vs
FLANIGANS ENTERPRISES INC（BDL）与BRINKER INTERNATIONAL, INC（EAT）财务数据对比。点击上方公司名可切换其他公司
BRINKER INTERNATIONAL, INC的季度营收约是FLANIGANS ENTERPRISES INC的27.6倍（$1.5B vs $52.6M）。BRINKER INTERNATIONAL, INC净利率更高（8.8% vs 1.5%，领先7.3%）。BRINKER INTERNATIONAL, INC同比增速更快（6.9% vs 4.6%）。BRINKER INTERNATIONAL, INC自由现金流更多（$155.2M vs $4.5M）。过去两年BRINKER INTERNATIONAL, INC的营收复合增速更高（13.9% vs 4.6%）
Flanigans Enterprises Inc.是一家总部位于美国的餐饮服务企业，主要在佛罗里达州开展业务，旗下拥有Flanigan's海鲜酒吧烧烤连锁休闲餐厅及零售酒类门店，服务客群覆盖当地居民与区域游客，提供平价海鲜、美式家常餐食及各类饮品。
Brinker International, Inc.是美国跨国餐饮企业，成立于1975年，总部位于得克萨斯州达拉斯，旗下拥有Chili's和Maggiano's Little Italy两大知名连锁餐饮品牌，目前在全球持有、运营或特许经营的上述品牌门店总计达1672家。
BDL vs EAT — 直观对比
损益表 — Q1 2026 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $52.6M | $1.5B |
| 净利润 | $805.0K | $128.5M |
| 毛利率 | — | — |
| 营业利润率 | 3.2% | 11.6% |
| 净利率 | 1.5% | 8.8% |
| 营收同比 | 4.6% | 6.9% |
| 净利润同比 | 1363.6% | 8.4% |
| 每股收益（稀释后） | $0.43 | $2.86 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $52.6M | $1.5B | ||
| Q3 25 | $50.0M | $1.3B | ||
| Q2 25 | $51.9M | $1.5B | ||
| Q1 25 | $53.4M | $1.4B | ||
| Q4 24 | $50.0M | $1.4B | ||
| Q3 24 | $45.4M | $1.1B | ||
| Q2 24 | $48.8M | $1.2B | ||
| Q1 24 | $48.1M | $1.1B |
| Q4 25 | $805.0K | $128.5M | ||
| Q3 25 | $896.0K | $99.5M | ||
| Q2 25 | $1.4M | $107.0M | ||
| Q1 25 | $2.7M | $119.1M | ||
| Q4 24 | $55.0K | $118.5M | ||
| Q3 24 | $184.0K | $38.5M | ||
| Q2 24 | $1.1M | $57.3M | ||
| Q1 24 | $1.9M | $48.7M |
| Q4 25 | 3.2% | 11.6% | ||
| Q3 25 | 3.3% | 8.7% | ||
| Q2 25 | 5.5% | 9.8% | ||
| Q1 25 | 6.6% | 11.0% | ||
| Q4 24 | 1.5% | 11.5% | ||
| Q3 24 | 0.7% | 5.0% | ||
| Q2 24 | 4.4% | 6.1% | ||
| Q1 24 | 5.6% | 6.2% |
| Q4 25 | 1.5% | 8.8% | ||
| Q3 25 | 1.8% | 7.4% | ||
| Q2 25 | 2.7% | 7.3% | ||
| Q1 25 | 5.0% | 8.4% | ||
| Q4 24 | 0.1% | 8.7% | ||
| Q3 24 | 0.4% | 3.4% | ||
| Q2 24 | 2.3% | 4.7% | ||
| Q1 24 | 4.0% | 4.3% |
| Q4 25 | $0.43 | $2.86 | ||
| Q3 25 | $0.48 | $2.17 | ||
| Q2 25 | $0.75 | $2.31 | ||
| Q1 25 | $1.45 | $2.56 | ||
| Q4 24 | $0.03 | $2.61 | ||
| Q3 24 | $0.11 | $0.84 | ||
| Q2 24 | $0.60 | $1.22 | ||
| Q1 24 | $1.04 | $1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $15.0M |
| 总债务越低越好 | — | $451.3M |
| 股东权益账面价值 | $66.0M | $379.3M |
| 总资产 | $142.1M | $2.7B |
| 负债/权益比越低杠杆越低 | — | 1.19× |
8季度趋势，按日历期对齐
| Q4 25 | — | $15.0M | ||
| Q3 25 | — | $33.6M | ||
| Q2 25 | $732.0K | $18.9M | ||
| Q1 25 | $244.0K | $17.5M | ||
| Q4 24 | — | $14.8M | ||
| Q3 24 | — | $16.2M | ||
| Q2 24 | — | $64.6M | ||
| Q1 24 | — | $15.5M |
| Q4 25 | — | $451.3M | ||
| Q3 25 | $20.9M | $525.8M | ||
| Q2 25 | — | $426.0M | ||
| Q1 25 | — | $518.3M | ||
| Q4 24 | — | $652.0M | ||
| Q3 24 | $22.2M | $806.9M | ||
| Q2 24 | — | $786.3M | ||
| Q1 24 | — | $818.5M |
| Q4 25 | $66.0M | $379.3M | ||
| Q3 25 | $65.2M | $343.9M | ||
| Q2 25 | $64.3M | $370.9M | ||
| Q1 25 | $64.0M | $259.0M | ||
| Q4 24 | $61.6M | $131.5M | ||
| Q3 24 | $61.2M | $12.7M | ||
| Q2 24 | $61.3M | $39.4M | ||
| Q1 24 | $61.1M | $-46.7M |
| Q4 25 | $142.1M | $2.7B | ||
| Q3 25 | $140.6M | $2.7B | ||
| Q2 25 | $140.7M | $2.7B | ||
| Q1 25 | $143.3M | $2.6B | ||
| Q4 24 | $146.9M | $2.6B | ||
| Q3 24 | $142.1M | $2.5B | ||
| Q2 24 | $143.1M | $2.6B | ||
| Q1 24 | $144.4M | $2.5B |
| Q4 25 | — | 1.19× | ||
| Q3 25 | 0.32× | 1.53× | ||
| Q2 25 | — | 1.15× | ||
| Q1 25 | — | 2.00× | ||
| Q4 24 | — | 4.96× | ||
| Q3 24 | 0.36× | 63.54× | ||
| Q2 24 | — | 19.96× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $4.9M | $218.9M |
| 自由现金流经营现金流 - 资本支出 | $4.5M | $155.2M |
| 自由现金流率自由现金流/营收 | 8.5% | 10.7% |
| 资本支出强度资本支出/营收 | 0.9% | 4.4% |
| 现金转化率经营现金流/净利润 | 6.14× | 1.70× |
| 过去12个月自由现金流最近4个季度 | $2.2M | $455.9M |
8季度趋势，按日历期对齐
| Q4 25 | $4.9M | $218.9M | ||
| Q3 25 | $3.4M | $120.8M | ||
| Q2 25 | $1.4M | $186.0M | ||
| Q1 25 | $-2.0M | $212.0M | ||
| Q4 24 | $7.7M | $218.2M | ||
| Q3 24 | — | $62.8M | ||
| Q2 24 | $3.1M | $141.5M | ||
| Q1 24 | — | $130.1M |
| Q4 25 | $4.5M | $155.2M | ||
| Q3 25 | $2.4M | $62.2M | ||
| Q2 25 | $-1.8M | $106.1M | ||
| Q1 25 | $-3.0M | $132.4M | ||
| Q4 24 | $7.0M | $168.9M | ||
| Q3 24 | — | $6.3M | ||
| Q2 24 | $2.2M | $83.5M | ||
| Q1 24 | — | $78.7M |
| Q4 25 | 8.5% | 10.7% | ||
| Q3 25 | 4.9% | 4.6% | ||
| Q2 25 | -3.4% | 7.3% | ||
| Q1 25 | -5.5% | 9.3% | ||
| Q4 24 | 13.9% | 12.4% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | 4.5% | 6.9% | ||
| Q1 24 | — | 7.0% |
| Q4 25 | 0.9% | 4.4% | ||
| Q3 25 | 1.9% | 4.3% | ||
| Q2 25 | 6.1% | 5.5% | ||
| Q1 25 | 1.8% | 5.6% | ||
| Q4 24 | 1.5% | 3.6% | ||
| Q3 24 | — | 5.0% | ||
| Q2 24 | 1.8% | 4.8% | ||
| Q1 24 | — | 4.6% |
| Q4 25 | 6.14× | 1.70× | ||
| Q3 25 | 3.75× | 1.21× | ||
| Q2 25 | 1.02× | 1.74× | ||
| Q1 25 | -0.73× | 1.78× | ||
| Q4 24 | 140.02× | 1.84× | ||
| Q3 24 | — | 1.63× | ||
| Q2 24 | 2.75× | 2.47× | ||
| Q1 24 | — | 2.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BDL
| Restaurant Food Sales | $30.9M | 59% |
| Package Store Sales | $13.3M | 25% |
| Restaurant Bar Sales | $7.9M | 15% |
EAT
| Chilis Restaurants | $1.3B | 91% |
| Maggianos Restaurants | $134.9M | 9% |
| Franchise Revenues | $13.4M | 1% |
