vs
布林克公司（BCO）与普信集团（TROW）财务数据对比。点击上方公司名可切换其他公司
普信集团的季度营收约是布林克公司的1.4倍（$1.9B vs $1.4B），普信集团净利率更高（23.0% vs 4.9%，领先18.1%），布林克公司同比增速更快（9.1% vs 6.0%），过去两年布林克公司的营收复合增速更高（5.6% vs 5.1%）
布林克公司是总部位于美国弗吉尼亚州里士满的现金处理服务企业，业务范围涵盖武装押运、ATM机加钞与维护，还提供金库外包、货币处理、智能保险柜服务、贵重物品国际运输等现金管理与支付相关解决方案。
普信集团（T. Rowe Price）是美国上市的全球性资产管理机构，面向个人、机构及金融中介提供基金、次咨询服务、独立账户管理、退休规划等多元金融服务。截至2023年，公司管理资产规模超1.51万亿美元，年营收64.8亿美元，位列美国财富1000强第537位。
BCO vs TROW — 直观对比
营收规模更大
TROW
是对方的1.4倍
$1.4B
营收增速更快
BCO
高出3.1%
6.0%
净利率更高
TROW
高出18.1%
4.9%
两年增速更快
BCO
近两年复合增速
5.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.9B |
| 净利润 | $68.1M | $445.3M |
| 毛利率 | 27.7% | — |
| 营业利润率 | 13.1% | 24.4% |
| 净利率 | 4.9% | 23.0% |
| 营收同比 | 9.1% | 6.0% |
| 净利润同比 | 76.9% | 1.2% |
| 每股收益（稀释后） | $1.62 | $1.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BCOTROW
| Q4 25 | $1.4B | $1.9B | ||
| Q3 25 | $1.3B | $1.9B | ||
| Q2 25 | $1.3B | $1.7B | ||
| Q1 25 | $1.2B | $1.8B | ||
| Q4 24 | $1.3B | $1.8B | ||
| Q3 24 | $1.3B | $1.8B | ||
| Q2 24 | $1.3B | $1.7B | ||
| Q1 24 | $1.2B | $1.8B |
净利润BCOTROW
| Q4 25 | $68.1M | $445.3M | ||
| Q3 25 | $36.3M | $646.1M | ||
| Q2 25 | $43.7M | $505.2M | ||
| Q1 25 | $51.6M | $490.5M | ||
| Q4 24 | $38.5M | $439.9M | ||
| Q3 24 | $28.9M | $603.0M | ||
| Q2 24 | $46.2M | $483.4M | ||
| Q1 24 | $49.3M | $573.8M |
毛利率BCOTROW
| Q4 25 | 27.7% | — | ||
| Q3 25 | 25.8% | — | ||
| Q2 25 | 24.9% | — | ||
| Q1 25 | 24.6% | — | ||
| Q4 24 | 26.1% | — | ||
| Q3 24 | 25.0% | — | ||
| Q2 24 | 25.2% | — | ||
| Q1 24 | 25.0% | — |
营业利润率BCOTROW
| Q4 25 | 13.1% | 24.4% | ||
| Q3 25 | 11.4% | 34.0% | ||
| Q2 25 | 10.3% | 27.8% | ||
| Q1 25 | 9.6% | 33.8% | ||
| Q4 24 | 8.3% | 31.2% | ||
| Q3 24 | 8.9% | 34.4% | ||
| Q2 24 | 9.3% | 32.6% | ||
| Q1 24 | 9.8% | 33.5% |
净利率BCOTROW
| Q4 25 | 4.9% | 23.0% | ||
| Q3 25 | 2.7% | 34.1% | ||
| Q2 25 | 3.4% | 29.3% | ||
| Q1 25 | 4.1% | 27.8% | ||
| Q4 24 | 3.0% | 24.1% | ||
| Q3 24 | 2.3% | 33.8% | ||
| Q2 24 | 3.7% | 27.9% | ||
| Q1 24 | 4.0% | 32.8% |
每股收益（稀释后）BCOTROW
| Q4 25 | $1.62 | $1.98 | ||
| Q3 25 | $0.86 | $2.87 | ||
| Q2 25 | $1.03 | $2.24 | ||
| Q1 25 | $1.18 | $2.15 | ||
| Q4 24 | $0.87 | $1.91 | ||
| Q3 24 | $0.65 | $2.64 | ||
| Q2 24 | $1.02 | $2.11 | ||
| Q1 24 | $1.09 | $2.49 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $3.4B |
| 总债务越低越好 | $4.0B | — |
| 股东权益账面价值 | $277.7M | $10.9B |
| 总资产 | $7.3B | $14.3B |
| 负债/权益比越低杠杆越低 | 14.31× | — |
8季度趋势，按日历期对齐
现金及短期投资BCOTROW
| Q4 25 | $1.7B | $3.4B | ||
| Q3 25 | $1.3B | $3.6B | ||
| Q2 25 | $1.4B | $3.1B | ||
| Q1 25 | $1.2B | $2.8B | ||
| Q4 24 | $1.4B | $2.6B | ||
| Q3 24 | $1.2B | $3.2B | ||
| Q2 24 | $1.2B | $2.7B | ||
| Q1 24 | $1.1B | $2.4B |
总债务BCOTROW
| Q4 25 | $4.0B | — | ||
| Q3 25 | $3.8B | — | ||
| Q2 25 | $3.9B | — | ||
| Q1 25 | $3.7B | — | ||
| Q4 24 | $3.7B | — | ||
| Q3 24 | $3.7B | — | ||
| Q2 24 | $3.6B | — | ||
| Q1 24 | $3.4B | — |
股东权益BCOTROW
| Q4 25 | $277.7M | $10.9B | ||
| Q3 25 | $268.5M | $10.8B | ||
| Q2 25 | $254.6M | $10.6B | ||
| Q1 25 | $205.8M | $10.4B | ||
| Q4 24 | $184.9M | $10.3B | ||
| Q3 24 | $277.1M | $10.2B | ||
| Q2 24 | $320.5M | $9.9B | ||
| Q1 24 | $396.4M | $9.8B |
总资产BCOTROW
| Q4 25 | $7.3B | $14.3B | ||
| Q3 25 | $7.0B | $14.7B | ||
| Q2 25 | $7.1B | $14.3B | ||
| Q1 25 | $6.6B | $14.0B | ||
| Q4 24 | $6.6B | $13.5B | ||
| Q3 24 | $6.7B | $13.7B | ||
| Q2 24 | $6.6B | $13.1B | ||
| Q1 24 | $6.7B | $12.9B |
负债/权益比BCOTROW
| Q4 25 | 14.31× | — | ||
| Q3 25 | 14.05× | — | ||
| Q2 25 | 15.48× | — | ||
| Q1 25 | 18.19× | — | ||
| Q4 24 | 20.26× | — | ||
| Q3 24 | 13.39× | — | ||
| Q2 24 | 11.26× | — | ||
| Q1 24 | 8.67× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-18.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-85.4M |
| 自由现金流率自由现金流/营收 | — | -4.4% |
| 资本支出强度资本支出/营收 | 3.5% | 3.4% |
| 现金转化率经营现金流/净利润 | — | -0.04× |
| 过去12个月自由现金流最近4个季度 | — | $1.5B |
8季度趋势，按日历期对齐
经营现金流BCOTROW
| Q4 25 | — | $-18.7M | ||
| Q3 25 | $122.1M | $609.3M | ||
| Q2 25 | — | $529.9M | ||
| Q1 25 | $-60.2M | $632.9M | ||
| Q4 24 | $369.8M | $-281.9M | ||
| Q3 24 | $58.4M | $652.5M | ||
| Q2 24 | $-66.1M | $677.7M | ||
| Q1 24 | $63.9M | $637.3M |
自由现金流BCOTROW
| Q4 25 | — | $-85.4M | ||
| Q3 25 | $77.4M | $546.0M | ||
| Q2 25 | — | $467.7M | ||
| Q1 25 | $-119.1M | $550.9M | ||
| Q4 24 | $307.2M | $-394.9M | ||
| Q3 24 | $7.4M | $547.9M | ||
| Q2 24 | $-122.8M | $574.4M | ||
| Q1 24 | $11.7M | $534.8M |
自由现金流率BCOTROW
| Q4 25 | — | -4.4% | ||
| Q3 25 | 5.8% | 28.8% | ||
| Q2 25 | — | 27.1% | ||
| Q1 25 | -9.6% | 31.2% | ||
| Q4 24 | 24.3% | -21.6% | ||
| Q3 24 | 0.6% | 30.7% | ||
| Q2 24 | -9.8% | 33.1% | ||
| Q1 24 | 0.9% | 30.6% |
资本支出强度BCOTROW
| Q4 25 | 3.5% | 3.4% | ||
| Q3 25 | 3.3% | 3.3% | ||
| Q2 25 | 4.0% | 3.6% | ||
| Q1 25 | 4.7% | 4.6% | ||
| Q4 24 | 5.0% | 6.2% | ||
| Q3 24 | 4.1% | 5.9% | ||
| Q2 24 | 4.5% | 6.0% | ||
| Q1 24 | 4.2% | 5.9% |
现金转化率BCOTROW
| Q4 25 | — | -0.04× | ||
| Q3 25 | 3.36× | 0.94× | ||
| Q2 25 | — | 1.05× | ||
| Q1 25 | -1.17× | 1.29× | ||
| Q4 24 | 9.61× | -0.64× | ||
| Q3 24 | 2.02× | 1.08× | ||
| Q2 24 | -1.43× | 1.40× | ||
| Q1 24 | 1.30× | 1.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BCO
暂无分部数据
TROW
| Asset Management1 | $1.7B | 90% |
| Administrative Distribution Servicing And Other Fee Revenue | $141.5M | 7% |
| Other | $40.8M | 2% |
| Performance Based Advisory Fees | $14.2M | 1% |
