vs
布林克公司（BCO）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是布林克公司的1.4倍（$1.9B vs $1.4B），RPM INTERNATIONAL INC净利率更高（8.4% vs 4.9%，领先3.5%），布林克公司同比增速更快（9.1% vs 3.5%），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs 5.6%）
布林克公司是总部位于美国弗吉尼亚州里士满的现金处理服务企业，业务范围涵盖武装押运、ATM机加钞与维护，还提供金库外包、货币处理、智能保险柜服务、贵重物品国际运输等现金管理与支付相关解决方案。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
BCO vs RPM — 直观对比
营收规模更大
RPM
是对方的1.4倍
$1.4B
营收增速更快
BCO
高出5.6%
3.5%
净利率更高
RPM
高出3.5%
4.9%
两年增速更快
RPM
近两年复合增速
5.6%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.9B |
| 净利润 | $68.1M | $161.2M |
| 毛利率 | 27.7% | 40.8% |
| 营业利润率 | 13.1% | 11.0% |
| 净利率 | 4.9% | 8.4% |
| 营收同比 | 9.1% | 3.5% |
| 净利润同比 | 76.9% | -12.0% |
| 每股收益（稀释后） | $1.62 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BCORPM
| Q4 25 | $1.4B | $1.9B | ||
| Q3 25 | $1.3B | $2.1B | ||
| Q2 25 | $1.3B | $2.1B | ||
| Q1 25 | $1.2B | $1.5B | ||
| Q4 24 | $1.3B | $1.8B | ||
| Q3 24 | $1.3B | $2.0B | ||
| Q2 24 | $1.3B | $2.0B | ||
| Q1 24 | $1.2B | $1.5B |
净利润BCORPM
| Q4 25 | $68.1M | $161.2M | ||
| Q3 25 | $36.3M | $227.6M | ||
| Q2 25 | $43.7M | $225.8M | ||
| Q1 25 | $51.6M | $52.0M | ||
| Q4 24 | $38.5M | $183.2M | ||
| Q3 24 | $28.9M | $227.7M | ||
| Q2 24 | $46.2M | $180.6M | ||
| Q1 24 | $49.3M | $61.2M |
毛利率BCORPM
| Q4 25 | 27.7% | 40.8% | ||
| Q3 25 | 25.8% | 42.3% | ||
| Q2 25 | 24.9% | 42.4% | ||
| Q1 25 | 24.6% | 38.4% | ||
| Q4 24 | 26.1% | 41.4% | ||
| Q3 24 | 25.0% | 42.5% | ||
| Q2 24 | 25.2% | 41.4% | ||
| Q1 24 | 25.0% | 39.9% |
营业利润率BCORPM
| Q4 25 | 13.1% | 11.0% | ||
| Q3 25 | 11.4% | 14.1% | ||
| Q2 25 | 10.3% | 11.9% | ||
| Q1 25 | 9.6% | 2.8% | ||
| Q4 24 | 8.3% | 11.5% | ||
| Q3 24 | 8.9% | 14.8% | ||
| Q2 24 | 9.3% | 11.9% | ||
| Q1 24 | 9.8% | 5.5% |
净利率BCORPM
| Q4 25 | 4.9% | 8.4% | ||
| Q3 25 | 2.7% | 10.8% | ||
| Q2 25 | 3.4% | 10.8% | ||
| Q1 25 | 4.1% | 3.5% | ||
| Q4 24 | 3.0% | 9.9% | ||
| Q3 24 | 2.3% | 11.6% | ||
| Q2 24 | 3.7% | 9.0% | ||
| Q1 24 | 4.0% | 4.0% |
每股收益（稀释后）BCORPM
| Q4 25 | $1.62 | $1.26 | ||
| Q3 25 | $0.86 | $1.77 | ||
| Q2 25 | $1.03 | $1.76 | ||
| Q1 25 | $1.18 | $0.40 | ||
| Q4 24 | $0.87 | $1.42 | ||
| Q3 24 | $0.65 | $1.77 | ||
| Q2 24 | $1.02 | $1.40 | ||
| Q1 24 | $1.09 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $316.6M |
| 总债务越低越好 | $4.0B | $2.5B |
| 股东权益账面价值 | $277.7M | $3.1B |
| 总资产 | $7.3B | $7.9B |
| 负债/权益比越低杠杆越低 | 14.31× | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资BCORPM
| Q4 25 | $1.7B | $316.6M | ||
| Q3 25 | $1.3B | $297.1M | ||
| Q2 25 | $1.4B | $302.1M | ||
| Q1 25 | $1.2B | $241.9M | ||
| Q4 24 | $1.4B | $268.7M | ||
| Q3 24 | $1.2B | $231.6M | ||
| Q2 24 | $1.2B | $237.4M | ||
| Q1 24 | $1.1B | $248.9M |
总债务BCORPM
| Q4 25 | $4.0B | $2.5B | ||
| Q3 25 | $3.8B | $2.7B | ||
| Q2 25 | $3.9B | $2.6B | ||
| Q1 25 | $3.7B | $2.1B | ||
| Q4 24 | $3.7B | $2.0B | ||
| Q3 24 | $3.7B | $2.0B | ||
| Q2 24 | $3.6B | $2.0B | ||
| Q1 24 | $3.4B | $2.2B |
股东权益BCORPM
| Q4 25 | $277.7M | $3.1B | ||
| Q3 25 | $268.5M | $3.1B | ||
| Q2 25 | $254.6M | $2.9B | ||
| Q1 25 | $205.8M | $2.7B | ||
| Q4 24 | $184.9M | $2.7B | ||
| Q3 24 | $277.1M | $2.6B | ||
| Q2 24 | $320.5M | $2.5B | ||
| Q1 24 | $396.4M | $2.3B |
总资产BCORPM
| Q4 25 | $7.3B | $7.9B | ||
| Q3 25 | $7.0B | $7.9B | ||
| Q2 25 | $7.1B | $7.8B | ||
| Q1 25 | $6.6B | $6.6B | ||
| Q4 24 | $6.6B | $6.7B | ||
| Q3 24 | $6.7B | $6.6B | ||
| Q2 24 | $6.6B | $6.6B | ||
| Q1 24 | $6.7B | $6.4B |
负债/权益比BCORPM
| Q4 25 | 14.31× | 0.80× | ||
| Q3 25 | 14.05× | 0.87× | ||
| Q2 25 | 15.48× | 0.91× | ||
| Q1 25 | 18.19× | 0.78× | ||
| Q4 24 | 20.26× | 0.74× | ||
| Q3 24 | 13.39× | 0.77× | ||
| Q2 24 | 11.26× | 0.79× | ||
| Q1 24 | 8.67× | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $345.7M |
| 自由现金流经营现金流 - 资本支出 | — | $296.4M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | 3.5% | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $582.9M |
8季度趋势，按日历期对齐
经营现金流BCORPM
| Q4 25 | — | $345.7M | ||
| Q3 25 | $122.1M | $237.5M | ||
| Q2 25 | — | $149.2M | ||
| Q1 25 | $-60.2M | $91.5M | ||
| Q4 24 | $369.8M | $279.4M | ||
| Q3 24 | $58.4M | $248.1M | ||
| Q2 24 | $-66.1M | $181.2M | ||
| Q1 24 | $63.9M | $173.4M |
自由现金流BCORPM
| Q4 25 | — | $296.4M | ||
| Q3 25 | $77.4M | $175.0M | ||
| Q2 25 | — | $78.2M | ||
| Q1 25 | $-119.1M | $33.3M | ||
| Q4 24 | $307.2M | $229.5M | ||
| Q3 24 | $7.4M | $197.3M | ||
| Q2 24 | $-122.8M | $105.3M | ||
| Q1 24 | $11.7M | $124.6M |
自由现金流率BCORPM
| Q4 25 | — | 15.5% | ||
| Q3 25 | 5.8% | 8.3% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | -9.6% | 2.3% | ||
| Q4 24 | 24.3% | 12.4% | ||
| Q3 24 | 0.6% | 10.0% | ||
| Q2 24 | -9.8% | 5.2% | ||
| Q1 24 | 0.9% | 8.2% |
资本支出强度BCORPM
| Q4 25 | 3.5% | 2.6% | ||
| Q3 25 | 3.3% | 3.0% | ||
| Q2 25 | 4.0% | 3.4% | ||
| Q1 25 | 4.7% | 3.9% | ||
| Q4 24 | 5.0% | 2.7% | ||
| Q3 24 | 4.1% | 2.6% | ||
| Q2 24 | 4.5% | 3.8% | ||
| Q1 24 | 4.2% | 3.2% |
现金转化率BCORPM
| Q4 25 | — | 2.14× | ||
| Q3 25 | 3.36× | 1.04× | ||
| Q2 25 | — | 0.66× | ||
| Q1 25 | -1.17× | 1.76× | ||
| Q4 24 | 9.61× | 1.53× | ||
| Q3 24 | 2.02× | 1.09× | ||
| Q2 24 | -1.43× | 1.00× | ||
| Q1 24 | 1.30× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BCO
暂无分部数据
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
