BR
现金及短期投资手头流动性
$477.2M
$371.5M
总债务越低越好
$3.2B
股东权益账面价值
$2.1B
$2.9B
总资产
$3.2B
$8.6B
负债/权益比越低杠杆越低
1.10×

8季度趋势,按日历期对齐

现金及短期投资
BCC
BCC
BR
BR
Q4 25
$477.2M
$371.5M
Q3 25
$511.8M
Q2 25
$481.0M
$562.2M
Q1 25
$561.8M
$317.9M
Q4 24
$713.3M
$290.6M
Q3 24
$761.6M
$293.5M
Q2 24
$922.1M
$305.2M
Q1 24
$890.2M
$236.4M
总债务
BCC
BCC
BR
BR
Q4 25
$3.2B
Q3 25
Q2 25
$3.3B
Q1 25
$3.4B
Q4 24
$3.7B
Q3 24
$3.6B
Q2 24
$3.4B
Q1 24
$3.5B
股东权益
BCC
BCC
BR
BR
Q4 25
$2.1B
$2.9B
Q3 25
$2.1B
Q2 25
$2.2B
$2.7B
Q1 25
$2.1B
$2.4B
Q4 24
$2.2B
$2.2B
Q3 24
$2.1B
$2.2B
Q2 24
$2.3B
$2.2B
Q1 24
$2.3B
$2.3B
总资产
BCC
BCC
BR
BR
Q4 25
$3.2B
$8.6B
Q3 25
$3.4B
Q2 25
$3.4B
$8.5B
Q1 25
$3.5B
$8.3B
Q4 24
$3.4B
$8.2B
Q3 24
$3.4B
$8.0B
Q2 24
$3.7B
$8.2B
Q1 24
$3.6B
$8.2B
负债/权益比
BCC
BCC
BR
BR
Q4 25
1.10×
Q3 25
Q2 25
1.22×
Q1 25
1.44×
Q4 24
1.64×
Q3 24
1.63×
Q2 24
1.55×
Q1 24
1.55×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
BCC
BCC
BR
BR
经营现金流最新季度
$131.0M
自由现金流经营现金流 - 资本支出
$77.0M
自由现金流率自由现金流/营收
5.3%
资本支出强度资本支出/营收
3.7%
现金转化率经营现金流/净利润
15.00×
过去12个月自由现金流最近4个季度
$12.7M

8季度趋势,按日历期对齐

经营现金流
BCC
BCC
BR
BR
Q4 25
$131.0M
Q3 25
$118.4M
Q2 25
$33.2M
$699.7M
Q1 25
$-28.5M
$360.4M
Q4 24
$94.6M
$236.7M
Q3 24
$174.6M
$-125.5M
Q2 24
$141.7M
$721.0M
Q1 24
$27.5M
$207.4M
自由现金流
BCC
BCC
BR
BR
Q4 25
$77.0M
Q3 25
$63.2M
Q2 25
$-45.9M
$684.1M
Q1 25
$-81.7M
$348.9M
Q4 24
$759.0K
$227.9M
Q3 24
$112.9M
$-133.4M
Q2 24
$101.9M
$703.2M
Q1 24
$-6.9M
$184.6M
自由现金流率
BCC
BCC
BR
BR
Q4 25
5.3%
Q3 25
3.8%
Q2 25
-2.6%
33.1%
Q1 25
-5.3%
19.3%
Q4 24
0.0%
14.3%
Q3 24
6.6%
-9.4%
Q2 24
5.7%
36.2%
Q1 24
-0.4%
10.7%
资本支出强度
BCC
BCC
BR
BR
Q4 25
3.7%
Q3 25
3.3%
Q2 25
4.5%
0.8%
Q1 25
3.5%
0.6%
Q4 24
6.0%
0.6%
Q3 24
3.6%
0.6%
Q2 24
2.2%
0.9%
Q1 24
2.1%
1.3%
现金转化率
BCC
BCC
BR
BR
Q4 25
15.00×
Q3 25
5.44×
Q2 25
0.54×
1.87×
Q1 25
-0.71×
1.48×
Q4 24
1.37×
1.66×
Q3 24
1.92×
-1.57×
Q2 24
1.26×
2.23×
Q1 24
0.26×
0.97×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

BCC
BCC

General Line$626.6M43%
Commodity Product Line$479.9M33%
Engineered Wood Products$256.6M18%
Plywood And Veneer$53.3M4%
Lumber$10.1M1%
Laminated Veneer Lumber$8.9M1%
Other Wood Products$4.7M0%
Other Engineered Wood Products$3.5M0%
Ijoists$3.3M0%

BR
BR

Recurring Fee Revenue Investor Communication Solutions$589.5M34%
Recurring Fee Revenue Capital Markets$300.9M18%
Recurring Fee Revenue Regulatory$248.7M15%
Recurring Fee Revenue Customer Communications$189.2M11%
Recurring Fee Revenue Wealth And Investment Management$179.7M10%
Recurring Fee Revenue Data Driven Fund Solutions$112.7M7%
Event Driven Revenue Mutual Funds$51.4M3%
Event Driven Revenue Equity And Other$39.2M2%
Global Technology And Operations$7.5M0%

相关对比