vs
百通（BDC）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
百通的季度营收约是Rackspace Technology, Inc.的1.0倍（$696.4M vs $682.8M），百通净利率更高（7.3% vs -4.8%，领先12.1%），百通同比增速更快（11.4% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $-63.1M），过去两年百通的营收复合增速更高（7.3% vs -0.6%）
百通公司是美国上市跨国企业，专注于端到端网络、安全及连接产品的设计、生产与销售，业务覆盖工业自动化解决方案、智能建筑、宽带及5G三大核心领域，为各行业客户提供可靠的通信连接相关产品与服务。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
BDC vs RXT — 直观对比
营收规模更大
BDC
是对方的1.0倍
$682.8M
营收增速更快
BDC
高出11.9%
-0.4%
净利率更高
BDC
高出12.1%
-4.8%
自由现金流更多
RXT
多$119.1M
$-63.1M
两年增速更快
BDC
近两年复合增速
-0.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $696.4M | $682.8M |
| 净利润 | $51.0M | $-32.7M |
| 毛利率 | 37.1% | 17.6% |
| 营业利润率 | 11.2% | -0.5% |
| 净利率 | 7.3% | -4.8% |
| 营收同比 | 11.4% | -0.4% |
| 净利润同比 | -1.8% | 41.6% |
| 每股收益（稀释后） | $1.30 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BDCRXT
| Q1 26 | $696.4M | — | ||
| Q4 25 | $720.1M | $682.8M | ||
| Q3 25 | $698.2M | $671.2M | ||
| Q2 25 | $672.0M | $666.3M | ||
| Q1 25 | $624.9M | $665.4M | ||
| Q4 24 | $666.0M | $685.6M | ||
| Q3 24 | $654.9M | $675.8M | ||
| Q2 24 | $604.3M | $684.9M |
净利润BDCRXT
| Q1 26 | $51.0M | — | ||
| Q4 25 | $67.9M | $-32.7M | ||
| Q3 25 | $56.7M | $-67.1M | ||
| Q2 25 | $61.0M | $-54.5M | ||
| Q1 25 | $51.9M | $-71.5M | ||
| Q4 24 | $58.4M | $-56.0M | ||
| Q3 24 | $53.7M | $-186.6M | ||
| Q2 24 | $49.0M | $25.0M |
毛利率BDCRXT
| Q1 26 | 37.1% | — | ||
| Q4 25 | 36.6% | 17.6% | ||
| Q3 25 | 37.7% | 19.4% | ||
| Q2 25 | 38.5% | 19.4% | ||
| Q1 25 | 39.3% | 19.1% | ||
| Q4 24 | 37.5% | 19.2% | ||
| Q3 24 | 37.3% | 20.3% | ||
| Q2 24 | 37.5% | 19.2% |
营业利润率BDCRXT
| Q1 26 | 11.2% | — | ||
| Q4 25 | 12.2% | -0.5% | ||
| Q3 25 | 10.9% | -5.1% | ||
| Q2 25 | 11.8% | -3.8% | ||
| Q1 25 | 11.6% | -5.8% | ||
| Q4 24 | 10.4% | -4.2% | ||
| Q3 24 | 11.5% | -25.7% | ||
| Q2 24 | 11.4% | -7.9% |
净利率BDCRXT
| Q1 26 | 7.3% | — | ||
| Q4 25 | 9.4% | -4.8% | ||
| Q3 25 | 8.1% | -10.0% | ||
| Q2 25 | 9.1% | -8.2% | ||
| Q1 25 | 8.3% | -10.7% | ||
| Q4 24 | 8.8% | -8.2% | ||
| Q3 24 | 8.2% | -27.6% | ||
| Q2 24 | 8.1% | 3.7% |
每股收益（稀释后）BDCRXT
| Q1 26 | $1.30 | — | ||
| Q4 25 | $1.70 | $-0.13 | ||
| Q3 25 | $1.41 | $-0.28 | ||
| Q2 25 | $1.53 | $-0.23 | ||
| Q1 25 | $1.27 | $-0.31 | ||
| Q4 24 | $1.41 | $-0.20 | ||
| Q3 24 | $1.30 | $-0.82 | ||
| Q2 24 | $1.19 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $272.2M | $105.8M |
| 总债务越低越好 | $1.3B | $2.7B |
| 股东权益账面价值 | $1.3B | $-1.2B |
| 总资产 | — | $2.8B |
| 负债/权益比越低杠杆越低 | 0.98× | — |
8季度趋势，按日历期对齐
现金及短期投资BDCRXT
| Q1 26 | $272.2M | — | ||
| Q4 25 | $389.9M | $105.8M | ||
| Q3 25 | $314.3M | $99.5M | ||
| Q2 25 | $301.5M | $103.9M | ||
| Q1 25 | $259.0M | $128.0M | ||
| Q4 24 | $370.3M | $144.0M | ||
| Q3 24 | $323.0M | $157.1M | ||
| Q2 24 | $564.8M | $190.2M |
总债务BDCRXT
| Q1 26 | $1.3B | — | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B |
股东权益BDCRXT
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $-1.2B | ||
| Q3 25 | $1.2B | $-1.2B | ||
| Q2 25 | $1.2B | $-1.1B | ||
| Q1 25 | $1.2B | $-1.1B | ||
| Q4 24 | $1.3B | $-1.0B | ||
| Q3 24 | $1.2B | $-949.7M | ||
| Q2 24 | $1.2B | $-756.2M |
总资产BDCRXT
| Q1 26 | — | — | ||
| Q4 25 | $3.5B | $2.8B | ||
| Q3 25 | $3.4B | $2.8B | ||
| Q2 25 | $3.4B | $2.9B | ||
| Q1 25 | $3.3B | $3.0B | ||
| Q4 24 | $3.3B | $3.1B | ||
| Q3 24 | $3.3B | $3.1B | ||
| Q2 24 | $3.5B | $3.4B |
负债/权益比BDCRXT
| Q1 26 | 0.98× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $-63.1M | $56.0M |
| 自由现金流率自由现金流/营收 | -9.1% | 8.2% |
| 资本支出强度资本支出/营收 | 6.4% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $180.4M | $90.6M |
8季度趋势，按日历期对齐
经营现金流BDCRXT
| Q1 26 | — | — | ||
| Q4 25 | $160.4M | $59.7M | ||
| Q3 25 | $105.0M | $70.7M | ||
| Q2 25 | $82.0M | $8.4M | ||
| Q1 25 | $7.4M | $12.6M | ||
| Q4 24 | $174.7M | $54.3M | ||
| Q3 24 | $91.7M | $51.8M | ||
| Q2 24 | $83.0M | $24.1M |
自由现金流BDCRXT
| Q1 26 | $-63.1M | — | ||
| Q4 25 | $121.3M | $56.0M | ||
| Q3 25 | $65.3M | $42.7M | ||
| Q2 25 | $56.9M | $-12.4M | ||
| Q1 25 | $-24.8M | $4.3M | ||
| Q4 24 | $116.4M | $34.4M | ||
| Q3 24 | $67.2M | $27.3M | ||
| Q2 24 | $61.0M | $-14.5M |
自由现金流率BDCRXT
| Q1 26 | -9.1% | — | ||
| Q4 25 | 16.8% | 8.2% | ||
| Q3 25 | 9.4% | 6.4% | ||
| Q2 25 | 8.5% | -1.9% | ||
| Q1 25 | -4.0% | 0.6% | ||
| Q4 24 | 17.5% | 5.0% | ||
| Q3 24 | 10.3% | 4.0% | ||
| Q2 24 | 10.1% | -2.1% |
资本支出强度BDCRXT
| Q1 26 | 6.4% | — | ||
| Q4 25 | 5.4% | 0.5% | ||
| Q3 25 | 5.7% | 4.2% | ||
| Q2 25 | 3.7% | 3.1% | ||
| Q1 25 | 5.2% | 1.2% | ||
| Q4 24 | 8.8% | 2.9% | ||
| Q3 24 | 3.7% | 3.6% | ||
| Q2 24 | 3.6% | 5.6% |
现金转化率BDCRXT
| Q1 26 | — | — | ||
| Q4 25 | 2.36× | — | ||
| Q3 25 | 1.85× | — | ||
| Q2 25 | 1.34× | — | ||
| Q1 25 | 0.14× | — | ||
| Q4 24 | 2.99× | — | ||
| Q3 24 | 1.71× | — | ||
| Q2 24 | 1.69× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BDC
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
