vs
布林克公司（BCO）与美满电子科技（MRVL）财务数据对比。点击上方公司名可切换其他公司
美满电子科技的季度营收约是布林克公司的1.5倍（$2.1B vs $1.4B），美满电子科技净利率更高（91.7% vs 4.9%，领先86.7%），美满电子科技同比增速更快（36.8% vs 9.1%），过去两年美满电子科技的营收复合增速更高（20.6% vs 5.6%）
布林克公司是总部位于美国弗吉尼亚州里士满的现金处理服务企业，业务范围涵盖武装押运、ATM机加钞与维护，还提供金库外包、货币处理、智能保险柜服务、贵重物品国际运输等现金管理与支付相关解决方案。
美满电子科技是总部位于美国加利福尼亚州圣克拉拉的半导体企业，成立于1995年，专注于半导体及相关技术的研发与生产。截至2024年，公司全球员工超6500人，持有全球专利超1万项，2024财年总营收达55亿美元。
BCO vs MRVL — 直观对比
营收规模更大
MRVL
是对方的1.5倍
$1.4B
营收增速更快
MRVL
高出27.8%
9.1%
净利率更高
MRVL
高出86.7%
4.9%
两年增速更快
MRVL
近两年复合增速
5.6%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $2.1B |
| 净利润 | $68.1M | $1.9B |
| 毛利率 | 27.7% | 51.6% |
| 营业利润率 | 13.1% | 17.2% |
| 净利率 | 4.9% | 91.7% |
| 营收同比 | 9.1% | 36.8% |
| 净利润同比 | 76.9% | 381.1% |
| 每股收益（稀释后） | $1.62 | $2.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BCOMRVL
| Q4 25 | $1.4B | $2.1B | ||
| Q3 25 | $1.3B | $2.0B | ||
| Q2 25 | $1.3B | $1.9B | ||
| Q1 25 | $1.2B | $1.8B | ||
| Q4 24 | $1.3B | $1.5B | ||
| Q3 24 | $1.3B | $1.3B | ||
| Q2 24 | $1.3B | $1.2B | ||
| Q1 24 | $1.2B | $1.4B |
净利润BCOMRVL
| Q4 25 | $68.1M | $1.9B | ||
| Q3 25 | $36.3M | $194.8M | ||
| Q2 25 | $43.7M | $177.9M | ||
| Q1 25 | $51.6M | $200.2M | ||
| Q4 24 | $38.5M | $-676.3M | ||
| Q3 24 | $28.9M | $-193.3M | ||
| Q2 24 | $46.2M | $-215.6M | ||
| Q1 24 | $49.3M | $-392.7M |
毛利率BCOMRVL
| Q4 25 | 27.7% | 51.6% | ||
| Q3 25 | 25.8% | 50.4% | ||
| Q2 25 | 24.9% | 50.3% | ||
| Q1 25 | 24.6% | 50.5% | ||
| Q4 24 | 26.1% | 23.0% | ||
| Q3 24 | 25.0% | 46.2% | ||
| Q2 24 | 25.2% | 45.5% | ||
| Q1 24 | 25.0% | 46.6% |
营业利润率BCOMRVL
| Q4 25 | 13.1% | 17.2% | ||
| Q3 25 | 11.4% | 14.5% | ||
| Q2 25 | 10.3% | 14.3% | ||
| Q1 25 | 9.6% | 12.9% | ||
| Q4 24 | 8.3% | -46.4% | ||
| Q3 24 | 8.9% | -7.9% | ||
| Q2 24 | 9.3% | -13.1% | ||
| Q1 24 | 9.8% | -2.3% |
净利率BCOMRVL
| Q4 25 | 4.9% | 91.7% | ||
| Q3 25 | 2.7% | 9.7% | ||
| Q2 25 | 3.4% | 9.4% | ||
| Q1 25 | 4.1% | 11.0% | ||
| Q4 24 | 3.0% | -44.6% | ||
| Q3 24 | 2.3% | -15.2% | ||
| Q2 24 | 3.7% | -18.6% | ||
| Q1 24 | 4.0% | -27.5% |
每股收益（稀释后）BCOMRVL
| Q4 25 | $1.62 | $2.20 | ||
| Q3 25 | $0.86 | $0.22 | ||
| Q2 25 | $1.03 | $0.20 | ||
| Q1 25 | $1.18 | $0.23 | ||
| Q4 24 | $0.87 | $-0.78 | ||
| Q3 24 | $0.65 | $-0.22 | ||
| Q2 24 | $1.02 | $-0.25 | ||
| Q1 24 | $1.09 | $-0.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $2.7B |
| 总债务越低越好 | $4.0B | $4.5B |
| 股东权益账面价值 | $277.7M | $14.1B |
| 总资产 | $7.3B | $21.6B |
| 负债/权益比越低杠杆越低 | 14.31× | 0.32× |
8季度趋势，按日历期对齐
现金及短期投资BCOMRVL
| Q4 25 | $1.7B | $2.7B | ||
| Q3 25 | $1.3B | $1.2B | ||
| Q2 25 | $1.4B | $885.9M | ||
| Q1 25 | $1.2B | $948.3M | ||
| Q4 24 | $1.4B | $868.1M | ||
| Q3 24 | $1.2B | $808.7M | ||
| Q2 24 | $1.2B | $847.7M | ||
| Q1 24 | $1.1B | $950.8M |
总债务BCOMRVL
| Q4 25 | $4.0B | $4.5B | ||
| Q3 25 | $3.8B | $4.5B | ||
| Q2 25 | $3.9B | $4.2B | ||
| Q1 25 | $3.7B | $4.1B | ||
| Q4 24 | $3.7B | $4.1B | ||
| Q3 24 | $3.7B | $4.1B | ||
| Q2 24 | $3.6B | $4.1B | ||
| Q1 24 | $3.4B | $4.2B |
股东权益BCOMRVL
| Q4 25 | $277.7M | $14.1B | ||
| Q3 25 | $268.5M | $13.4B | ||
| Q2 25 | $254.6M | $13.3B | ||
| Q1 25 | $205.8M | $13.4B | ||
| Q4 24 | $184.9M | $13.4B | ||
| Q3 24 | $277.1M | $14.2B | ||
| Q2 24 | $320.5M | $14.5B | ||
| Q1 24 | $396.4M | $14.8B |
总资产BCOMRVL
| Q4 25 | $7.3B | $21.6B | ||
| Q3 25 | $7.0B | $20.6B | ||
| Q2 25 | $7.1B | $20.0B | ||
| Q1 25 | $6.6B | $20.2B | ||
| Q4 24 | $6.6B | $19.7B | ||
| Q3 24 | $6.7B | $20.3B | ||
| Q2 24 | $6.6B | $20.5B | ||
| Q1 24 | $6.7B | $21.2B |
负债/权益比BCOMRVL
| Q4 25 | 14.31× | 0.32× | ||
| Q3 25 | 14.05× | 0.33× | ||
| Q2 25 | 15.48× | 0.32× | ||
| Q1 25 | 18.19× | 0.30× | ||
| Q4 24 | 20.26× | 0.31× | ||
| Q3 24 | 13.39× | 0.29× | ||
| Q2 24 | 11.26× | 0.29× | ||
| Q1 24 | 8.67× | 0.28× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $582.3M |
| 自由现金流经营现金流 - 资本支出 | — | $508.8M |
| 自由现金流率自由现金流/营收 | — | 24.5% |
| 资本支出强度资本支出/营收 | 3.5% | 3.5% |
| 现金转化率经营现金流/净利润 | — | 0.31× |
| 过去12个月自由现金流最近4个季度 | — | $1.6B |
8季度趋势，按日历期对齐
经营现金流BCOMRVL
| Q4 25 | — | $582.3M | ||
| Q3 25 | $122.1M | $461.6M | ||
| Q2 25 | — | $332.9M | ||
| Q1 25 | $-60.2M | $514.0M | ||
| Q4 24 | $369.8M | $536.3M | ||
| Q3 24 | $58.4M | $306.4M | ||
| Q2 24 | $-66.1M | $324.5M | ||
| Q1 24 | $63.9M | $546.6M |
自由现金流BCOMRVL
| Q4 25 | — | $508.8M | ||
| Q3 25 | $77.4M | $414.1M | ||
| Q2 25 | — | $214.1M | ||
| Q1 25 | $-119.1M | $444.1M | ||
| Q4 24 | $307.2M | $461.3M | ||
| Q3 24 | $7.4M | $258.2M | ||
| Q2 24 | $-122.8M | $233.0M | ||
| Q1 24 | $11.7M | $475.6M |
自由现金流率BCOMRVL
| Q4 25 | — | 24.5% | ||
| Q3 25 | 5.8% | 20.6% | ||
| Q2 25 | — | 11.3% | ||
| Q1 25 | -9.6% | 24.4% | ||
| Q4 24 | 24.3% | 30.4% | ||
| Q3 24 | 0.6% | 20.3% | ||
| Q2 24 | -9.8% | 20.1% | ||
| Q1 24 | 0.9% | 33.3% |
资本支出强度BCOMRVL
| Q4 25 | 3.5% | 3.5% | ||
| Q3 25 | 3.3% | 2.4% | ||
| Q2 25 | 4.0% | 6.3% | ||
| Q1 25 | 4.7% | 3.8% | ||
| Q4 24 | 5.0% | 4.9% | ||
| Q3 24 | 4.1% | 3.8% | ||
| Q2 24 | 4.5% | 7.9% | ||
| Q1 24 | 4.2% | 5.0% |
现金转化率BCOMRVL
| Q4 25 | — | 0.31× | ||
| Q3 25 | 3.36× | 2.37× | ||
| Q2 25 | — | 1.87× | ||
| Q1 25 | -1.17× | 2.57× | ||
| Q4 24 | 9.61× | — | ||
| Q3 24 | 2.02× | — | ||
| Q2 24 | -1.43× | — | ||
| Q1 24 | 1.30× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
